Godawari Power and Ispat Ltd
NSE:GPIL

Watchlist Manager
Godawari Power and Ispat Ltd Logo
Godawari Power and Ispat Ltd
NSE:GPIL
Watchlist
Price: 187.2 INR 1.1%
Market Cap: 125.2B INR
Have any thoughts about
Godawari Power and Ispat Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GPIL stock under the Base Case scenario is 202.76 INR. Compared to the current market price of 187.2 INR, Godawari Power and Ispat Ltd is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GPIL Intrinsic Value
202.76 INR
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Godawari Power and Ispat Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GPIL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GPIL?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Godawari Power and Ispat Ltd

Provide an overview of the primary business activities
of Godawari Power and Ispat Ltd.

What unique competitive advantages
does Godawari Power and Ispat Ltd hold over its rivals?

What risks and challenges
does Godawari Power and Ispat Ltd face in the near future?

Summarize the latest earnings call
of Godawari Power and Ispat Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Godawari Power and Ispat Ltd.

Provide P/S
for Godawari Power and Ispat Ltd.

Provide P/E
for Godawari Power and Ispat Ltd.

Provide P/OCF
for Godawari Power and Ispat Ltd.

Provide P/FCFE
for Godawari Power and Ispat Ltd.

Provide P/B
for Godawari Power and Ispat Ltd.

Provide EV/S
for Godawari Power and Ispat Ltd.

Provide EV/GP
for Godawari Power and Ispat Ltd.

Provide EV/EBITDA
for Godawari Power and Ispat Ltd.

Provide EV/EBIT
for Godawari Power and Ispat Ltd.

Provide EV/OCF
for Godawari Power and Ispat Ltd.

Provide EV/FCFF
for Godawari Power and Ispat Ltd.

Provide EV/IC
for Godawari Power and Ispat Ltd.

Show me price targets
for Godawari Power and Ispat Ltd made by professional analysts.

What are the Revenue projections
for Godawari Power and Ispat Ltd?

How accurate were the past Revenue estimates
for Godawari Power and Ispat Ltd?

What are the Net Income projections
for Godawari Power and Ispat Ltd?

How accurate were the past Net Income estimates
for Godawari Power and Ispat Ltd?

What are the EPS projections
for Godawari Power and Ispat Ltd?

How accurate were the past EPS estimates
for Godawari Power and Ispat Ltd?

What are the EBIT projections
for Godawari Power and Ispat Ltd?

How accurate were the past EBIT estimates
for Godawari Power and Ispat Ltd?

Compare the revenue forecasts
for Godawari Power and Ispat Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Godawari Power and Ispat Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Godawari Power and Ispat Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Godawari Power and Ispat Ltd compared to its peers.

Compare the P/E ratios
of Godawari Power and Ispat Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Godawari Power and Ispat Ltd with its peers.

Analyze the financial leverage
of Godawari Power and Ispat Ltd compared to its main competitors.

Show all profitability ratios
for Godawari Power and Ispat Ltd.

Provide ROE
for Godawari Power and Ispat Ltd.

Provide ROA
for Godawari Power and Ispat Ltd.

Provide ROIC
for Godawari Power and Ispat Ltd.

Provide ROCE
for Godawari Power and Ispat Ltd.

Provide Gross Margin
for Godawari Power and Ispat Ltd.

Provide Operating Margin
for Godawari Power and Ispat Ltd.

Provide Net Margin
for Godawari Power and Ispat Ltd.

Provide FCF Margin
for Godawari Power and Ispat Ltd.

Show all solvency ratios
for Godawari Power and Ispat Ltd.

Provide D/E Ratio
for Godawari Power and Ispat Ltd.

Provide D/A Ratio
for Godawari Power and Ispat Ltd.

Provide Interest Coverage Ratio
for Godawari Power and Ispat Ltd.

Provide Altman Z-Score Ratio
for Godawari Power and Ispat Ltd.

Provide Quick Ratio
for Godawari Power and Ispat Ltd.

Provide Current Ratio
for Godawari Power and Ispat Ltd.

Provide Cash Ratio
for Godawari Power and Ispat Ltd.

