G R Infraprojects Ltd
NSE:GRINFRA

Watchlist Manager
G R Infraprojects Ltd Logo
G R Infraprojects Ltd
NSE:GRINFRA
Watchlist
Price: 1 595.4 INR 0.17% Market Closed
Market Cap: 154.3B INR
Have any thoughts about
G R Infraprojects Ltd?
Write Note

Relative Value

The Relative Value of one GRINFRA stock under the Base Case scenario is 1 434.55 INR. Compared to the current market price of 1 595.4 INR, G R Infraprojects Ltd is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRINFRA Relative Value
Base Case
1 434.55 INR
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
22
Median 3Y
1.5
Median 5Y
1.5
Industry
0.8
Forward
2
vs History
33
vs Industry
42
Median 3Y
10.3
Median 5Y
10.4
Industry
15.3
Forward
21.2
vs History
vs Industry
5
Median 3Y
-7.7
Median 5Y
-8.1
Industry
8.7
vs History
vs Industry
12
Median 3Y
27.5
Median 5Y
27.6
Industry
13.6
vs History
50
vs Industry
22
Median 3Y
2.1
Median 5Y
2.1
Industry
1.2
vs History
21
vs Industry
23
Median 3Y
1.7
Median 5Y
1.7
Industry
1
Forward
2.2
vs History
26
vs Industry
34
Median 3Y
5.2
Median 5Y
5.2
Industry
5.2
vs History
23
vs Industry
39
Median 3Y
7.3
Median 5Y
7.2
Industry
9.5
Forward
18.1
vs History
23
vs Industry
41
Median 3Y
8.2
Median 5Y
8.2
Industry
12.3
Forward
21.1
vs History
vs Industry
5
Median 3Y
-8.9
Median 5Y
-9.3
Industry
10
vs History
vs Industry
Median 3Y
-59.5
Median 5Y
-58.2
Industry
12.7
vs History
38
vs Industry
18
Median 3Y
1.5
Median 5Y
1.5
Industry
0.8

Multiples Across Competitors

GRINFRA Competitors Multiples
G R Infraprojects Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
G R Infraprojects Ltd
NSE:GRINFRA
154.3B INR 1.8 13.2 9.4 10.8
IN
Larsen & Toubro Ltd
NSE:LT
5.1T INR 2.1 37.6 21.6 25.7
FR
Vinci SA
PAR:DG
56.7B EUR 0.8 12.3 6.2 9.1
IN
Larsen and Toubro Ltd
F:LTO
56.6B EUR 2.1 36.9 21.2 25.2
US
Quanta Services Inc
NYSE:PWR
50.4B USD 2.2 62.2 28.4 45.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
246.4B CNY 0.1 4.9 7.3 7.3
NL
Ferrovial SE
AEX:FER
28.5B EUR 3.2 37.7 30.3 46.6
ES
Ferrovial SA
MAD:FER
28.1B EUR 3.2 37.2 29.9 46.1
US
EMCOR Group Inc
NYSE:EME
24B USD 1.7 25.9 16.7 18.4
CA
WSP Global Inc
TSX:WSP
31.1B CAD 2 48.1 16.3 25.5
CN
China Railway Group Ltd
SSE:601390
139.5B CNY 0.1 4.6 10.1 10.1

See Also

Discover More
Back to Top