Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE

Watchlist Manager
Garden Reach Shipbuilders & Engineers Ltd Logo
Garden Reach Shipbuilders & Engineers Ltd
NSE:GRSE
Watchlist
Price: 1 375.3 INR -0.46% Market Closed
Market Cap: 157.5B INR
Have any thoughts about
Garden Reach Shipbuilders & Engineers Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GRSE stock under the Base Case scenario is 996.59 INR. Compared to the current market price of 1 375.3 INR, Garden Reach Shipbuilders & Engineers Ltd is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRSE Intrinsic Value
996.59 INR
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Garden Reach Shipbuilders & Engineers Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GRSE cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GRSE?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Garden Reach Shipbuilders & Engineers Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Garden Reach Shipbuilders & Engineers Ltd

Provide an overview of the primary business activities
of Garden Reach Shipbuilders & Engineers Ltd.

What unique competitive advantages
does Garden Reach Shipbuilders & Engineers Ltd hold over its rivals?

What risks and challenges
does Garden Reach Shipbuilders & Engineers Ltd face in the near future?

Summarize the latest earnings call
of Garden Reach Shipbuilders & Engineers Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Garden Reach Shipbuilders & Engineers Ltd.

Provide P/S
for Garden Reach Shipbuilders & Engineers Ltd.

Provide P/E
for Garden Reach Shipbuilders & Engineers Ltd.

Provide P/OCF
for Garden Reach Shipbuilders & Engineers Ltd.

Provide P/FCFE
for Garden Reach Shipbuilders & Engineers Ltd.

Provide P/B
for Garden Reach Shipbuilders & Engineers Ltd.

Provide EV/S
for Garden Reach Shipbuilders & Engineers Ltd.

Provide EV/GP
for Garden Reach Shipbuilders & Engineers Ltd.

Provide EV/EBITDA
for Garden Reach Shipbuilders & Engineers Ltd.

Provide EV/EBIT
for Garden Reach Shipbuilders & Engineers Ltd.

Provide EV/OCF
for Garden Reach Shipbuilders & Engineers Ltd.

Provide EV/FCFF
for Garden Reach Shipbuilders & Engineers Ltd.

Provide EV/IC
for Garden Reach Shipbuilders & Engineers Ltd.

Show me price targets
for Garden Reach Shipbuilders & Engineers Ltd made by professional analysts.

What are the Revenue projections
for Garden Reach Shipbuilders & Engineers Ltd?

How accurate were the past Revenue estimates
for Garden Reach Shipbuilders & Engineers Ltd?

What are the Net Income projections
for Garden Reach Shipbuilders & Engineers Ltd?

How accurate were the past Net Income estimates
for Garden Reach Shipbuilders & Engineers Ltd?

What are the EPS projections
for Garden Reach Shipbuilders & Engineers Ltd?

How accurate were the past EPS estimates
for Garden Reach Shipbuilders & Engineers Ltd?

What are the EBIT projections
for Garden Reach Shipbuilders & Engineers Ltd?

How accurate were the past EBIT estimates
for Garden Reach Shipbuilders & Engineers Ltd?

Compare the revenue forecasts
for Garden Reach Shipbuilders & Engineers Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Garden Reach Shipbuilders & Engineers Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Garden Reach Shipbuilders & Engineers Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Garden Reach Shipbuilders & Engineers Ltd compared to its peers.

Compare the P/E ratios
of Garden Reach Shipbuilders & Engineers Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Garden Reach Shipbuilders & Engineers Ltd with its peers.

Analyze the financial leverage
of Garden Reach Shipbuilders & Engineers Ltd compared to its main competitors.

Show all profitability ratios
for Garden Reach Shipbuilders & Engineers Ltd.

Provide ROE
for Garden Reach Shipbuilders & Engineers Ltd.

Provide ROA
for Garden Reach Shipbuilders & Engineers Ltd.

Provide ROIC
for Garden Reach Shipbuilders & Engineers Ltd.

Provide ROCE
for Garden Reach Shipbuilders & Engineers Ltd.

Provide Gross Margin
for Garden Reach Shipbuilders & Engineers Ltd.

Provide Operating Margin
for Garden Reach Shipbuilders & Engineers Ltd.

Provide Net Margin
for Garden Reach Shipbuilders & Engineers Ltd.

Provide FCF Margin
for Garden Reach Shipbuilders & Engineers Ltd.

Show all solvency ratios
for Garden Reach Shipbuilders & Engineers Ltd.

Provide D/E Ratio
for Garden Reach Shipbuilders & Engineers Ltd.

Provide D/A Ratio
for Garden Reach Shipbuilders & Engineers Ltd.

Provide Interest Coverage Ratio
for Garden Reach Shipbuilders & Engineers Ltd.

Provide Altman Z-Score Ratio
for Garden Reach Shipbuilders & Engineers Ltd.

Provide Quick Ratio
for Garden Reach Shipbuilders & Engineers Ltd.

