Godawari Power and Ispat Ltd
NSE:GPIL

Watchlist Manager
Godawari Power and Ispat Ltd Logo
Godawari Power and Ispat Ltd
NSE:GPIL
Watchlist
Price: 184.94 INR -1.03%
Market Cap: 123.7B INR

Relative Value

The Relative Value of one GPIL stock under the Base Case scenario is hidden INR. Compared to the current market price of 184.94 INR, Godawari Power and Ispat Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPIL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
44
Median 3Y
0.3
Median 5Y
0.2
Industry
1.8
Forward
2.2
vs History
14
vs Industry
15
Median 3Y
2.5
Median 5Y
0.7
Industry
15.7
Forward
10.2
vs History
15
vs Industry
11
Median 3Y
1.7
Median 5Y
0.8
Industry
9.6
vs History
17
vs Industry
6
Median 3Y
4.4
Median 5Y
3.6
Industry
17
vs History
20
vs Industry
18
Median 3Y
0.5
Median 5Y
0.3
Industry
1.5
vs History
20
vs Industry
45
Median 3Y
0.2
Median 5Y
0.4
Industry
2.1
Forward
2.1
vs History
20
vs Industry
45
Median 3Y
0.4
Median 5Y
0.8
Industry
7.4
vs History
15
vs Industry
16
Median 3Y
0.9
Median 5Y
1.7
Industry
9.9
Forward
7.4
vs History
15
vs Industry
16
Median 3Y
1.1
Median 5Y
2
Industry
12.8
Forward
7
vs History
15
vs Industry
14
Median 3Y
0.9
Median 5Y
1.6
Industry
10.6
vs History
15
vs Industry
9
Median 3Y
7.3
Median 5Y
2.6
Industry
13.7
vs History
22
vs Industry
19
Median 3Y
0.3
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

GPIL Competitors Multiples
Godawari Power and Ispat Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Godawari Power and Ispat Ltd
NSE:GPIL
123.7B INR 2.3 15.3 9.7 11
ZA
Kumba Iron Ore Ltd
JSE:KIO
107.1B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
244B BRL 1.2 7.7 4 5.2
AU
Fortescue Ltd
XMUN:FVJ
29B EUR 1.9 8 5.5 5.5
AU
Fortescue Metals Group Ltd
ASX:FMG
49.6B AUD 1.9 8 5.5 5.5
US
Nucor Corp
NYSE:NUE
29.9B USD 1 14.8 7.3 10.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 78.5 14.3 23.2
LU
ArcelorMittal SA
AEX:MT
24.2B EUR 0.4 19.5 4.5 7.8
JP
Nippon Steel Corp
TSE:5401
3.6T JPY 0.4 7.6 5.4 8.9
IN
Tata Steel Ltd
NSE:TATASTEEL
2T INR 0.9 72.3 10.3 17.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
164.9B CNY 0.5 17.4 18.3 18.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Godawari Power and Ispat Ltd
NSE:GPIL
Average EV/EBITDA: 8.5
9.7
27%
0.4
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
15%
N/A
BR
Vale SA
BOVESPA:VALE3
4
9%
0.4
AU
F
Fortescue Ltd
XMUN:FVJ
5.5
-8%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
5.5
-8%
N/A
US
Nucor Corp
NYSE:NUE
7.3
8%
0.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
14.3
13%
1.1
LU
ArcelorMittal SA
AEX:MT
4.5
12%
0.4
JP
Nippon Steel Corp
TSE:5401
5.4
7%
0.8
IN
Tata Steel Ltd
NSE:TATASTEEL
10.3
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
18.3
44%
0.4