Granules India Ltd
NSE:GRANULES

Watchlist Manager
Granules India Ltd Logo
Granules India Ltd
NSE:GRANULES
Watchlist
Price: 559.5 INR 2.69% Market Closed
Market Cap: 135.6B INR
Have any thoughts about
Granules India Ltd?
Write Note

Income Statement

Earnings Waterfall
Granules India Ltd

Revenue
47B INR
Cost of Revenue
-20.3B INR
Gross Profit
26.7B INR
Operating Expenses
-19.1B INR
Operating Income
7.7B INR
Other Expenses
-2.8B INR
Net Income
4.9B INR

Income Statement
Granules India Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
11 786
N/A
12 202
+4%
12 558
+3%
12 929
+3%
13 111
+1%
13 564
+3%
13 617
+0%
13 829
+2%
13 777
0%
13 886
+1%
14 231
+2%
14 353
+1%
14 455
+1%
14 743
+2%
15 255
+3%
16 918
+11%
17 603
+4%
19 486
+11%
21 697
+11%
22 792
+5%
24 213
+6%
25 399
+5%
26 121
+3%
25 986
-1%
27 390
+5%
28 976
+6%
30 381
+5%
32 375
+7%
33 517
+4%
33 819
+1%
35 342
+5%
37 649
+7%
39 347
+5%
41 971
+7%
43 464
+4%
45 119
+4%
44 778
-1%
45 166
+1%
45 261
+0%
45 064
0%
47 007
+4%
Gross Profit
Cost of Revenue
(7 612)
(7 820)
(8 038)
(7 652)
(8 367)
(8 631)
(8 536)
(7 635)
(7 910)
(7 850)
(7 911)
(7 168)
(7 361)
(7 208)
(7 322)
(9 212)
(9 634)
(10 834)
(12 337)
(12 733)
(13 039)
(13 456)
(13 335)
(13 024)
(12 831)
(12 848)
(13 287)
(14 324)
(14 828)
(15 583)
(16 992)
(19 352)
(20 081)
(21 500)
(22 099)
(24 556)
(22 730)
(22 696)
(21 751)
(21 992)
(20 265)
Gross Profit
4 176
N/A
4 383
+5%
4 521
+3%
5 277
+17%
4 744
-10%
4 933
+4%
5 081
+3%
6 194
+22%
5 867
-5%
6 036
+3%
6 320
+5%
7 184
+14%
7 094
-1%
7 535
+6%
7 933
+5%
7 706
-3%
7 969
+3%
8 652
+9%
9 360
+8%
10 059
+7%
11 174
+11%
11 943
+7%
12 786
+7%
12 963
+1%
14 558
+12%
16 127
+11%
17 093
+6%
18 052
+6%
18 691
+4%
18 238
-2%
18 351
+1%
18 297
0%
19 264
+5%
20 469
+6%
21 365
+4%
20 564
-4%
22 049
+7%
22 471
+2%
23 510
+5%
23 072
-2%
26 742
+16%
Operating Income
Operating Expenses
(2 719)
(2 807)
(2 913)
(3 716)
(3 109)
(3 149)
(3 199)
(4 018)
(3 654)
(3 807)
(4 021)
(4 856)
(4 758)
(5 172)
(5 603)
(5 684)
(6 050)
(6 577)
(6 966)
(7 270)
(7 969)
(8 346)
(8 810)
(8 746)
(9 785)
(10 283)
(10 424)
(10 921)
(11 544)
(12 181)
(12 697)
(12 548)
(13 601)
(13 931)
(14 341)
(13 187)
(15 562)
(16 367)
(17 254)
(16 543)
(19 068)
Selling, General & Administrative
(1 452)
(1 498)
(1 571)
(3 081)
(1 599)
(1 618)
(1 595)
(3 242)
(1 559)
(1 615)
(1 750)
(3 835)
(1 745)
(1 708)
(1 590)
(4 341)
(1 765)
(1 888)
(2 009)
(6 142)
(2 165)
(2 253)
(2 364)
(7 310)
(2 856)
(3 019)
(3 203)
(9 308)
(4 199)
(4 327)
(4 549)
(10 816)
(4 147)
(4 399)
(4 538)
(11 218)
(5 039)
(5 350)
(5 728)
(12 213)
(6 211)
Research & Development
(90)
(83)
(77)
(96)
(131)
(154)
(179)
(157)
(184)
(219)
(241)
(257)
0
0
0
(525)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 986)
0
Depreciation & Amortization
(359)
(428)
(490)
(527)
(549)
(562)
(572)
(584)
(607)
(648)
(689)
(715)
(728)
(729)
(738)
(762)
(831)
(910)
(984)
(1 055)
(1 096)
(1 134)
(1 254)
(1 370)
(1 424)
(1 482)
(1 460)
(1 515)
(1 568)
(1 605)
(1 629)
(1 586)
(1 626)
(1 669)
(1 761)
(1 845)
(1 904)
(1 989)
(2 029)
(2 073)
(2 110)
Other Operating Expenses
(820)
(799)
(777)
(12)
(832)
(817)
(853)
(36)
(1 302)
(1 325)
(1 340)
(49)
(2 285)
(2 735)
(3 275)
(56)
(3 453)
(3 779)
(3 971)
(72)
(4 707)
(4 958)
(5 191)
