G R Infraprojects Ltd
NSE:GRINFRA

Watchlist Manager
G R Infraprojects Ltd Logo
G R Infraprojects Ltd
NSE:GRINFRA
Watchlist
Price: 1 502.05 INR -1.81% Market Closed
Market Cap: 145.3B INR
Have any thoughts about
G R Infraprojects Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GRINFRA stock under the Base Case scenario is 1 292.28 INR. Compared to the current market price of 1 502.05 INR, G R Infraprojects Ltd is Overvalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRINFRA Intrinsic Value
1 292.28 INR
Overvaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
G R Infraprojects Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for GRINFRA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about GRINFRA?
Bearish
Neutral
Bullish

Fundamental Analysis

1 502.05 INR
-1.81%
-1.81%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

G R Infraprojects Ltd
IN
Construction
Market Cap
145.3B INR
IPO
Jul 19, 2021
Employees
17 735
India
Market Cap
145.3B INR
Industry
Construction
IPO
Jul 19, 2021
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about G R Infraprojects Ltd

Provide an overview of the primary business activities
of G R Infraprojects Ltd.

What unique competitive advantages
does G R Infraprojects Ltd hold over its rivals?

What risks and challenges
does G R Infraprojects Ltd face in the near future?

Has there been any significant insider trading activity
in G R Infraprojects Ltd recently?

Summarize the latest earnings call
of G R Infraprojects Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for G R Infraprojects Ltd.

Provide P/S
for G R Infraprojects Ltd.

Provide P/E
for G R Infraprojects Ltd.

Provide P/OCF
for G R Infraprojects Ltd.

Provide P/FCFE
for G R Infraprojects Ltd.

Provide P/B
for G R Infraprojects Ltd.

Provide EV/S
for G R Infraprojects Ltd.

Provide EV/GP
for G R Infraprojects Ltd.

Provide EV/EBITDA
for G R Infraprojects Ltd.

Provide EV/EBIT
for G R Infraprojects Ltd.

Provide EV/OCF
for G R Infraprojects Ltd.

Provide EV/FCFF
for G R Infraprojects Ltd.

Provide EV/IC
for G R Infraprojects Ltd.

Show me price targets
for G R Infraprojects Ltd made by professional analysts.

What are the Revenue projections
for G R Infraprojects Ltd?

How accurate were the past Revenue estimates
for G R Infraprojects Ltd?

What are the Net Income projections
for G R Infraprojects Ltd?

How accurate were the past Net Income estimates
for G R Infraprojects Ltd?

What are the EPS projections
for G R Infraprojects Ltd?

How accurate were the past EPS estimates
for G R Infraprojects Ltd?

What are the EBIT projections
for G R Infraprojects Ltd?

How accurate were the past EBIT estimates
for G R Infraprojects Ltd?

Compare the revenue forecasts
for G R Infraprojects Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of G R Infraprojects Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of G R Infraprojects Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of G R Infraprojects Ltd compared to its peers.

Compare the P/E ratios
of G R Infraprojects Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing G R Infraprojects Ltd with its peers.

Analyze the financial leverage
of G R Infraprojects Ltd compared to its main competitors.

Show all profitability ratios
for G R Infraprojects Ltd.

Provide ROE
for G R Infraprojects Ltd.

Provide ROA
for G R Infraprojects Ltd.

Provide ROIC
for G R Infraprojects Ltd.

Provide ROCE
for G R Infraprojects Ltd.

Provide Gross Margin
for G R Infraprojects Ltd.

Provide Operating Margin
for G R Infraprojects Ltd.

Provide Net Margin
for G R Infraprojects Ltd.

Provide FCF Margin
for G R Infraprojects Ltd.

Show all solvency ratios
for G R Infraprojects Ltd.

Provide D/E Ratio
for G R Infraprojects Ltd.

Provide D/A Ratio
for G R Infraprojects Ltd.

Provide Interest Coverage Ratio
for G R Infraprojects Ltd.

Provide Altman Z-Score Ratio
for G R Infraprojects Ltd.

Provide Quick Ratio
for G R Infraprojects Ltd.

Provide Current Ratio
for G R Infraprojects Ltd.

Provide Cash Ratio
for G R Infraprojects Ltd.

What is the historical Revenue growth
over the last 5 years for G R Infraprojects Ltd?

What is the historical Net Income growth
over the last 5 years for G R Infraprojects Ltd?

What is the current Free Cash Flow
of G R Infraprojects Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for G R Infraprojects Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
G R Infraprojects Ltd

Current Assets 49.6B
Cash & Short-Term Investments 10.5B
Receivables 2.2B
Other Current Assets 36.9B
Non-Current Assets 86B
Long-Term Investments 41.3B
PP&E 13B
Intangibles 9.1m
Other Non-Current Assets 31.6B
Current Liabilities 16.4B
Accounts Payable 6.2B
Other Current Liabilities 10.2B
Non-Current Liabilities 39.7B
Long-Term Debt 38.1B
Other Non-Current Liabilities 1.6B
Efficiency

Earnings Waterfall
G R Infraprojects Ltd

Revenue
80.4B INR
Cost of Revenue
-54B INR
Gross Profit
26.4B INR
Operating Expenses
-11.2B INR
Operating Income
15.2B INR
Other Expenses
-3.8B INR
Net Income
11.5B INR

Free Cash Flow Analysis
G R Infraprojects Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GRINFRA Profitability Score
Profitability Due Diligence

G R Infraprojects Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROIC
48/100
Profitability
Score

G R Infraprojects Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

GRINFRA Solvency Score
Solvency Due Diligence

G R Infraprojects Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
53/100
Solvency
Score

G R Infraprojects Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRINFRA Price Targets Summary
G R Infraprojects Ltd

Wall Street analysts forecast GRINFRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRINFRA is 1 653.68 INR with a low forecast of 1 080.7 INR and a high forecast of 1 968.75 INR.

Lowest
Price Target
1 080.7 INR
28% Downside
Average
Price Target
1 653.68 INR
10% Upside
Highest
Price Target
1 968.75 INR
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GRINFRA?

Click here to dive deeper.

Dividends

G R Infraprojects Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for GRINFRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GRINFRA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one GRINFRA stock?

The intrinsic value of one GRINFRA stock under the Base Case scenario is 1 292.28 INR.

Is GRINFRA stock undervalued or overvalued?

Compared to the current market price of 1 502.05 INR, G R Infraprojects Ltd is Overvalued by 14%.

Back to Top