Income Statement

Revenue

+24%

+106%

10Y

Currency: INR

	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	1 282	0	0	0	630	0	0	0	661	0	0	0	651	0	0	0	444	0	0	0	593	0	0	0	764	0	0	0	2 006	0	0	0	3 156	0	0	0	3 183	0	0	0	3 959	0	0	0	3 832	0	0	0	3 631	0	0	0	5 229	0	0	0	8 129	0	0	0	10 510	0	0	0	17 419	0	0	0
Revenue	25 938 N/A	33 617 +30%	35 381 +5%	34 094 -4%	34 753 +2%	34 142 -2%	37 076 +9%	38 657 +4%	39 927 +3%	43 498 +9%	46 937 +8%	51 103 +9%	55 744 +9%	56 121 +1%	61 187 +9%	66 895 +9%	69 488 +4%	69 643 +0%	70 288 +1%	70 889 +1%	73 832 +4%	79 179 +7%	83 644 +6%	86 240 +3%	89 140 +3%	92 299 +4%	84 410 -9%	87 827 +4%	80 032 -9%	75 493 -6%	80 909 +7%	76 851 -5%	83 327 +8%	84 850 +2%	91 213 +7%	91 739 +1%	91 087 -1%	91 242 +0%	93 579 +3%	96 097 +3%	99 270 +3%	108 482 +9%	107 353 -1%	108 256 +1%	111 043 +3%	112 908 +2%	104 258 -8%	101 834 -2%	98 436 -3%	93 335 -5%	102 440 +10%	111 379 +9%	122 960 +10%	141 302 +15%	152 643 +8%	160 051 +5%	163 331 +2%	163 983 +0%	172 214 +5%	171 380 0%	168 855 -1%	157 620 -7%	163 429 +4%	172 102 +5%	184 450 +7%	181 415 -2%	198 693 +10%	200 965 +1%	203 228 +1%
Gross Profit
Cost of Revenue	(19 427)	(25 653)	(25 454)	(24 813)	(25 173)	(26 811)	(28 730)	(29 957)	(31 065)	(34 716)	(36 183)	(39 257)	(42 881)	(45 639)	(48 595)	(53 966)	(56 260)	(57 370)	(55 876)	(55 786)	(58 002)	(65 034)	(66 909)	(69 330)	(72 048)	(76 753)	(67 421)	(70 697)	(63 765)	(60 875)	(63 408)	(58 592)	(62 989)	(66 451)	(69 174)	(69 439)	(69 614)	(74 007)	(73 518)	(76 109)	(78 987)	(87 257)	(80 925)	(80 734)	(81 944)	(87 625)	(77 143)	(74 979)	(72 135)	(72 438)	(76 128)	(83 390)	(92 043)	(110 787)	(113 624)	(118 976)	(120 183)	(127 196)	(123 696)	(121 192)	(117 946)	(119 513)	(110 113)	(113 503)	(119 593)	(132 428)	(126 119)	(129 612)	(130 330)
Gross Profit	6 511 N/A	7 964 +22%	9 929 +25%	9 283 -7%	9 582 +3%	7 331 -23%	8 346 +14%	8 700 +4%	8 862 +2%	8 782 -1%	10 752 +22%	11 844 +10%	12 861 +9%	10 482 -18%	12 592 +20%	12 929 +3%	13 228 +2%	12 273 -7%	14 414 +17%	15 105 +5%	15 832 +5%	14 145 -11%	16 735 +18%	16 910 +1%	17 092 +1%	15 546 -9%	16 988 +9%	17 129 +1%	16 266 -5%	14 619 -10%	17 501 +20%	18 258 +4%	20 337 +11%	18 399 -10%	22 038 +20%	22 301 +1%	21 474 -4%	17 235 -20%	20 062 +16%	19 988 0%	20 283 +1%	21 225 +5%	26 428 +25%	27 522 +4%	29 100 +6%	25 283 -13%	27 115 +7%	26 855 -1%	26 300 -2%	20 897 -21%	26 312 +26%	27 989 +6%	30 917 +10%	30 514 -1%	39 019 +28%	41 076 +5%	43 148 +5%	36 787 -15%	48 518 +32%	50 187 +3%	50 909 +1%	38 107 -25%	53 316 +40%	58 599 +10%	64 857 +11%	48 988 -24%	72 574 +48%	71 353 -2%	72 899 +2%
