Gravita India Ltd
NSE:GRAVITA

Watchlist Manager
Gravita India Ltd Logo
Gravita India Ltd
NSE:GRAVITA
Watchlist
Price: 2 090.75 INR 2.82% Market Closed
Market Cap: 144.3B INR
Have any thoughts about
Gravita India Ltd?
Write Note

Income Statement

Earnings Waterfall
Gravita India Ltd

Revenue
34.6B INR
Cost of Revenue
-28.1B INR
Gross Profit
6.5B INR
Operating Expenses
-3.8B INR
Operating Income
2.7B INR
Other Expenses
1.1m INR
Net Income
2.7B INR

Income Statement
Gravita India Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 720
N/A
5 613
-2%
5 013
-11%
5 105
+2%
4 589
-10%
4 154
-9%
4 312
+4%
4 463
+4%
5 027
+13%
5 943
+18%
6 881
+16%
7 516
+9%
8 143
+8%
8 797
+8%
10 295
+17%
11 330
+10%
12 010
+6%
12 652
+5%
12 417
-2%
12 011
-3%
12 361
+3%
13 075
+6%
13 478
+3%
13 419
0%
13 536
+1%
13 507
0%
14 097
+4%
15 977
+13%
18 048
+13%
19 878
+10%
22 159
+11%
23 492
+6%
24 854
+6%
27 181
+9%
28 006
+3%
29 243
+4%
30 778
+5%
30 463
-1%
31 608
+4%
33 652
+6%
34 565
+3%
Gross Profit
Cost of Revenue
(4 776)
(4 714)
(4 284)
(4 316)
(3 832)
(3 467)
(3 616)
(3 668)
(4 113)
(4 811)
(5 536)
(5 941)
(6 360)
(6 860)
(8 206)
(9 124)
(9 860)
(10 539)
(10 463)
(9 981)
(10 138)
(10 711)
(11 044)
(10 959)
(11 009)
(10 897)
(11 469)
(12 670)
(14 324)
(15 678)
(17 603)
(18 672)
(19 888)
(21 940)
(22 998)
(23 711)
(24 972)
(24 629)
(25 852)
(27 269)
(28 063)
Gross Profit
943
N/A
899
-5%
729
-19%
790
+8%
757
-4%
686
-9%
696
+1%
795
+14%
913
+15%
1 132
+24%
1 346
+19%
1 575
+17%
1 783
+13%
1 937
+9%
2 089
+8%
2 205
+6%
2 151
-2%
2 113
-2%
1 955
-7%
2 031
+4%
2 223
+9%
2 364
+6%
2 434
+3%
2 460
+1%
2 527
+3%
2 610
+3%
2 628
+1%
3 307
+26%
3 723
+13%
4 200
+13%
4 556
+8%
4 820
+6%
4 966
+3%
5 241
+6%
5 008
-4%
5 532
+10%
5 806
+5%
5 834
+0%
5 756
-1%
6 384
+11%
6 502
+2%
Operating Income
Operating Expenses
(649)
(664)
(596)
(639)
(628)
(621)
(591)
(667)
(718)
(793)
(808)
(1 005)
(1 083)
(1 186)
(1 285)
(1 375)
(1 441)
(1 500)
(1 406)
(1 650)
(1 798)
(1 731)
(1 523)
(1 701)
(1 737)
(1 822)
(1 650)
(2 142)
(2 298)
(2 568)
(2 386)
(3 136)
(3 202)
(3 335)
(3 149)
(3 305)
(3 470)
(3 410)
(3 193)
(3 622)
(3 817)
Selling, General & Administrative
(246)
(257)
(509)
(246)
(235)
(235)
(517)
(256)
(276)
(299)
(726)
(389)
(432)
(483)
(521)
(568)
(612)
(638)
(1 259)
(633)
(620)
(647)
(1 285)
(674)
(733)
(706)
(1 406)
(787)
(863)
(954)
(2 130)
(1 153)
(1 162)
(1 262)
(2 852)
(1 394)
(1 413)
(1 390)
(2 737)
(1 347)
(1 496)
Depreciation & Amortization
(53)
(58)
(64)
(62)
(63)
(64)
(67)
(68)
(65)
(63)
(59)
(63)
(70)
(78)
(87)
(93)
(100)
(107)
(116)
(130)
(149)
(168)
(182)
(192)
(197)
(198)
(203)
(201)
(200)
(202)
(206)
(210)
(216)
(224)
(240)
(265)
(295)
(324)
(380)
(366)
(352)
Other Operating Expenses
(349)
(350)
(23)
(330)
(330)
(323)
(8)
(342)
(378)
(432)
(24)
(554)
(581)
(625)
(677)
(714)
(729)
(755)
(31)
(887)
(1 029)
(916)
(56)
(835)
(807)
(918)
(41)
(1 154)
(1 236)
(1 412)
(51)
(1 773)
(1 824)
(1 849)
(57)
(1 646)
(1 762)
(1 695)
(76)
(1 908)
(1 969)
Operating Income
295
N/A
235
-20%
133
-43%
