Greaves Cotton Ltd
NSE:GREAVESCOT

Watchlist Manager
Greaves Cotton Ltd Logo
Greaves Cotton Ltd
NSE:GREAVESCOT
Watchlist
Price: 229.34 INR -1.31% Market Closed
Market Cap: 53.3B INR
Have any thoughts about
Greaves Cotton Ltd?
Write Note

Income Statement

Earnings Waterfall
Greaves Cotton Ltd

Revenue
26.8B INR
Cost of Revenue
-18.1B INR
Gross Profit
8.7B INR
Operating Expenses
-8.6B INR
Operating Income
84.3m INR
Other Expenses
657m INR
Net Income
741.3m INR

Income Statement
Greaves Cotton Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
20 153
N/A
20 493
+2%
20 666
+1%
20 653
0%
19 110
-7%
15 749
-18%
13 919
-12%
13 662
-2%
15 004
+10%
15 733
+5%
16 175
+3%
16 093
-1%
17 097
+6%
21 409
+25%
24 662
+15%
24 933
+1%
26 995
+8%
26 079
-3%
26 357
+1%
27 876
+6%
26 332
-6%
27 043
+3%
26 829
-1%
Gross Profit
Cost of Revenue
(14 051)
(14 090)
(14 258)
(14 208)
(13 397)
(10 942)
(9 790)
(9 851)
(10 958)
(11 302)
(11 722)
(11 737)
(12 739)
(15 825)
(18 165)
(18 124)
(19 886)
(18 854)
(18 769)
(19 609)
(18 332)
(18 282)
(18 112)
Gross Profit
6 103
N/A
6 403
+5%
6 408
+0%
6 445
+1%
5 712
-11%
4 808
-16%
4 129
-14%
3 811
-8%
4 046
+6%
4 431
+10%
4 453
+0%
4 356
-2%
4 358
+0%
5 584
+28%
6 497
+16%
6 810
+5%
7 109
+4%
7 224
+2%
7 589
+5%
8 267
+9%
8 000
-3%
8 762
+10%
8 718
-1%
Operating Income
Operating Expenses
(3 894)
(4 244)
(4 468)
(4 476)
(4 178)
(4 163)
(3 869)
(3 814)
(3 801)
(4 150)
(4 428)
(4 674)
(4 592)
(5 342)
(5 715)
(6 124)
(6 329)
(7 001)
(7 386)
(7 814)
(7 929)
(8 376)
(8 633)
Selling, General & Administrative
(3 067)
(1 803)
(1 826)
(1 844)
(3 230)
(1 621)
(1 486)
(1 351)
(2 939)
(1 450)
(1 542)
(1 667)
(3 781)
(1 744)
(1 827)
(1 906)
(5 428)
(2 375)
(2 603)
(2 903)
(6 582)
(3 138)
(3 258)
Depreciation & Amortization
(520)
(537)
(573)
(565)
(609)
(606)
(598)
(620)
(604)
(614)
(611)
(600)
(587)
(583)
(574)
(565)
(567)
(591)
(642)
(714)
(844)
(937)
(1 010)
Other Operating Expenses
(307)
(1 905)
(2 069)
(2 067)
(339)
(1 936)
(1 785)
(1 844)
(258)
(2 086)
(2 275)
(2 408)
(225)
(3 015)
(3 314)
(3 653)
(334)
(4 035)
(4 141)
(4 197)
(503)
(4 300)
(4 366)
Operating Income
2 209
N/A
2 158
-2%
1 940
-10%
1 969
+1%
1 535
-22%
645
-58%
260
-60%
(3)
N/A
245
N/A
281
+15%
25
-91%
(319)
N/A
(235)
+26%
242
N/A
782
+223%
686
-12%
780
+14%
224
-71%
203
-9%
453
+124%
71
-84%
386
+443%
84
-78%
Pre-Tax Income
Interest Income Expense
293
(46)
(44)
(46)
118
(65)
(76)
(74)
(31)
(52)
(42)
(42)
(34)
(107)
(115)
(127)
415
(73)
(74)
(73)
442
(105)
(125)
Non-Reccuring Items
(205)
(179)
(179)
(139)
(100)
(61)
(371)
(447)
(439)
(429)
(145)
(84)
(147)
(139)
(123)
(105)
(187)
(167)
(5 039)
(5 032)
(4 905)
(4 895)
(55)
Gain/Loss on Disposition of Assets
31
0
50
108
105
0
0
47
84
124
164
129
119
79
47
35
54
0
1 117
1 588
1 567
0
0
Total Other Income
72
389
326
256
32
256
158
91
3
93
138
152
129
297
386
530
135
817
776
742
102
2 140
1 045
Pre-Tax Income
2 399
N/A
2 323
-3%
2 094
-10%
2 147
+3%
1 690
-21%
775
-54%
(29)
N/A
(386)
-1 211%
(138)
+64%
18
N/A
141
+681%
(164)
N/A
(168)
-2%
373
N/A
977
+162%
1 020
+4%
1 197
+17%
801
-33%
(3 018)
N/A
(2 322)
+23%
(2 722)
-17%
(2 474)
+9%
949
N/A
Net Income
Tax Provision
(773)
(751)
(579)
(559)
(417)
(156)
(13)
67
(50)
(122)
(253)
(208)
(160)
(295)
(332)
(365)
(431)
(468)
(729)
(927)
(942)
(951)
(771)
Income from Continuing Operations
1 626
1 572
1 514
1 589
1 273
619
(42)
(319)
(188)
(104)
(112)
(373)
(328)
79
645
655
766
333
(3 747)
(3 249)
(3 664)
(3 425)
178
Income to Minority Interest
21
33
36
36
19
7
4
0
0
0
0
0
0
1
(33)
89
83
280
2 152
2 155
2 320
2 226
564
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
(11)
(25)
(47)
(60)
(64)
(68)
(55)
(43)
(27)
(9)
0
0
Net Income (Common)
1 647
N/A
1 605
-3%
1 550
-3%
1 625
+5%
1 292
-20%
626
-52%
(38)
N/A
(319)
-741%
(188)
+41%
(104)
+45%
(112)
-8%
(384)
-243%
(353)
+8%
33
N/A
554
+1 605%
681
+23%
780
+15%
569
-27%
(1 628)
N/A
(1 112)
+32%
(1 353)
-22%
(1 199)
+11%
741
N/A
EPS (Diluted)
6.74
N/A
6.57
-3%
6.35
-3%
6.66
+5%
5.4
-19%
2.69
-50%
-0.16
N/A
-1.38
-763%
-0.81
+41%
-0.45
+44%
-0.49
-9%
-1.66
-239%
-1.53
+8%
0.13
N/A
2.38
+1 731%
2.96
+24%
3.35
+13%
2.45
-27%
-7.01
N/A
-4.75
+32%
-5.83
-23%
-5.11
+12%
3.22
N/A

See Also

Discover More