Grindwell Norton Ltd
NSE:GRINDWELL

Watchlist Manager
Grindwell Norton Ltd Logo
Grindwell Norton Ltd
NSE:GRINDWELL
Watchlist
Price: 1 999.45 INR -1.43% Market Closed
Market Cap: 221.4B INR
Have any thoughts about
Grindwell Norton Ltd?
Write Note

Income Statement

Earnings Waterfall
Grindwell Norton Ltd

Revenue
27.5B INR
Cost of Revenue
-12.3B INR
Gross Profit
15.2B INR
Operating Expenses
-10.8B INR
Operating Income
4.3B INR
Other Expenses
-603.2m INR
Net Income
3.7B INR

Income Statement
Grindwell Norton Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
10 537
N/A
10 953
+4%
11 354
+4%
11 774
+4%
11 849
+1%
11 972
+1%
12 407
+4%
12 659
+2%
13 031
+3%
13 489
+4%
13 638
+1%
13 893
+2%
13 981
+1%
14 256
+2%
14 538
+2%
14 744
+1%
15 469
+5%
15 762
+2%
15 981
+1%
16 283
+2%
16 038
-2%
16 190
+1%
15 796
-2%
14 006
-11%
14 474
+3%
14 950
+3%
16 379
+10%
18 448
+13%
19 185
+4%
19 627
+2%
20 128
+3%
22 114
+10%
23 334
+6%
24 354
+4%
25 413
+4%
25 717
+1%
26 044
+1%
26 605
+2%
26 868
+1%
27 240
+1%
27 505
+1%
Gross Profit
Cost of Revenue
(5 307)
(5 493)
(6 894)
(5 856)
(6 001)
(6 148)
(7 198)
(6 702)
(6 858)
(7 103)
(7 942)
(7 207)
(7 129)
(7 095)
(8 053)
(7 108)
(7 565)
(7 799)
(8 977)
(8 187)
(8 024)
(8 155)
(8 974)
(7 026)
(7 246)
(7 297)
(8 854)
(8 864)
(9 250)
(9 363)
(10 806)
(10 140)
(10 522)
(10 968)
(14 080)
(11 695)
(11 731)
(11 912)
(14 748)
(12 244)
(12 325)
Gross Profit
5 230
N/A
5 460
+4%
4 460
-18%
5 918
+33%
5 849
-1%
5 824
0%
5 208
-11%
5 957
+14%
6 173
+4%
6 387
+3%
5 696
-11%
6 686
+17%
6 852
+2%
7 160
+4%
6 485
-9%
7 636
+18%
7 903
+4%
7 964
+1%
7 004
-12%
8 096
+16%
8 014
-1%
8 035
+0%
6 822
-15%
6 981
+2%
7 227
+4%
7 653
+6%
7 525
-2%
9 585
+27%
9 935
+4%
10 264
+3%
9 321
-9%
11 974
+28%
12 812
+7%
13 386
+4%
11 333
-15%
14 022
+24%
14 314
+2%
14 693
+3%
12 120
-18%
14 996
+24%
15 180
+1%
Operating Income
Operating Expenses
(4 012)
(4 151)
(3 066)
(4 521)
(4 465)
(4 467)
(3 790)
(4 489)
(4 671)
(4 864)
(4 186)
(5 169)
(5 222)
(5 340)
(4 454)
(5 442)
(5 583)
(5 646)
(4 738)
(5 857)
(5 863)
(5 864)
(4 754)
(5 402)
(5 358)
(5 488)
(4 826)
(6 226)
(6 496)
(6 898)
(5 843)
(8 073)
(8 720)
(9 027)
(6 830)
(9 594)
(9 809)
(10 121)
(7 623)
(10 567)
(10 835)
Selling, General & Administrative
(1 235)
(1 266)
(2 230)
(1 364)
(1 390)
(1 447)
(1 690)
(1 522)
(1 569)
(1 639)
(2 007)
(1 777)
(1 833)
(1 845)
(3 621)
(1 791)
(1 815)
(1 836)
(3 873)
(1 954)
(1 978)
(1 975)
(3 786)
(1 987)
(1 979)
(2 051)
(3 805)
(2 198)
(2 311)
(2 394)
(4 722)
(2 622)
(2 722)
(2 811)
(5 443)
(3 079)
(3 140)
(3 206)
(6 027)
(3 366)
(3 409)
Depreciation & Amortization
(376)
(394)
(416)
(419)
(414)
(420)
(426)
(425)
(423)
(420)
(422)
(429)
(437)
(451)
(448)
(449)
(452)
(450)
(452)
(485)
(518)
(548)
(578)
(562)
(556)
(549)
(544)
(557)
(550)
(541)
(535)
(532)
(555)
(581)
(601)
(631)
(645)
(665)
(709)
(756)
(815)
Other Operating Expenses
(2 400)
(2 491)
(420)
(2 738)
(2 661)
(2 601)
(1 674)
(2 542)
(2 679)
(2 805)
(1 756)
(2 963)
(2 953)
(3 044)
(385)
(3 203)
(3 317)
(3 360)
(413)
(3 417)
(3 367)
(3 340)
(390)
(2 853)
(2 823)
(2 889)
(478)
(3 471)
(3 635)
(3 963)
(586)
(4 919)
(5 443)
(5 636)
(786)
(5 884)
(6 025)