What is the historical Revenue growth
over the last 5 years for Godawari Power and Ispat Ltd?

What is the historical Net Income growth
over the last 5 years for Godawari Power and Ispat Ltd?

What is the current Free Cash Flow
of Godawari Power and Ispat Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Godawari Power and Ispat Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Godawari Power and Ispat Ltd

Current Assets 21.8B
Cash & Short-Term Investments 7.7B
Receivables 2.8B
Other Current Assets 11.3B
Non-Current Assets 32.2B
Long-Term Investments 2.5B
PP&E 27.6B
Intangibles 884.4m
Other Non-Current Assets 1.3B
Current Liabilities 5.8B
Accounts Payable 2.9B
Other Current Liabilities 2.9B
Non-Current Liabilities 3B
Long-Term Debt 106.8m
Other Non-Current Liabilities 2.9B
Efficiency

Earnings Waterfall
Godawari Power and Ispat Ltd

Revenue
54.5B INR
Cost of Revenue
-29.2B INR
Gross Profit
25.2B INR
Operating Expenses
-13.6B INR
Operating Income
11.6B INR
Other Expenses
-2.7B INR
Net Income
8.9B INR

Free Cash Flow Analysis
Godawari Power and Ispat Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GPIL Profitability Score
Profitability Due Diligence

Godawari Power and Ispat Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
64/100
Profitability
Score

Godawari Power and Ispat Ltd's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

GPIL Solvency Score
Solvency Due Diligence

Godawari Power and Ispat Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
91/100
Solvency
Score

Godawari Power and Ispat Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GPIL Price Targets Summary
Godawari Power and Ispat Ltd

Wall Street analysts forecast GPIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GPIL is 265.2 INR with a low forecast of 262.6 INR and a high forecast of 273 INR.

Lowest
Price Target
262.6 INR
40% Upside
Average
Price Target
265.2 INR
42% Upside
Highest
Price Target
273 INR
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GPIL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GPIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Godawari Power and Ispat Ltd Logo
Godawari Power and Ispat Ltd

Country

India

Industry

Metals & Mining

Market Cap

124.7B INR

Dividend Yield

2.67%

Description

Godawari Power & Ispat Ltd. is a holding company, which engages in the generation of electricity and iron ore mining. The company is headquartered in Raipur, Madhya Pradesh. The company went IPO on 2006-04-19. The firm operates through two segments: Steel and Electricity. Its geographic segments include Domestic Market and Export Market. The firm is engaged in iron and steel industry, power sector and mining sector. The company is having an integrated steel manufacturing unit with facilities ranging from captive iron ore mining to production of iron ore pellets, sponge iron, steel billets, rolled products, wires, ferro alloys and captive power plant. The Company’s pellet plant in Orissa is located in Keonjhor district. Its railways siding is located approximately three kilometers (km) away from plant for transport of pellet. the firm has over 50 megawatt (MW) solar thermal power plant is located in Jaisalmer district in Rajasthan. The Company’s plant is located in Rajpur District, Chhattisgarh, India. The Company’s subsidiaries include Godawari Energy Limited and Godawari Green Energy Limited.

Contact

MADHYA PRADESH
Raipur
1st floor, Hira Arcade,, Near New Bus Stand, Pandri,
+917714082000
godawaripowerispat.com

IPO

2006-04-19

Employees

2 656

Officers

Chairman of the Board & MD
Mr. Bajrang Lal Agrawal
Whole Time Director
Mr. Abhishek Agrawal
President
Mr. Kumar Agrawal
Chief Financial Officer
Mr. Sanjay K. Bothra
Chief Operating Officer
Mr. K.V.S.N Raveendra
President of HR & Admin
Mr. Mani Mukut Dan
Show More
Company Secretary & Compliance Officer
Mr. Yarra Chandra Rao
Show Less

See Also

Discover More
What is the Intrinsic Value of one GPIL stock?

The intrinsic value of one GPIL stock under the Base Case scenario is 202.76 INR.

Is GPIL stock undervalued or overvalued?

Compared to the current market price of 187.2 INR, Godawari Power and Ispat Ltd is Undervalued by 8%.

Back to Top