
Grindwell Norton Ltd
NSE:GRINDWELL

Intrinsic Value
The intrinsic value of one
GRINDWELL
stock under the Base Case scenario is
1 000.95
INR.
Compared to the current market price of 1 729 INR,
Grindwell Norton Ltd
is
Overvalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Grindwell Norton Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Grindwell Norton Ltd
Balance Sheet Decomposition
Grindwell Norton Ltd
Current Assets | 16.5B |
Cash & Short-Term Investments | 7B |
Receivables | 3.8B |
Other Current Assets | 5.7B |
Non-Current Assets | 11.9B |
Long-Term Investments | 2.7B |
PP&E | 7.9B |
Intangibles | 953.1m |
Other Non-Current Assets | 407.5m |
Free Cash Flow Analysis
Grindwell Norton Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Grindwell Norton Ltd
Revenue
|
27.9B
INR
|
Cost of Revenue
|
-12.6B
INR
|
Gross Profit
|
15.3B
INR
|
Operating Expenses
|
-11B
INR
|
Operating Income
|
4.2B
INR
|
Other Expenses
|
-557.6m
INR
|
Net Income
|
3.7B
INR
|
GRINDWELL Profitability Score
Profitability Due Diligence
Grindwell Norton Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Grindwell Norton Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
GRINDWELL Solvency Score
Solvency Due Diligence
Grindwell Norton Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Score
Grindwell Norton Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GRINDWELL Price Targets Summary
Grindwell Norton Ltd
According to Wall Street analysts, the average 1-year price target for
GRINDWELL
is 2 099.16 INR
with a low forecast of 1 711.95 INR and a high forecast of 2 609.25 INR.
Dividends
Current shareholder yield for GRINDWELL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GRINDWELL
stock under the Base Case scenario is
1 000.95
INR.
Compared to the current market price of 1 729 INR,
Grindwell Norton Ltd
is
Overvalued by 42%.