Grindwell Norton Ltd
NSE:GRINDWELL

Watchlist Manager
Grindwell Norton Ltd Logo
Grindwell Norton Ltd
NSE:GRINDWELL
Watchlist
Price: 1 999.45 INR -1.43% Market Closed
Market Cap: 221.4B INR
Have any thoughts about
Grindwell Norton Ltd?
Write Note

Relative Value

The Relative Value of one GRINDWELL stock under the Base Case scenario is 2 026.56 INR. Compared to the current market price of 1 999.45 INR, Grindwell Norton Ltd is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRINDWELL Relative Value
Base Case
2 026.56 INR
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
3
Median 3Y
9.4
Median 5Y
8.5
Industry
1.6
Forward
7.2
vs History
30
vs Industry
7
Median 3Y
64.8
Median 5Y
60.8
Industry
20.7
Forward
50.4
vs History
15
vs Industry
6
Median 3Y
73.2
Median 5Y
59.2
Industry
14.8
vs History
42
vs Industry
4
Median 3Y
136.6
Median 5Y
119.1
Industry
21.3
vs History
52
vs Industry
1
Median 3Y
13
Median 5Y
12
Industry
1.8
vs History
41
vs Industry
4
Median 3Y
9.1
Median 5Y
8.2
Industry
1.7
Forward
7
vs History
50
vs Industry
10
Median 3Y
17.5
Median 5Y
16
Industry
6.2
vs History
25
vs Industry
6
Median 3Y
45.5
Median 5Y
43.5
Industry
12.4
Forward
37.2
vs History
23
vs Industry
6
Median 3Y
52.2
Median 5Y
49.8
Industry
16
Forward
43.3
vs History
14
vs Industry
6
Median 3Y
71.2
Median 5Y
57.8
Industry
14.8
vs History
38
vs Industry
3
Median 3Y
128.6
Median 5Y
108.2
Industry
18.1
vs History
58
vs Industry
1
Median 3Y
15.7
Median 5Y
14.7
Industry
1.4

Multiples Across Competitors

GRINDWELL Competitors Multiples
Grindwell Norton Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Grindwell Norton Ltd
NSE:GRINDWELL
221.4B INR 8 59.2 41.7 49.5
US
Parker-Hannifin Corp
NYSE:PH
83.1B USD 4.2 28.7 18.1 22.2
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 22.1 17.8 19.4
SE
Atlas Copco AB
STO:ATCO A
821.4B SEK 4.7 28.6 18.3 22.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.6
US
Ingersoll Rand Inc
NYSE:IR
37B USD 5.2 44.1 21.3 28.4
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.6B USD 3.4 34.4 17.2 25.5
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.6 16.5 20.4
US
Fortive Corp
NYSE:FTV
25.8B USD 4.2 29 16.7 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Grindwell Norton Ltd
NSE:GRINDWELL
Average EV/EBITDA: 20
41.7
48%
0.9
US
Parker-Hannifin Corp
NYSE:PH
18.1
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.3
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.3
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.5
16%
1
US
Fortive Corp
NYSE:FTV
16.7
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Grindwell Norton Ltd
NSE:GRINDWELL
Average EV/EBIT: 25.5
49.5
53%
0.9
US
Parker-Hannifin Corp
NYSE:PH
22.2
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.4
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.5
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.6
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.4
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.5
108%
0.2
US
Dover Corp
NYSE:DOV
20.4
22%
0.9
US
Fortive Corp
NYSE:FTV
24.1
46%
0.5

See Also

Discover More
Back to Top