Godrej Industries Ltd
NSE:GODREJIND

Watchlist Manager
Godrej Industries Ltd Logo
Godrej Industries Ltd
NSE:GODREJIND
Watchlist
Price: 1 119.9 INR -0.63% Market Closed
Market Cap: 377.1B INR
Have any thoughts about
Godrej Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
Godrej Industries Ltd

Revenue
157.6B INR
Cost of Revenue
-119.5B INR
Gross Profit
38.1B INR
Operating Expenses
-37B INR
Operating Income
1.1B INR
Other Expenses
-546.2m INR
Net Income
599.7m INR

Income Statement
Godrej Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
79 180
N/A
83 644
+6%
86 240
+3%
89 140
+3%
92 299
+4%
84 410
-9%
87 827
+4%
80 032
-9%
75 493
-6%
80 909
+7%
76 851
-5%
83 327
+8%
84 850
+2%
91 213
+7%
91 739
+1%
91 087
-1%
91 242
+0%
93 579
+3%
96 097
+3%
99 270
+3%
108 482
+9%
107 353
-1%
108 256
+1%
111 043
+3%
112 908
+2%
104 258
-8%
101 834
-2%
98 436
-3%
93 335
-5%
102 440
+10%
111 379
+9%
122 960
+10%
141 302
+15%
152 643
+8%
160 051
+5%
163 331
+2%
163 983
+0%
172 214
+5%
171 380
0%
168 855
-1%
157 620
-7%
Gross Profit
Cost of Revenue
(63 192)
(66 909)
(69 330)
(72 048)
(76 753)
(67 421)
(70 697)
(63 765)
(60 875)
(63 408)
(58 592)
(62 989)
(66 451)
(69 174)
(69 439)
(69 614)
(74 007)
(73 518)
(76 109)
(78 987)
(87 257)
(80 925)
(80 734)
(81 944)
(87 625)
(77 143)
(74 979)
(72 135)
(72 438)
(76 128)
(83 390)
(92 043)
(110 787)
(113 624)
(118 976)
(120 183)
(127 196)
(123 696)
(121 192)
(117 946)
(119 513)
Gross Profit
15 989
N/A
16 735
+5%
16 910
+1%
17 092
+1%
15 546
-9%
16 988
+9%
17 129
+1%
16 266
-5%
14 619
-10%
17 501
+20%
18 258
+4%
20 337
+11%
18 399
-10%
22 038
+20%
22 301
+1%
21 474
-4%
17 235
-20%
20 062
+16%
19 988
0%
20 283
+1%
21 225
+5%
26 428
+25%
27 522
+4%
29 100
+6%
25 283
-13%
27 115
+7%
26 855
-1%
26 300
-2%
20 897
-21%
26 312
+26%
27 989
+6%
30 917
+10%
30 514
-1%
39 019
+28%
41 076
+5%
43 148
+5%
36 787
-15%
48 518
+32%
50 187
+3%
50 909
+1%
38 107
-25%
Operating Income
Operating Expenses
(12 115)
(12 482)
(12 836)
(13 275)
(11 470)
(13 103)
(12 671)
(12 535)
(11 805)
(14 442)
(15 597)
(16 175)
(13 258)
(16 629)
(17 003)
(17 717)
(16 231)
(19 119)
(19 145)
(19 194)
(15 746)
(20 643)
(21 882)
(22 758)
(19 336)
(23 217)
(23 164)
(23 298)
(20 115)
(25 277)
(26 664)
(28 185)
(22 571)
(29 653)
(32 118)
(32 290)
(27 566)
(37 351)
(38 707)
(40 544)
(36 961)
Selling, General & Administrative
(2 942)
(3 024)
(3 133)
(3 171)
(8 826)
(3 262)
(3 371)
(3 453)
(8 035)
(3 882)
(3 943)
(4 080)
