Grasim Industries Ltd
NSE:GRASIM

Watchlist Manager
Grasim Industries Ltd Logo
Grasim Industries Ltd
NSE:GRASIM
Watchlist
Price: 2 598.65 INR 2.52% Market Closed
Market Cap: 1.8T INR
Have any thoughts about
Grasim Industries Ltd?
Write Note

Relative Value

The Relative Value of one GRASIM stock under the Base Case scenario is 1 238.15 INR. Compared to the current market price of 2 598.65 INR, Grasim Industries Ltd is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRASIM Relative Value
Base Case
1 238.15 INR
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
28
Median 3Y
1.1
Median 5Y
1
Industry
0.8
Forward
5.9
vs History
7
vs Industry
15
Median 3Y
17.9
Median 5Y
16.7
Industry
15.3
Forward
159.1
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-8.7
Industry
8.7
vs History
12
vs Industry
10
Median 3Y
29.6
Median 5Y
16.7
Industry
13.6
vs History
7
vs Industry
22
Median 3Y
1.5
Median 5Y
1.5
Industry
1.2
vs History
7
vs Industry
25
Median 3Y
1.6
Median 5Y
1.5
Industry
1
Forward
9
vs History
12
vs Industry
60
Median 3Y
2.5
Median 5Y
2.3
Industry
5.2
vs History
7
vs Industry
37
Median 3Y
7.4
Median 5Y
7.3
Industry
9.5
Forward
139.7
vs History
7
vs Industry
37
Median 3Y
9.4
Median 5Y
9.1
Industry
12.3
Forward
414.7
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-12.6
Industry
10
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-6.3
Industry
12.7
vs History
7
vs Industry
52
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

GRASIM Competitors Multiples
Grasim Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Grasim Industries Ltd
NSE:GRASIM
1.8T INR 1.3 33.6 9.9 12.2
IE
CRH PLC
NYSE:CRH
68.9B USD 1.1 11.6 7.5 9.4
CH
Holcim AG
SIX:HOLN
51B CHF 1.9 17 8.8 13.1
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.3T INR 4.6 50 26.4 36.1
US
Vulcan Materials Co
NYSE:VMC
37.6B USD 5.1 44.4 20.4 29.7
US
Martin Marietta Materials Inc
NYSE:MLM
36.5B USD 5.6 18.4 20.2 27.9
DE
HeidelbergCement AG
XETRA:HEI
21.5B EUR 0.8 2.9 2.6 3
CN
Anhui Conch Cement Co Ltd
SSE:600585
133.6B CNY 1.1 18.3 10.4 10.4
IE
James Hardie Industries PLC
ASX:JHX
23.7B AUD 3.9 30.4 14.6 17.6
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.2T INR 3.7 41.4 19.2 28.5
DE
Heidelberg Materials AG
XMUN:HEI
13.8B EUR 0.5 1.8 1.8 2.1

See Also

Discover More
Back to Top