G R Infraprojects Ltd
NSE:GRINFRA

Watchlist Manager
G R Infraprojects Ltd Logo
G R Infraprojects Ltd
NSE:GRINFRA
Watchlist
Price: 1 109.1 INR 1.93%
Market Cap: 107.3B INR

Intrinsic Value

The intrinsic value of one GRINFRA stock under the Base Case scenario is 1 180.14 INR. Compared to the current market price of 1 109.1 INR, G R Infraprojects Ltd is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRINFRA Intrinsic Value
1 180.14 INR
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
G R Infraprojects Ltd

GRINFRA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GRINFRA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

G R Infraprojects Ltd
NSE:GRINFRA
IN
Construction
Market Cap
107.3B INR
IPO
Jul 19, 2021
IN
Construction
Market Cap
107.3B INR
IPO
Jul 19, 2021
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRINFRA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about G R Infraprojects Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
G R Infraprojects Ltd

Current Assets 49.6B
Cash & Short-Term Investments 10.5B
Receivables 2.2B
Other Current Assets 36.9B
Non-Current Assets 86B
Long-Term Investments 41.3B
PP&E 13B
Intangibles 9.1m
Other Non-Current Assets 31.6B
Efficiency

Free Cash Flow Analysis
G R Infraprojects Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
G R Infraprojects Ltd

Revenue
76B INR
Cost of Revenue
-51.7B INR
Gross Profit
24.3B INR
Operating Expenses
-10.5B INR
Operating Income
13.8B INR
Other Expenses
-2.2B INR
Net Income
11.6B INR
Fundamental Scores

GRINFRA Profitability Score
Profitability Due Diligence

G R Infraprojects Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Operating Income
Positive 3-Year Average ROIC
48/100
Profitability
Score

G R Infraprojects Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

GRINFRA Solvency Score
Solvency Due Diligence

G R Infraprojects Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Low D/E
Long-Term Solvency
52/100
Solvency
Score

G R Infraprojects Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRINFRA Price Targets Summary
G R Infraprojects Ltd

Wall Street analysts forecast GRINFRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRINFRA is 1 522.75 INR with a low forecast of 1 100.9 INR and a high forecast of 1 968.75 INR.

Lowest
Price Target
1 100.9 INR
1% Downside
Average
Price Target
1 522.75 INR
37% Upside
Highest
Price Target
1 968.75 INR
78% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRINFRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GRINFRA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GRINFRA stock?

The intrinsic value of one GRINFRA stock under the Base Case scenario is 1 180.14 INR.

Is GRINFRA stock undervalued or overvalued?

Compared to the current market price of 1 109.1 INR, G R Infraprojects Ltd is Undervalued by 6%.

Back to Top