151
+13%
129
-14%
65
-49%
105
+61%
128
+22%
195
+52%
339
+74%
537
+58%
569
+6%
700
+23%
751
+7%
804
+7%
830
+3%
710
-15%
613
-14%
549
-10%
380
-31%
425
+12%
633
+49%
911
+44%
760
-17%
790
+4%
789
0%
979
+24%
1 165
+19%
1 425
+22%
1 632
+15%
2 170
+33%
1 684
-22%
1 765
+5%
1 905
+8%
1 859
-2%
2 227
+20%
2 336
+5%
2 424
+4%
2 563
+6%
2 762
+8%
2 685
-3%
Pre-Tax Income
Interest Income Expense
(74)
(86)
(61)
(89)
(74)
(34)
(34)
(23)
(29)
(69)
(106)
(95)
(129)
(127)
(153)
(199)
(206)
(235)
(195)
(243)
(256)
(273)
(353)
(291)
(281)
(278)
(186)
(261)
(265)
(260)
(506)
(389)
(418)
(438)
490
(411)
(424)
(467)
117
(495)
(503)
Non-Reccuring Items
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
0
0
0
(52)
(52)
(52)
(52)
0
0
0
0
0
0
0
0
(17)
0
0
0
(20)
0
0
Gain/Loss on Disposition of Assets
0
0
(8)
0
0
0
(11)
0
0
0
(12)
0
0
0
(4)
0
0
0
(6)
0
0
0
(25)
0
0
0
(63)
0
0
0
(20)
0
0
0
(1)
0
0
0
(12)
0
0
Total Other Income
43
49
8
42
32
(17)
0
(10)
9
28
17
27
5
(1)
(5)
20
18
14
(5)
52
51
58
(12)
62
141
123
(21)
24
(18)
34
3
571
603
601
(55)
572
644
751
94
603
866
Pre-Tax Income
266
N/A
201
-25%
72
-64%
104
+44%
87
-16%
14
-84%
60
+323%
95
+59%
174
+82%
297
+71%
435
+46%
502
+15%
576
+15%
623
+8%
642
+3%
651
+1%
522
-20%
392
-25%
296
-24%
189
-36%
219
+16%
419
+91%
469
+12%
479
+2%
598
+25%
582
-3%
709
+22%
928
+31%
1 142
+23%
1 406
+23%
1 646
+17%
1 866
+13%
1 949
+4%
2 069
+6%
2 276
+10%
2 388
+5%
2 556
+7%
2 707
+6%
2 742
+1%
2 871
+5%
3 048
+6%
Net Income
Tax Provision
(12)
20
24
11
(0)
3
(5)
(6)
(19)
(46)
(84)
(115)
(142)
(167)
(166)
(164)
(113)
(78)
(102)
(90)
(110)
(188)
(103)
(99)
(165)
(113)
(141)
(174)
(125)
(143)
(162)
(161)
(184)
(212)
(235)
(268)
(298)
(349)
(319)
(303)
(350)
Income from Continuing Operations
254
220
96
114
87
17
55
89
155
252
351
387
434
456
476
487
408
314
194
99
110
231
366
380
433
469
568
755
1 017
1 263
1 485
1 705
1 765
1 857
2 041
2 120
2 259
2 359
2 423
2 567
2 698
Income to Minority Interest
(29)
(27)
(30)
(32)
(13)
(9)
(11)
(8)
(16)
(23)
(24)
(32)
(30)
(27)
(36)
(37)
(42)
(46)
(39)
(32)
(29)
(31)
(34)
(29)
(31)
(31)
(43)
(51)
(59)
(69)
(91)
(104)
(88)
(71)
(30)
(13)
(19)
(28)
(31)
(33)
(22)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
226
N/A
194
-14%
66
-66%
83
+26%
74
-11%
9
-88%
44
+400%
81
+85%
138
+70%
229
+65%
327
+43%
355
+9%
404
+14%
430
+6%
441
+3%
450
+2%
367
-18%
268
-27%
155
-42%
68
-56%
81
+20%
200
+147%
332
+66%
352
+6%
403
+15%
437
+9%
525
+20%
704
+34%
958
+36%
1 194
+25%
1 394
+17%
1 601
+15%
1 678
+5%
1 786
+6%
2 011
+13%
2 107
+5%
2 240
+6%
2 340
+4%
2 392
+2%
2 544
+6%
2 686
+6%
EPS (Diluted)
3.33
N/A
2.83
-15%
0.96
-66%
1.22
+27%
1.08
-11%
0.12
-89%
0.63
+425%
1.17
+86%
2
+71%
3.31
+66%
4.74
+43%
5.15
+9%
5.85
+14%
6.23
+6%
6.39
+3%
6.52
+2%
4.26
-35%
3.69
-13%
2.25
-39%
0.99
-56%
1.47
+48%
2.51
+71%
4.82
+92%
5.16
+7%
5.84
+13%
6.47
+11%
7.72
+19%
10.4
+35%
14.17
+36%
17.65
+25%
20.6
+17%
23.66
+15%
24.79
+5%
26.4
+6%
29.72
+13%
31.14
+5%
32.97
+6%
33.93
+3%
34.88
+3%
37.1
+6%
39.76
+7%

See Also

Discover More