(6 250)
(887)
(6 445)
(6 611)
Operating Income
1 218
N/A
1 309
+8%
1 394
+6%
1 397
+0%
1 384
-1%
1 357
-2%
1 418
+5%
1 468
+4%
1 502
+2%
1 523
+1%
1 510
-1%
1 517
+0%
1 630
+7%
1 820
+12%
2 031
+12%
2 194
+8%
2 320
+6%
2 318
0%
2 266
-2%
2 240
-1%
2 151
-4%
2 171
+1%
2 068
-5%
1 579
-24%
1 870
+18%
2 165
+16%
2 699
+25%
3 359
+24%
3 439
+2%
3 366
-2%
3 479
+3%
3 901
+12%
4 093
+5%
4 359
+7%
4 503
+3%
4 428
-2%
4 504
+2%
4 572
+2%
4 497
-2%
4 429
-2%
4 344
-2%
Pre-Tax Income
Interest Income Expense
(29)
(28)
42
(30)
(28)
(27)
53
(22)
(20)
(18)
74
(20)
(20)
(20)
123
(13)
(11)
(11)
183
(23)
(31)
(37)
181
(42)
(38)
(37)
345
(36)
(39)
(42)
322
(52)
(62)
(95)
196
(116)
(112)
(81)
460
211
205
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
(4)
0
Gain/Loss on Disposition of Assets
0
0
(4)
0
0
0
(9)
0
0
0
(2)
0
0
0
(10)
0
0
0
0
0
0
0
(1)
0
0
0
(2)
0
0
0
31
0
0
0
(35)
0
0
0
(11)
0
0
Total Other Income
169
177
106
195
197
214
149
226
250
287
215
311
309
285
131
297
269
311
156
380
434
413
178
550
523
482
130
392
417
540
127
497
546
465
195
598
674
722
141
399
407
Pre-Tax Income
1 358
N/A
1 458
+7%
1 538
+6%
1 563
+2%
1 553
-1%
1 544
-1%
1 611
+4%
1 672
+4%
1 732
+4%
1 792
+3%
1 797
+0%
1 809
+1%
1 919
+6%
2 085
+9%
2 275
+9%
2 478
+9%
2 577
+4%
2 617
+2%
2 604
-1%
2 597
0%
2 554
-2%
2 547
0%
2 426
-5%
2 087
-14%
2 354
+13%
2 610
+11%
3 172
+22%
3 715
+17%
3 817
+3%
3 864
+1%
3 959
+2%
4 346
+10%
4 577
+5%
4 729
+3%
4 859
+3%
4 910
+1%
5 066
+3%
5 209
+3%
5 083
-2%
5 035
-1%
4 956
-2%
Net Income
Tax Provision
(425)
(459)
(496)
(515)
(522)
(523)
(547)
(568)
(579)
(606)
(588)
(592)
(636)
(678)
(766)
(836)
(889)
(915)
(917)
(917)
(759)
(698)
(587)
(394)
(538)
(610)
(795)
(983)
(1 015)
(1 019)
(1 008)
(1 106)
(1 148)
(1 198)
(1 244)
(1 254)
(1 289)
(1 312)
(1 244)
(1 230)
(1 204)
Income from Continuing Operations
933
998
1 042
1 048
1 031
1 021
1 064
1 104
1 153
1 186
1 209
1 217
1 282
1 407
1 509
1 642
1 689
1 702
1 687
1 680
1 795
1 849
1 839
1 693
1 816
2 000
2 377
2 732
2 803
2 845
2 951
3 241
3 429
3 532
3 615
3 657
3 777
3 898
3 840
3 804
3 752
Income to Minority Interest
(12)
(12)
(10)
(9)
(6)
(8)
(12)
(14)
(12)
(18)
(15)
(14)
(18)
(13)
(11)
(12)
(13)
(14)
(15)
(13)
(10)
(14)
(14)
(11)
(12)
1
14
18
25
20
6
(2)
(10)
(8)
4
8
6
5
(3)
(6)
(11)
Net Income (Common)
921
N/A
987
+7%
1 032
+5%
1 038
+1%
1 025
-1%
1 014
-1%
1 052
+4%
1 090
+4%
1 141
+5%
1 168
+2%
1 194
+2%
1 204
+1%
1 264
+5%
1 395
+10%
1 497
+7%
1 630
+9%
1 676
+3%
1 688
+1%
1 672
-1%
1 667
0%
1 785
+7%
1 835
+3%
1 825
-1%
1 682
-8%
1 804
+7%
2 001
+11%
2 392
+20%
2 750
+15%
2 827
+3%
2 865
+1%
2 956
+3%
3 239
+10%
3 419
+6%
3 524
+3%
3 619
+3%
3 665
+1%
3 783
+3%
3 903
+3%
3 836
-2%
3 798
-1%
3 741
-2%
EPS (Diluted)
8.32
N/A
8.91
+7%
9.29
+4%
9.37
+1%
9.15
-2%
9.15
N/A
9.47
+3%
9.84
+4%
10.21
+4%
10.55
+3%
10.75
+2%
10.87
+1%
11.41
+5%
12.58
+10%
13.48
+7%
14.71
+9%
15.13
+3%
15.25
+1%
15.06
-1%
15.07
+0%
16.1
+7%
16.58
+3%
16.44
-1%
15.22
-7%
16.3
+7%
18.08
+11%
21.54
+19%
24.84
+15%
25.53
+3%
25.9
+1%
26.63
+3%
29.25
+10%
30.85
+5%
31.82
+3%
32.69
+3%
33.1
+1%
34.17
+3%
35.25
+3%
34.65
-2%
34.32
-1%
33.79
-2%

See Also

Discover More