G

Gujarat Pipavav Port Ltd
NSE:GPPL

Watchlist Manager
Gujarat Pipavav Port Ltd
NSE:GPPL
Watchlist
Price: 138.09 INR -2.82% Market Closed
Market Cap: 66.8B INR

Relative Value

The Relative Value of one GPPL stock under the Base Case scenario is 144.56 INR. Compared to the current market price of 138.09 INR, Gujarat Pipavav Port Ltd is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPPL Relative Value
Base Case
144.56 INR
Undervaluation 4%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
8
Median 3Y
6.3
Median 5Y
6.1
Industry
2.1
Forward
6.4
vs History
47
vs Industry
28
Median 3Y
19.4
Median 5Y
18.7
Industry
14.6
Forward
15.6
vs History
49
vs Industry
21
Median 3Y
14.4
Median 5Y
12.5
Industry
7.6
vs History
36
vs Industry
32
Median 3Y
19.1
Median 5Y
15.4
Industry
15.2
vs History
23
vs Industry
11
Median 3Y
2.6
Median 5Y
2.1
Industry
1.3
vs History
28
vs Industry
19
Median 3Y
5.4
Median 5Y
5.1
Industry
2.9
Forward
5.4
vs History
36
vs Industry
49
Median 3Y
6.9
Median 5Y
6.5
Industry
7.4
vs History
34
vs Industry
45
Median 3Y
9.7
Median 5Y
9.1
Industry
10
Forward
9.1
vs History
52
vs Industry
44
Median 3Y
12.8
Median 5Y
12.5
Industry
12.6
Forward
11.4
vs History
50
vs Industry
39
Median 3Y
12.1
Median 5Y
10.6
Industry
9.6
vs History
38
vs Industry
40
Median 3Y
14.8
Median 5Y
12.1
Industry
15.2
vs History
23
vs Industry
7
Median 3Y
2.7
Median 5Y
2.1
Industry
0.9

Multiples Across Competitors

GPPL Competitors Multiples
Gujarat Pipavav Port Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Gujarat Pipavav Port Ltd
NSE:GPPL
66.8B INR 6.8 19.1 9.7 12.2
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.6T INR 8.8 25.3 16.6 21.7
CN
Shanghai International Port Group Co Ltd
SSE:600018
135B CNY 3.5 9.9 14.7 14.7
PH
International Container Terminal Services Inc
XPHS:ICT
722B PHP 4.8 19.8 9.5 11.5
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
72.8B CNY 2.5 15.3 14.8 14.8
CN
Qingdao Port International Co Ltd
SSE:601298
63.7B CNY 3.4 12.6 10.5 10.5
ZA
Grindrod Ltd
JSE:GND
8.3B Zac 0 0 0 0
HK
China Merchants Port Holdings Co Ltd
HKEX:144
56.3B HKD 4.9 7.7 13.9 13.9
CN
China Merchants Port Group Co Ltd
SZSE:001872
52.1B CNY 3.2 12.5 15.5 15.5
CN
Liaoning Port Co Ltd
SSE:601880
35.6B CNY 3.1 29.3 21.8 21.8
AU
Qube Holdings Ltd
ASX:QUB
7B AUD 1.9 32.3 26.5 26.5