(9 279)
(4 884)
(5 004)
(5 372)
(10 751)
(5 859)
(5 999)
(5 948)
(11 155)
(6 016)
(6 383)
(6 735)
(12 948)
(6 806)
(6 812)
(6 795)
(14 528)
(8 296)
(8 556)
(8 768)
(12 665)
(8 006)
(8 295)
(8 751)
(19 952)
(9 896)
(10 765)
(11 289)
(25 721)
Research & Development
0
0
0
0
(31)
0
0
0
(25)
0
0
0
(30)
0
0
0
(23)
0
0
0
(40)
0
0
0
(41)
0
0
0
(46)
0
0
0
(63)
0
0
0
(100)
0
0
0
(100)
Depreciation & Amortization
(704)
(761)
(812)
(897)
(932)
(961)
(1 005)
(1 054)
(1 151)
(1 281)
(1 372)
(1 458)
(1 460)
(1 536)
(1 586)
(1 617)
(1 733)
(1 738)
(1 739)
(1 735)
(1 608)
(1 804)
(1 973)
(2 152)
(2 312)
(2 349)
(2 382)
(2 407)
(2 375)
(2 487)
(2 546)
(2 641)
(2 660)
(2 815)
(2 904)
(2 973)
(2 977)
(3 185)
(3 322)
(3 499)
(3 640)
Other Operating Expenses
(8 470)
(8 698)
(8 891)
(9 207)
(1 680)
(8 879)
(8 295)
(8 029)
(2 596)
(9 279)
(10 283)
(10 638)
(2 490)
(10 210)
(10 415)
(10 729)
(3 723)
(11 523)
(11 408)
(11 512)
(2 943)
(12 825)
(13 527)
(13 872)
(4 035)
(14 061)
(13 970)
(14 096)
(3 167)
(14 496)
(15 564)
(16 777)
(7 184)
(18 831)
(20 919)
(20 566)
(4 538)
(24 270)
(24 620)
(25 756)
(7 500)
Operating Income
3 873
N/A
4 253
+10%
4 074
-4%
3 817
-6%
4 076
+7%
3 886
-5%
4 459
+15%
3 732
-16%
2 813
-25%
3 058
+9%
2 661
-13%
4 163
+56%
5 141
+23%
5 412
+5%
5 300
-2%
3 758
-29%
1 004
-73%
943
-6%
843
-11%
1 089
+29%
5 479
+403%
5 784
+6%
5 639
-3%
6 340
+12%
5 947
-6%
3 897
-34%
3 690
-5%
3 002
-19%
782
-74%
1 035
+32%
1 325
+28%
2 732
+106%
7 944
+191%
9 366
+18%
8 957
-4%
10 857
+21%
9 220
-15%
11 166
+21%
11 480
+3%
10 365
-10%
1 146
-89%
Pre-Tax Income
Interest Income Expense
(1 190)
(1 290)
(1 522)
(1 687)
230
(1 898)
(1 749)
(1 061)
2 157
(893)
(803)
(1 147)
1 552
(736)
(821)
(722)
5 388
(608)
(359)
(76)
6 542
623
42
(627)
3 564
(2 337)
(1 716)
(1 156)
5 840
(1 287)
(1 895)
(2 991)
5 403
(4 314)
(5 453)
(6 009)
6 777
(5 601)
(6 390)
(7 095)
9 784
Non-Reccuring Items
694
941
1 242
1 703
1 843
1 842
1 524
2 238
487
323
340
(613)
228
227
227
126
121
121
121
0
(99)
883
883
883
(128)
(99)
(99)
(99)
0
0
0
(663)
(839)
(838)
0
0
31
0
0
0
(138)
Gain/Loss on Disposition of Assets
0
0
0
0
34
0
0
0
32
0
0
0
(135)
0
0
0
(14)
0
305
0
251
0
0
0
(6)
0
0
0
(1)
0
0
0
(22)
0
0
0
753
0
0
0
93
Total Other Income
1 290
1 023
992
1 108
(996)
1 357
1 448
1 595
(1 173)
2 024
2 066
2 086
(524)
2 343
2 494
2 595
(531)
5 304
5 762
6 515
(564)
4 995
5 276
5 843
(303)
6 157
6 376
6 441
(462)
7 330
7 718
8 266
337
9 417
9 752
10 715
25
11 920
