Grasim Industries Ltd
NSE:GRASIM
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
2 049.6
2 843.75
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Grasim Industries Ltd
Cash Flow Statement
Cash Flow Statement
Grasim Industries Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Net Income |
59 293
|
48 201
|
95 822
|
125 450
|
122 465
|
120 384
|
145 178
|
147 401
|
136 111
|
|
| Depreciation & Amortization |
40 042
|
40 051
|
40 334
|
40 384
|
41 611
|
43 585
|
45 516
|
47 745
|
50 013
|
|
| Other Non-Cash Items |
49 831
|
68 516
|
71 133
|
59 650
|
66 388
|
88 002
|
60 957
|
58 464
|
96 534
|
|
| Cash Taxes Paid |
17 396
|
15 302
|
18 440
|
26 434
|
29 656
|
25 465
|
20 948
|
23 672
|
26 091
|
|
| Cash Interest Paid |
21 805
|
19 968
|
18 315
|
16 303
|
13 226
|
11 428
|
11 938
|
14 498
|
18 576
|
|
| Change in Working Capital |
19 660
|
7 818
|
(42 251)
|
(83 632)
|
(143 702)
|
(296 312)
|
(378 750)
|
(395 140)
|
(389 851)
|
|
| Cash from Operating Activities |
168 827
N/A
|
164 587
-3%
|
165 038
+0%
|
141 852
-14%
|
86 762
-39%
|
(44 341)
N/A
|
(127 100)
-187%
|
(141 530)
-11%
|
(107 193)
+24%
|
|
| Investing Cash Flow | ||||||||||
| Capital Expenditures |
(50 768)
|
(41 080)
|
(36 486)
|
(60 447)
|
(85 877)
|
(107 776)
|
(120 362)
|
(150 528)
|
(194 850)
|
|
| Other Items |
(65 130)
|
(11 174)
|
(48 945)
|
25 204
|
49 956
|
13 737
|
(16 506)
|
(48 950)
|
(36 282)
|
|
| Cash from Investing Activities |
(115 898)
N/A
|
(52 254)
+55%
|
(85 430)
-63%
|
(35 243)
+59%
|
(35 921)
-2%
|
(94 038)
-162%
|
(136 867)
-46%
|
(199 478)
-46%
|
(231 132)
-16%
|
|
| Financing Cash Flow | ||||||||||
| Net Issuance of Common Stock |
15 210
|
15 291
|
227
|
(2 157)
|
(1 250)
|
(1 527)
|
(1 877)
|
19 389
|
28 926
|
|
| Net Issuance of Debt |
(20 408)
|
(93 939)
|
(59 276)
|
(89 199)
|
(44 498)
|
160 585
|
286 772
|
346 576
|
338 099
|
|
| Cash Paid for Dividends |
(7 053)
|
(2 448)
|
(4 336)
|
(12 528)
|
(10 655)
|
(11 240)
|
(11 506)
|
(11 544)
|
(11 256)
|
|
| Other |
(22 298)
|
(22 701)
|
(16 973)
|
(7 115)
|
(1 913)
|
(4 134)
|
(8 698)
|
(12 767)
|
(16 688)
|
|
| Cash from Financing Activities |
(34 550)
N/A
|
(103 798)
-200%
|
(80 357)
+23%
|
(110 998)
-38%
|
(58 317)
+47%
|
143 683
N/A
|
264 691
+84%
|
341 653
+29%
|
339 082
-1%
|
|
| Change in Cash | ||||||||||
| Effect of Foreign Exchange Rates |
5
|
1
|
3
|
0
|
(5)
|
(8)
|
(6)
|
(5)
|
(6)
|
|
| Net Change in Cash |
18 384
N/A
|
8 536
-54%
|
(746)
N/A
|
(4 389)
-488%
|
(7 481)
-70%
|
5 296
N/A
|
719
-86%
|
642
-11%
|
751
+17%
|
|
| Free Cash Flow | ||||||||||
| Free Cash Flow |
118 059
N/A
|
123 507
+5%
|
128 552
+4%
|
81 405
-37%
|
885
-99%
|
(152 117)
N/A
|
(247 461)
-63%
|
(292 057)
-18%
|
(302 044)
-3%
|
|
You don't have any saved screeners yet