(67)
(5 505)
(5 782)
(5 761)
(98)
(5 778)
(6 249)
(6 518)
(146)
(7 827)
(7 863)
(8 044)
(125)
(8 619)
(9 029)
(9 498)
(271)
(10 746)
Operating Income
1 456
N/A
1 576
+8%
1 608
+2%
1 561
-3%
1 636
+5%
1 784
+9%
1 882
+5%
2 176
+16%
2 214
+2%
2 230
+1%
2 299
+3%
2 329
+1%
2 335
+0%
2 361
+1%
2 329
-1%
2 023
-13%
1 919
-5%
2 076
+8%
2 395
+15%
2 789
+16%
3 205
+15%
3 598
+12%
3 976
+11%
4 217
+6%
4 774
+13%
5 844
+22%
6 670
+14%
7 131
+7%
7 145
+0%
6 055
-15%
5 653
-7%
5 749
+2%
5 664
-1%
6 539
+15%
7 023
+7%
7 376
+5%
6 487
-12%
6 103
-6%
6 255
+2%
6 528
+4%
7 675
+18%
Pre-Tax Income
Interest Income Expense
(242)
(278)
(321)
(257)
(330)
(338)
(353)
(249)
(369)
(364)
(344)
(278)
(296)
(268)
(218)
46
(38)
71
51
482
308
185
172
340
(262)
(256)
(261)
(151)
(271)
(263)
(237)
(51)
(234)
(311)
(435)
(373)
(715)
(842)
(959)
(706)
(1 104)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(320)
(53)
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
(2)
0
0
0
(2)
0
0
0
8
0
0
0
(1)
0
0
0
(4)
0
0
0
(2)
0
0
0
(4)
0
0
0
(48)
0
0
0
(14)
0
0
0
(23)
0
Total Other Income
29
29
33
(23)
53
58
63
(66)
69
98
127
(8)
82
111
77
(108)
242
216
266
(13)
139
184
160
10
387
332
461
75
305
317
202
(71)
180
184
144
(118)
94
62
59
(327)
61
Pre-Tax Income
1 243
N/A
1 327
+7%
1 319
-1%
1 280
-3%
1 358
+6%
1 502
+11%
1 591
+6%
1 860
+17%
1 912
+3%
1 963
+3%
2 081
+6%
2 050
-1%
2 122
+4%
2 205
+4%
2 189
-1%
1 960
-10%
2 123
+8%
2 363
+11%
2 712
+15%
3 255
+20%
3 650
+12%
3 965
+9%
3 986
+1%
4 511
+13%
4 899
+9%
5 921
+21%
6 871
+16%
7 044
+3%
7 181
+2%
6 110
-15%
5 619
-8%
5 580
-1%
5 610
+1%
6 412
+14%
6 733
+5%
6 872
+2%
5 868
-15%
5 324
-9%
5 356
+1%
5 472
+2%
6 632
+21%
Net Income
Tax Provision
(410)
(424)
(398)
(371)
(390)
(437)
(474)
(611)
(633)
(645)
(692)
(652)
(675)
(712)
(705)
(634)
(648)
(689)
(785)
(891)
(973)
(932)
(916)
(1 346)
(1 452)
(1 796)
(1 918)
(1 549)
(1 599)
(1 358)
(1 326)
(1 452)
(1 409)
(1 566)
(1 653)
(1 706)
(1 499)
(1 385)
(1 403)
(1 419)
(1 711)
Income from Continuing Operations
834
904
922
909
968
1 066
1 118
1 249
1 281
1 319
1 390
1 398
1 447
1 493
1 484
1 326
1 475
1 675
1 928
2 364
2 678
3 033
3 070
3 165
3 446
4 124
4 952
5 495
5 582
4 753
4 294
4 128
4 202
4 846
5 080
5 166
4 369
3 939
3 953
4 053
4 921
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
(2)
2
7
(19)
55
102
128
247
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
834
N/A
904
+8%
922
+2%
909
-1%
966
+6%
1 068
+11%
1 124
+5%
1 230
+9%
1 335
+9%
1 420
+6%
1 519
+7%
1 645
+8%
1 624
-1%
1 619
0%
1 578
-3%
1 326
-16%
1 475
+11%
1 675
+14%
1 928
+15%
2 364
+23%
2 678
+13%
3 033
+13%
3 070
+1%
3 354
+9%
3 635
+8%
4 313
+19%
5 141
+19%
5 495
+7%
5 582
+2%
4 753
-15%
4 294
-10%
4 128
-4%
4 202
+2%
4 846
+15%
5 080
+5%
5 166
+2%
4 369
-15%
3 939
-10%
3 953
+0%
4 053
+3%
4 921
+21%
EPS (Diluted)
4
N/A
4.43
+11%
4.5
+2%
4.41
-2%
4.67
+6%
5.15
+10%
5.2
+1%
5.83
+12%
5.98
+3%
6.42
+7%
6.87
+7%
7.48
+9%
7.06
-6%
7.03
0%
6.21
-12%
5.47
-12%
5.78
+6%
6.58
+14%
7.53
+14%
9.28
+23%
10.54
+14%
11.89
+13%
12.04
+1%
13.15
+9%
14.48
+10%
17.32
+20%
20.64
+19%
21.98
+6%
22.41
+2%
19.08
-15%
17.24
-10%
16.57
-4%
16.89
+2%
19.47
+15%
20.81
+7%
21.02
+1%
18.06
-14%
16.27
-10%
16.29
+0%
16.72
+3%
20.29
+21%

See Also

Discover More