G R Infraprojects Ltd
NSE:GRINFRA

Watchlist Manager
G R Infraprojects Ltd Logo
G R Infraprojects Ltd
NSE:GRINFRA
Watchlist
Price: 1 040.25 INR 1.68% Market Closed
Market Cap: 100.6B INR

Relative Value

The Relative Value of one GRINFRA stock under the Base Case scenario is 1 222.67 INR. Compared to the current market price of 1 040.25 INR, G R Infraprojects Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRINFRA Relative Value
Base Case
1 222.67 INR
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
30
Median 3Y
1.3
Median 5Y
1.5
Industry
0.8
Forward
1.4
vs History
78
vs Industry
52
Median 3Y
10.1
Median 5Y
10.3
Industry
14
Forward
14.2
vs History
vs Industry
5
Median 3Y
-3
Median 5Y
-4.2
Industry
8.3
vs History
vs Industry
12
Median 3Y
-6
Median 5Y
25.4
Industry
12.3
vs History
93
vs Industry
40
Median 3Y
2
Median 5Y
2
Industry
1.1
vs History
63
vs Industry
27
Median 3Y
1.7
Median 5Y
1.7
Industry
1
Forward
1.8
vs History
48
vs Industry
40
Median 3Y
5.2
Median 5Y
5.3
Industry
4.9
vs History
46
vs Industry
41
Median 3Y
7.3
Median 5Y
7.7
Industry
8.9
Forward
14.1
vs History
44
vs Industry
41
Median 3Y
8.2
Median 5Y
8.9
Industry
11.3
Forward
18.3
vs History
vs Industry
5
Median 3Y
-3.8
Median 5Y
-5
Industry
9.3
vs History
vs Industry
Median 3Y
-59.5
Median 5Y
-47.6
Industry
11.6
vs History
93
vs Industry
31
Median 3Y
1.4
Median 5Y
1.5
Industry
0.8

Multiples Across Competitors

GRINFRA Competitors Multiples
G R Infraprojects Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
G R Infraprojects Ltd
NSE:GRINFRA
100.6B INR 1.3 8.6 7.9 9.3
FR
Vinci SA
PAR:DG
62.9B EUR 0.9 12.9 6.3 9.2
IN
Larsen & Toubro Ltd
NSE:LT
4.2T INR 1.7 30.1 17.8 21.1
IN
Larsen and Toubro Ltd
F:LTO
43.4B EUR 1.7 29.6 17.5 20.8
US
Quanta Services Inc
NYSE:PWR
38.3B USD 1.6 42.4 20 31.4
ES
Ferrovial SA
MAD:FER
27B EUR 2.9 8.3 25.1 37.4
CN
China State Construction Engineering Corp Ltd
SSE:601668
223.9B CNY 0.1 4.4 7.1 7.1
NL
Ferrovial SE
AEX:FER
28.3B EUR 3.1 8.7 26.1 38.9
CA
WSP Global Inc
TSX:WSP
29.9B CAD 1.8 43.9 15.9 23.5
CN
China Communications Construction Co Ltd
SSE:601800
154.8B CNY 0.2 7 15.9 15.9
CN
China Railway Group Ltd
SSE:601390
140.1B CNY 0.1 5.2 9.5 9.5