Provide Current Ratio
for Garden Reach Shipbuilders & Engineers Ltd.

Provide Cash Ratio
for Garden Reach Shipbuilders & Engineers Ltd.

What is the historical Revenue growth
over the last 5 years for Garden Reach Shipbuilders & Engineers Ltd?

What is the historical Net Income growth
over the last 5 years for Garden Reach Shipbuilders & Engineers Ltd?

What is the current Free Cash Flow
of Garden Reach Shipbuilders & Engineers Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Garden Reach Shipbuilders & Engineers Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Garden Reach Shipbuilders & Engineers Ltd

Current Assets 94.5B
Cash & Short-Term Investments 39.4B
Receivables 1.9B
Other Current Assets 53.1B
Non-Current Assets 8.1B
Long-Term Investments 901.7m
PP&E 5B
Intangibles 207.3m
Other Non-Current Assets 2B
Current Liabilities 84.6B
Accounts Payable 9.9B
Short-Term Debt 555.8m
Other Current Liabilities 74.1B
Non-Current Liabilities 1.2B
Long-Term Debt 82.9m
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Garden Reach Shipbuilders & Engineers Ltd

Revenue
38.5B INR
Cost of Revenue
-30.2B INR
Gross Profit
8.3B INR
Operating Expenses
-6.3B INR
Operating Income
2B INR
Other Expenses
1.7B INR
Net Income
3.7B INR

Free Cash Flow Analysis
Garden Reach Shipbuilders & Engineers Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GRSE Profitability Score
Profitability Due Diligence

Garden Reach Shipbuilders & Engineers Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive 3-Year Average ROE
Positive Gross Profit
57/100
Profitability
Score

Garden Reach Shipbuilders & Engineers Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

GRSE Solvency Score
Solvency Due Diligence

Garden Reach Shipbuilders & Engineers Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
71/100
Solvency
Score

Garden Reach Shipbuilders & Engineers Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRSE Price Targets Summary
Garden Reach Shipbuilders & Engineers Ltd

Wall Street analysts forecast GRSE stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRSE is 1 291.32 INR with a low forecast of 520.15 INR and a high forecast of 1 872.15 INR.

Lowest
Price Target
520.15 INR
62% Downside
Average
Price Target
1 291.32 INR
6% Downside
Highest
Price Target
1 872.15 INR
36% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GRSE?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRSE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Garden Reach Shipbuilders & Engineers Ltd Logo
Garden Reach Shipbuilders & Engineers Ltd

Country

India

Industry

Aerospace & Defense

Market Cap

157.5B INR

Dividend Yield

0.68%

Description

Garden Reach Shipbuilders & Engineers Ltd. engages in shipbuilding business. The company is headquartered in Kolkata, West Bengal. The company went IPO on 2018-10-10. The firm is primarily engaged in shipbuilding activities for Indian Navy and the Indian Coast Guard. The firm operates through three divisions: Shipbuilding, Engineering and Engine. The Shipbuilding division is engaged in the construction of vessels for clients mainly in the defense sector. The Engineering division of the Company offers portable bridges, deck machinery items and marine pumps. The Engine division assemble, test and overhauls of marine engines. The company also builds and supplies various boats, pontoons, barge, sailing dinghy, fishing trawler, fire float, tug, dredger, passenger ferry, motor cutter, deck whaler and launch to various other customers. Its shipbuilding unit is located at Rajabagan Dockyard, Kolkata, India. Its Fitting Out Jetty Unit (FOJ) is primarily used for fitting out and repair of ships.

Contact

WEST BENGAL
Kolkata
43/46, Garden Reach Road
+913324698100
www.grse.in

IPO

2018-10-10

Employees

1 900

Officers

Chairman, MD & Director of Shipbuilding
Commodore P. R. Hari IN (Retd)
Director of Finance, CFO & Director
Mr. Ramesh Kumar Dash
Director of Personnel & Director
Mr. Subrato Ghosh
Director of Shipbuilding & Director
Commander Shantanu Bose IN(Retd.)
Chief General Manager of Technical
Mr. M. Venkatesh Murthy
General Manager of Human Resources & Administration
Ms. Lipi Das
Show More
Company Secretary & Compliance Officer
Mr. Sandeep Mahapatra
Chief General Manager of CP&CC
Commander Bhaskar Sengupta IN(Retd.)
Chief General Manager of PS-NGOPV, I&NT
Commodore Rajiv Sreedharan
Chief General Manager of BDM & CSB
Captain P. Sunilkumar
Show Less

See Also

Discover More
What is the Intrinsic Value of one GRSE stock?

The intrinsic value of one GRSE stock under the Base Case scenario is 996.59 INR.

Is GRSE stock undervalued or overvalued?

Compared to the current market price of 1 375.3 INR, Garden Reach Shipbuilders & Engineers Ltd is Overvalued by 28%.

Back to Top