Grasim Industries Ltd
NSE:GRASIM

Watchlist Manager
Grasim Industries Ltd Logo
Grasim Industries Ltd
NSE:GRASIM
Watchlist
Price: 2 524.75 INR 1.45% Market Closed
Market Cap: 1.7T INR
Have any thoughts about
Grasim Industries Ltd?
Write Note

Relative Value

The Relative Value of one GRASIM stock under the Base Case scenario is 4 653.67 INR. Compared to the current market price of 2 524.75 INR, Grasim Industries Ltd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRASIM Relative Value
Base Case
4 653.67 INR
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
28
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8
Forward
5.7
vs History
4
vs Industry
15
Median 3Y
17.9
Median 5Y
17
Industry
15.3
Forward
154.6
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-8.7
Industry
8.9
vs History
14
vs Industry
10
Median 3Y
30.8
Median 5Y
16.8
Industry
13.1
vs History
9
vs Industry
22
Median 3Y
1.5
Median 5Y
1.5
Industry
1.2
vs History
12
vs Industry
25
Median 3Y
1.6
Median 5Y
1.5
Industry
1
Forward
8.9
vs History
14
vs Industry
60
Median 3Y
2.5
Median 5Y
2.4
Industry
5.2
vs History
9
vs Industry
37
Median 3Y
7.5
Median 5Y
7.3
Industry
9.7
Forward
137.1
vs History
9
vs Industry
37
Median 3Y
9.5
Median 5Y
9.1
Industry
12.4
Forward
1 225.7
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-12.6
Industry
10.1
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6.3
Industry
12.6
vs History
9
vs Industry
52
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

GRASIM Competitors Multiples
Grasim Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Grasim Industries Ltd
NSE:GRASIM
1.7T INR 1.3 38.3 9.9 12.1
IE
CRH PLC
NYSE:CRH
63.8B USD 1 10.7 7 8.8
CH
Holcim AG
SIX:HOLN
48.9B CHF 1.8 16.3 8.5 12.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.3T INR 4.7 50.5 26.6 36.4
US
Vulcan Materials Co
NYSE:VMC
34.8B USD 4.7 41.1 19 27.6
US
Martin Marietta Materials Inc
NYSE:MLM
32.5B USD 5 16.4 18.2 25.1
DE
HeidelbergCement AG
XETRA:HEI
21.7B EUR 0.8 2.9 2.6 3
CN
Anhui Conch Cement Co Ltd
SSE:600585
127.2B CNY 1.2 18.3 10.4 10.4
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.4T INR 4.1 45.6 21.4 31.7
DE
Heidelberg Materials AG
XMUN:HEI
13.8B EUR 0.5 1.8 1.8 2.1
IE
James Hardie Industries PLC
ASX:JHX
21.9B AUD 3.5 31.1 13 15.8

See Also

Discover More
Back to Top