12 563
11 938
(1 240)
Pre-Tax Income
4 667
N/A
4 926
+6%
4 785
-3%
4 939
+3%
5 188
+5%
5 186
0%
5 681
+10%
6 504
+14%
4 317
-34%
4 512
+5%
4 265
-5%
4 490
+5%
6 262
+39%
7 247
+16%
7 199
-1%
5 755
-20%
5 969
+4%
5 759
-4%
6 671
+16%
7 528
+13%
11 610
+54%
12 285
+6%
11 839
-4%
12 438
+5%
9 073
-27%
7 619
-16%
8 252
+8%
8 189
-1%
6 159
-25%
7 078
+15%
7 147
+1%
7 343
+3%
12 824
+75%
13 631
+6%
13 254
-3%
15 561
+17%
16 806
+8%
17 485
+4%
17 653
+1%
15 208
-14%
9 644
-37%
Net Income
Tax Provision
(1 713)
(1 654)
(1 554)
(1 469)
(1 366)
(1 084)
(1 437)
(1 335)
(1 087)
(1 366)
(1 064)
(1 425)
(1 674)
(2 206)
(2 208)
(1 743)
(1 125)
(906)
(781)
(766)
(2 222)
(2 378)
(2 303)
(2 712)
(2 728)
(2 264)
(2 554)
(2 352)
(2 263)
(2 393)
(2 494)
(2 568)
(2 899)
(2 991)
(2 431)
(2 750)
(2 599)
(2 941)
(3 656)
(3 382)
(3 693)
Income from Continuing Operations
2 955
3 272
3 232
3 470
3 822
4 101
4 243
5 168
3 230
3 147
3 202
3 066
4 588
5 040
4 991
4 012
4 844
4 853
5 889
6 761
9 387
9 908
9 538
9 728
6 345
5 356
5 698
5 838
3 897
4 686
4 654
4 775
9 924
10 641
10 824
12 813
14 206
14 545
13 998
11 827
5 952
Income to Minority Interest
(1 429)
(1 523)
(1 570)
(1 672)
(1 864)
(1 970)
(2 014)
(2 177)
(1 622)
(1 575)
(1 530)
(1 554)
(2 024)
(2 260)
(2 133)
(1 607)
(1 465)
(1 252)
(1 454)
(1 835)
(2 742)
(2 986)
(3 058)
(3 060)
(2 560)
(2 193)
(2 139)
(2 085)
(564)
(654)
(670)
(667)
(3 387)
(3 450)
(3 508)
(3 795)
(4 459)
(5 056)
(5 197)
(5 108)
(5 352)
Equity Earnings Affiliates
1 739
1 760
1 863
1 980
2 066
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
3 264
N/A
3 508
+7%
3 524
+0%
3 779
+7%
4 025
+7%
3 876
-4%
3 441
-11%
3 594
+4%
1 516
-58%
1 479
-2%
1 580
+7%
1 420
-10%
2 565
+81%
2 780
+8%
2 858
+3%
2 406
-16%
3 378
+40%
3 360
-1%
4 023
+20%
4 349
+8%
5 895
+36%
6 141
+4%
7 885
+28%
8 237
+4%
5 522
-33%
5 176
-6%
3 570
-31%
3 763
+5%
3 346
-11%
4 044
+21%
3 983
-2%
4 108
+3%
6 537
+59%
7 192
+10%
7 318
+2%
9 020
+23%
9 748
+8%
9 490
-3%
8 801
-7%
6 719
-24%
600
-91%
EPS (Diluted)
9.71
N/A
10.44
+8%
10.36
-1%
11.23
+8%
11.98
+7%
10.79
-10%
10.27
-5%
10.44
+2%
4.51
-57%
4.31
-4%
4.74
+10%
4.11
-13%
7.62
+85%
8.27
+9%
8.28
+0%
7.1
-14%
10.04
+41%
10
0%
11.97
+20%
12.86
+7%
17.49
+36%
18.27
+4%
23.39
+28%
24.44
+4%
16.38
-33%
15.26
-7%
10.62
-30%
11.15
+5%
9.92
-11%
12.03
+21%
11.82
-2%
12.19
+3%
19.39
+59%
21.36
+10%
21.73
+2%
26.78
+23%
28.95
+8%
28.19
-3%
26.13
-7%
19.95
-24%
1.78
-91%

See Also

Discover More