Grasim Industries Ltd
NSE:GRASIM

Watchlist Manager
Grasim Industries Ltd Logo
Grasim Industries Ltd
NSE:GRASIM
Watchlist
Price: 2 651.25 INR 3.66% Market Closed
Market Cap: 1.8T INR

Intrinsic Value

The intrinsic value of one GRASIM stock under the Base Case scenario is 863.57 INR. Compared to the current market price of 2 651.25 INR, Grasim Industries Ltd is Overvalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRASIM Intrinsic Value
863.57 INR
Overvaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Grasim Industries Ltd

GRASIM
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GRASIM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Grasim Industries Ltd
NSE:GRASIM
IN
Construction
Market Cap
1.7T INR
IPO
Nov 25, 1992
IN
Construction
Market Cap
1.7T INR
IPO
Nov 25, 1992
Price
â‚ąfalse
EPS
â‚ąfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRASIM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Grasim Industries Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grasim Industries Ltd

Current Assets 898.6B
Cash & Short-Term Investments 268.8B
Receivables 390.5B
Other Current Assets 239.3B
Non-Current Assets 3.6T
Long-Term Investments 879B
PP&E 964.4B
Intangibles 290.9B
Other Non-Current Assets 1.5T
Efficiency

Free Cash Flow Analysis
Grasim Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Grasim Industries Ltd

Revenue
1.4T INR
Cost of Revenue
-507B INR
Gross Profit
892.4B INR
Operating Expenses
-675.5B INR
Operating Income
216.9B INR
Other Expenses
-178.2B INR
Net Income
38.7B INR
Fundamental Scores

GRASIM Profitability Score
Profitability Due Diligence

Grasim Industries Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Operating Income
Positive 1-Year Revenue Growth
44/100
Profitability
Score

Grasim Industries Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

GRASIM Solvency Score
Solvency Due Diligence

Grasim Industries Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Average Interest Coverage
39/100
Solvency
Score

Grasim Industries Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRASIM Price Targets Summary
Grasim Industries Ltd

Wall Street analysts forecast GRASIM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRASIM is 2 965.27 INR with a low forecast of 2 525 INR and a high forecast of 3 307.5 INR.

Lowest
Price Target
2 525 INR
5% Downside
Average
Price Target
2 965.27 INR
12% Upside
Highest
Price Target
3 307.5 INR
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRASIM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GRASIM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GRASIM stock?

The intrinsic value of one GRASIM stock under the Base Case scenario is 863.57 INR.

Is GRASIM stock undervalued or overvalued?

Compared to the current market price of 2 651.25 INR, Grasim Industries Ltd is Overvalued by 67%.

Back to Top