Godrej Industries Ltd
NSE:GODREJIND

Watchlist Manager
Godrej Industries Ltd Logo
Godrej Industries Ltd
NSE:GODREJIND
Watchlist
Price: 1 119.9 INR -0.63% Market Closed
Market Cap: 377.1B INR
Have any thoughts about
Godrej Industries Ltd?
Write Note

Relative Value

The Relative Value of one GODREJIND stock under the Base Case scenario is 448.97 INR. Compared to the current market price of 1 119.9 INR, Godrej Industries Ltd is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GODREJIND Relative Value
Base Case
448.97 INR
Overvaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
23
Median 3Y
1.2
Median 5Y
1.4
Industry
0.8
vs History
3
vs Industry
100
Median 3Y
24.8
Median 5Y
29.3
Industry
13
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-8.4
Industry
7.2
vs History
28
vs Industry
31
Median 3Y
11.2
Median 5Y
7.7
Industry
13
vs History
3
vs Industry
11
Median 3Y
2.6
Median 5Y
2.4
Industry
1
vs History
3
vs Industry
25
Median 3Y
1.4
Median 5Y
1.7
Industry
1.1
vs History
3
vs Industry
29
Median 3Y
4.9
Median 5Y
6.3
Industry
4.1
vs History
3
vs Industry
10
Median 3Y
16.3
Median 5Y
30.8
Industry
8.2
vs History
3
vs Industry
12
Median 3Y
21.1
Median 5Y
31.6
Industry
12.2
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-11.3
Industry
9.7
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-10.6
Industry
13.6
vs History
42
vs Industry
41
Median 3Y
0.6
Median 5Y
1
Industry
0.6

Multiples Across Competitors

GODREJIND Competitors Multiples
Godrej Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Godrej Industries Ltd
NSE:GODREJIND
377.1B INR 2.4 628.7 119.9 507.7
US
General Electric Co
NYSE:GE
182.2B USD 3.9 29.2 28.3 36.2
DE
Siemens AG
XETRA:SIE
149.5B EUR 2 18 13.4 17.8
US
Honeywell International Inc
NASDAQ:HON
148.5B USD 3.9 26.1 18.3 21.3
JP
Hitachi Ltd
TSE:6501
17.8T JPY 1.9 26.4 14.3 21.5
ZA
Bidvest Group Ltd
JSE:BVT
93.3B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.4B USD 2.6 16 11.1 14.5
US
Roper Technologies Inc
F:ROP
53.8B EUR 8.3 38 23.3 32.8
CN
CITIC Ltd
HKEX:267
254.5B HKD 0.3 4.2 59.9 0
IN
Siemens Ltd
NSE:SIEMENS
2.4T INR 11 90 75.7 84.7
HK
CK Hutchison Holdings Ltd
HKEX:1
155.5B HKD 0.6 6.9 5.8 9.8
P/E Multiple
Earnings Growth P/E to Growth
IN
Godrej Industries Ltd
NSE:GODREJIND
Average P/E: 88.4
628.7
N/A N/A
US
General Electric Co
NYSE:GE
29.2
-24%
N/A
DE
Siemens AG
XETRA:SIE
18
35%
0.5
US
Honeywell International Inc
NASDAQ:HON
26.1
40%
0.7
JP
Hitachi Ltd
TSE:6501
26.4
59%
0.4
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
37%
N/A
US
3M Co
NYSE:MMM
16
N/A N/A
US
R
Roper Technologies Inc
F:ROP
38
72%
0.5
CN
CITIC Ltd
HKEX:267
4.2
14%
0.3
IN
Siemens Ltd
NSE:SIEMENS
90
56%
1.6
HK
CK Hutchison Holdings Ltd
HKEX:1
6.9
28%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Godrej Industries Ltd
NSE:GODREJIND
Average EV/EBITDA: 37
119.9
N/A N/A
US
General Electric Co
NYSE:GE
28.3
104%
0.3
DE
Siemens AG
XETRA:SIE
13.4
45%
0.3
US
Honeywell International Inc
NASDAQ:HON
18.3
36%
0.5
JP
Hitachi Ltd
TSE:6501
14.3
44%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
3M Co
NYSE:MMM
11.1
-5%
N/A
US
R
Roper Technologies Inc
F:ROP
23.3
33%
0.7
CN
CITIC Ltd
HKEX:267
59.9
836%
0.1
IN
Siemens Ltd
NSE:SIEMENS
75.7
74%
1
HK
CK Hutchison Holdings Ltd
HKEX:1
5.8
36%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Godrej Industries Ltd
NSE:GODREJIND
Average EV/EBIT: 82.9
507.7
N/A N/A
US
General Electric Co
NYSE:GE
36.2
194%
0.2
DE
Siemens AG
XETRA:SIE
17.8
47%
0.4
US
Honeywell International Inc
NASDAQ:HON
21.3
40%
0.5
JP
Hitachi Ltd
TSE:6501
21.5
80%
0.3
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
13%
N/A
US
3M Co
NYSE:MMM
14.5
4%
3.5
US
R
Roper Technologies Inc
F:ROP
32.8
44%
0.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
IN
Siemens Ltd
NSE:SIEMENS
84.7
91%
0.9
HK
CK Hutchison Holdings Ltd
HKEX:1
9.8
77%
0.1

See Also

Discover More
Back to Top