Operating Income
Operating Expenses	(5 530)	(7 472)	(7 544)	(7 464)	(7 407)	(7 350)	(7 328)	(7 639)	(8 029)	(7 083)	(8 682)	(9 176)	(9 676)	(8 217)	(10 398)	(10 623)	(10 595)	(9 042)	(11 244)	(11 492)	(11 920)	(10 136)	(12 482)	(12 836)	(13 275)	(11 470)	(13 103)	(12 671)	(12 535)	(11 805)	(14 442)	(15 597)	(16 175)	(13 258)	(16 629)	(17 003)	(17 717)	(16 231)	(19 119)	(19 145)	(19 194)	(15 746)	(20 643)	(21 882)	(22 758)	(19 336)	(23 217)	(23 164)	(23 298)	(20 115)	(25 277)	(26 664)	(28 185)	(22 571)	(29 653)	(32 118)	(32 290)	(27 566)	(37 351)	(38 707)	(40 544)	(36 961)	(43 808)	(46 185)	(49 421)	(46 310)	(55 304)	(58 620)	(60 845)
Selling, General & Administrative	(1 318)	(1 572)	(1 376)	(1 308)	(1 326)	(1 851)	(2 034)	(2 098)	(2 171)	(5 622)	(2 262)	(2 391)	(2 519)	(6 678)	(2 646)	(2 780)	(2 756)	(4 193)	(2 882)	(2 862)	(3 028)	(4 493)	(3 024)	(3 133)	(3 171)	(8 826)	(3 262)	(3 371)	(3 453)	(8 035)	(3 882)	(3 943)	(4 080)	(9 279)	(4 884)	(5 004)	(5 372)	(10 751)	(5 859)	(5 999)	(5 948)	(11 155)	(6 016)	(6 383)	(6 735)	(12 948)	(6 806)	(6 812)	(6 795)	(14 528)	(8 296)	(8 556)	(8 768)	(12 665)	(8 006)	(8 295)	(8 751)	(19 952)	(9 896)	(10 765)	(11 289)	(25 721)	(12 977)	(13 325)	(14 128)	(27 151)	(15 628)	(16 968)	(17 907)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(29)	0	0	0	(18)	0	0	0	(31)	0	0	0	(25)	0	0	0	(30)	0	0	0	(23)	0	0	0	(40)	0	0	0	(41)	0	0	0	(46)	0	0	0	(63)	0	0	0	(100)	0	0	0	(100)	0	0	0	(185)	0	0	0
Depreciation & Amortization	(363)	(484)	(484)	(476)	(477)	(502)	(505)	(518)	(538)	(551)	(561)	(569)	(574)	(564)	(559)	(566)	(564)	(595)	(618)	(637)	(654)	(704)	(761)	(812)	(897)	(932)	(961)	(1 005)	(1 054)	(1 151)	(1 281)	(1 372)	(1 458)	(1 460)	(1 536)	(1 586)	(1 617)	(1 733)	(1 738)	(1 739)	(1 735)	(1 608)	(1 804)	(1 973)	(2 152)	(2 312)	(2 349)	(2 382)	(2 407)	(2 375)	(2 487)	(2 546)	(2 641)	(2 660)	(2 815)	(2 904)	(2 973)	(2 977)	(3 185)	(3 322)	(3 499)	(3 640)	(3 861)	(4 047)	(4 200)	(4 208)	(4 429)	(4 557)	(4 709)
