Greaves Cotton Ltd
NSE:GREAVESCOT

Watchlist Manager
Greaves Cotton Ltd Logo
Greaves Cotton Ltd
NSE:GREAVESCOT
Watchlist
Price: 229.34 INR -1.31% Market Closed
Market Cap: 53.3B INR
Have any thoughts about
Greaves Cotton Ltd?
Write Note

Relative Value

The Relative Value of one GREAVESCOT stock under the Base Case scenario is 126.21 INR. Compared to the current market price of 229.34 INR, Greaves Cotton Ltd is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GREAVESCOT Relative Value
Base Case
126.21 INR
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
46
Median 3Y
1.4
Median 5Y
1.5
Industry
1.6
Forward
1.8
vs History
4
vs Industry
14
Median 3Y
-17.6
Median 5Y
-18.8
Industry
20.7
Forward
51
vs History
vs Industry
Median 3Y
-25.7
Median 5Y
-54.4
Industry
14.8
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-13.5
Industry
21.3
vs History
28
vs Industry
27
Median 3Y
2.6
Median 5Y
2.7
Industry
1.8
vs History
12
vs Industry
53
Median 3Y
1
Median 5Y
1.3
Industry
1.7
Forward
1.7
vs History
28
vs Industry
58
Median 3Y
3.3
Median 5Y
4.1
Industry
6.2
vs History
22
vs Industry
11
Median 3Y
28.7
Median 5Y
27.3
Industry
12.4
Forward
27.6
vs History
4
vs Industry
0
Median 3Y
89.6
Median 5Y
58.8
Industry
16
Forward
95.1
vs History
vs Industry
Median 3Y
-21.1
Median 5Y
-30.4
Industry
14.8
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-15.9
Industry
18.1
vs History
38
vs Industry
24
Median 3Y
2.3
Median 5Y
2.5
Industry
1.4

Multiples Across Competitors

GREAVESCOT Competitors Multiples
Greaves Cotton Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Greaves Cotton Ltd
NSE:GREAVESCOT
53.2B INR 2 71.8 53.4 587.7
US
Parker-Hannifin Corp
NYSE:PH
82.7B USD 4.1 28.6 18 22.1
US
Illinois Tool Works Inc
NYSE:ITW
76.7B USD 4.8 22.1 17.8 19.5
SE
Atlas Copco AB
STO:ATCO A
825.8B SEK 4.7 28.6 18.4 22.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.5T JPY 1.5 31.6 14.7 21.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 22.8 18.9 20.5
US
Ingersoll Rand Inc
NYSE:IR
36.9B USD 5.2 44 21.2 28.3
CH
Schindler Holding AG
SIX:SCHP
26.8B CHF 2.4 44 19.4 26.8
US
Xylem Inc
NYSE:XYL
28.5B USD 3.4 34.3 17.2 25.4
US
Dover Corp
NYSE:DOV
25.8B USD 3.1 16.5 16.6 20.5
US
Fortive Corp
NYSE:FTV
25.6B USD 4.1 28.8 16.6 24
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Greaves Cotton Ltd
NSE:GREAVESCOT
Average EV/EBITDA: 21.1
53.4
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18
28%
0.7
US
Illinois Tool Works Inc
NYSE:ITW
17.8
15%
1.2
SE
Atlas Copco AB
STO:ATCO A
18.4
16%
1.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.7
64%
0.2
US
Otis Worldwide Corp
NYSE:OTIS
18.9
21%
0.9
US
Ingersoll Rand Inc
NYSE:IR
21.2
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
19.4
43%
0.5
US
Xylem Inc
NYSE:XYL
17.2
74%
0.2
US
Dover Corp
NYSE:DOV
16.6
16%
1
US
Fortive Corp
NYSE:FTV
16.6
30%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Greaves Cotton Ltd
NSE:GREAVESCOT
Average EV/EBIT: 74.5
587.7
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.1
36%
0.6
US
Illinois Tool Works Inc
NYSE:ITW
19.5
15%
1.3
SE
Atlas Copco AB
STO:ATCO A
22.6
18%
1.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
21.5
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
20.5
21%
1
US
Ingersoll Rand Inc
NYSE:IR
28.3
72%
0.4
CH
Schindler Holding AG
SIX:SCHP
26.8
62%
0.4
US
Xylem Inc
NYSE:XYL
25.4
108%
0.2
US
Dover Corp
NYSE:DOV
20.5
22%
0.9
US
Fortive Corp
NYSE:FTV
24
46%
0.5

See Also

Discover More
Back to Top