Other Operating Expenses	(3 849)	(5 417)	(5 684)	(5 680)	(5 604)	(4 998)	(4 789)	(5 023)	(5 320)	(911)	(5 857)	(6 214)	(6 582)	(976)	(7 194)	(7 277)	(7 274)	(4 226)	(7 743)	(7 994)	(8 239)	(4 921)	(8 698)	(8 891)	(9 207)	(1 680)	(8 879)	(8 295)	(8 029)	(2 596)	(9 279)	(10 283)	(10 638)	(2 490)	(10 210)	(10 415)	(10 729)	(3 723)	(11 523)	(11 408)	(11 512)	(2 943)	(12 825)	(13 527)	(13 872)	(4 035)	(14 061)	(13 970)	(14 096)	(3 167)	(14 496)	(15 564)	(16 777)	(7 184)	(18 831)	(20 919)	(20 566)	(4 538)	(24 270)	(24 620)	(25 756)	(7 500)	(26 970)	(28 813)	(31 093)	(14 766)	(35 248)	(37 095)	(38 229)
Operating Income	981 N/A	492 -50%	2 384 +385%	1 818 -24%	2 174 +20%	(20) N/A	1 018 N/A	1 061 +4%	833 -21%	1 698 +104%	2 072 +22%	2 670 +29%	3 187 +19%	2 265 -29%	2 194 -3%	2 307 +5%	2 634 +14%	3 231 +23%	3 170 -2%	3 612 +14%	3 911 +8%	4 009 +3%	4 253 +6%	4 074 -4%	3 817 -6%	4 076 +7%	3 886 -5%	4 459 +15%	3 732 -16%	2 813 -25%	3 058 +9%	2 661 -13%	4 163 +56%	5 141 +23%	5 412 +5%	5 300 -2%	3 758 -29%	1 004 -73%	943 -6%	843 -11%	1 089 +29%	5 479 +403%	5 784 +6%	5 639 -3%	6 340 +12%	5 947 -6%	3 897 -34%	3 690 -5%	3 002 -19%	782 -74%	1 035 +32%	1 325 +28%	2 732 +106%	7 944 +191%	9 366 +18%	8 957 -4%	10 857 +21%	9 220 -15%	11 166 +21%	11 480 +3%	10 365 -10%	1 146 -89%	9 508 +730%	12 414 +31%	15 436 +24%	2 678 -83%	17 270 +545%	12 733 -26%	12 054 -5%
Pre-Tax Income
Interest Income Expense	(165)	573	(1 801)	(1 355)	(1 502)	2 118	215	265	291	1 391	(142)	(70)	(26)	784	(343)	(369)	649	1 636	(1 086)	(1 481)	(2 875)	361	(1 290)	(1 522)	(1 687)	230	(1 898)	(1 749)	(1 061)	2 157	(893)	(803)	(1 147)	1 552	(736)	(821)	(722)	5 388	(608)	(359)	(76)	6 542	623	42	(627)	3 564	(2 337)	(1 716)	(1 156)	5 840	(1 287)	(1 895)	(2 991)	5 403	(4 314)	(5 453)	(6 009)	6 777	(5 601)	(6 390)	(7 095)	9 784	(16 197)	(17 161)	(18 858)	21 939	(16 969)	(18 930)	(20 164)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	(105)	(105)	(105)	(105)	25	25	(101)	(101)	(149)	1 654	1 780	1 780	694	941	1 242	1 703	1 843	1 842	1 524	2 238	487	323	340	(613)	228	227	227	126	121	121	121	0	(99)	883	883	883	(128)	(99)	(99)	(99)	0	0	0	(663)	(839)	(838)	0	0	31	0	0	0	(138)	0	0	0	(271)	0	0	(638)
Gain/Loss on Disposition of Assets	0	8	0	0	0	(13)	0	0	0	243	0	0	0	(13)	0	0	0	(15)	0	0	0	15	0	0	0	34	0	0	0	32	0	0	0	(135)	0	0	0	(14)	0	305	0	251	0	0	0	(6)	0	0	0	(1)	0	0	0	(22)	0	0	0	753	0	0	0	93	0	0	0	89	0	0	0
Total Other Income	153	225	140	749	824	45	1 276	1 230	1 730	0	1 475	1 029	734	(159)	1 036	988	749	(446)	1 001	1 210	1 299	(411)	1 023	992	1 108	(996)	1 357	1 448	1 595	(1 173)	2 024	2 066	2 086	(524)	2 343	2 494	2 595	(531)	5 304	5 762	6 515	(564)	4 995	5 276	5 843	(303)	6 157	6 376	6 441	(462)	7 330	7 718	8 266	337	9 417	9 752	10 715	25	11 920	12 563	11 938	(1 240)	21 201	21 141	21 825	(904)	25 091	34 534	37 777
Pre-Tax Income	968 N/A	1 298 +34%	723 -44%	1 213 +68%	1 495 +23%	2 130 +42%	2 509 +18%	2 556 +2%	2 855 +12%	3 227 +13%	3 300 +2%	3 523 +7%	3 789 +8%	2 902 -23%	2 912 +0%	2 826 -3%	3 932 +39%	4 258 +8%	4 739 +11%	5 121 +8%	4 115 -20%	4 667 +13%	4 926 +6%	4 785 -3%	4 939 +3%	5 188 +5%	5 186 0%	5 681 +10%	6 504 +14%	4 317 -34%	4 512 +5%	4 265 -5%	4 490 +5%	6 262 +39%	7 247 +16%	7 199 -1%	5 755 -20%	5 969 +4%	5 759 -4%	6 671 +16%	7 528 +13%	11 610 +54%	12 285 +6%	11 839 -4%	12 438 +5%	9 073 -27%	7 619 -16%	8 252 +8%	8 189 -1%	6 159 -25%	7 078 +15%	7 147 +1%	7 343 +3%	12 824 +75%	13 631 +6%	13 254 -3%	15 561 +17%	16 806 +8%	17 485 +4%	17 653 +1%	15 208 -14%	9 644 -37%	14 512 +50%	16 395 +13%	18 403 +12%	23 532 +28%	25 391 +8%	28 337 +12%	29 030 +2%
Net Income
Tax Provision	(370)	(530)	(429)	(490)	(420)	(448)	(514)	(508)	(682)	(731)	(788)	(808)	(892)	(949)	(1 096)	(1 197)	(1 340)	(1 342)	(1 475)	(1 568)	(1 695)	(1 712)	(1 654)	(1 554)	(1 469)	(1 366)	(1 084)	(1 437)	(1 335)	(1 087)	(1 366)	(1 064)	(1 425)	(1 674)	(2 206)	(2 208)	(1 743)	(1 125)	(906)	(781)	(766)	(2 222)	(2 378)	(2 303)	(2 712)	(2 728)	(2 264)	(2 554)	(2 352)	(2 263)	(2 393)	(2 494)	(2 568)	(2 899)	(2 991)	(2 431)	(2 750)	(2 599)	(2 941)	(3 656)	(3 382)	(3 693)	(5 066)	(3 705)	(4 235)	(4 949)	(5 964)	(8 868)	(9 159)
Income from Continuing Operations	599	768	294	723	1 075	1 682	1 995	2 048	2 173	2 496	2 512	2 715	2 897	1 953	1 816	1 629	2 592	2 916	3 263	3 551	2 419	2 955	3 272	3 232	3 470	3 822	4 101	4 243	5 168	3 230	3 147	3 202	3 066	4 588	5 040	4 991	4 012	4 844	4 853	5 889	6 761	9 387	9 908	9 538	9 728	6 345	5 356	5 698	5 838	3 897	4 686	4 654	4 775	9 924	10 641	10 824	12 813	14 206	14 545	13 998	11 827	5 952	9 446	12 690	14 168	18 582	19 428	19 468	19 871
Income to Minority Interest	(187)	(228)	(102)	(160)	(239)	(460)	(564)	(617)	(645)	(674)	(708)	(721)	(759)	(603)	(527)	(571)	(639)	(762)	(1 016)	(1 219)	(1 298)	(1 430)	(1 523)	(1 570)	(1 672)	(1 864)	(1 970)	(2 014)	(2 177)	(1 622)	(1 575)	(1 530)	(1 554)	(2 024)	(2 260)	(2 133)	(1 607)	(1 465)	(1 252)	(1 454)	(1 835)	(2 742)	(2 986)	(3 058)	(3 060)	(2 560)	(2 193)	(2 139)	(2 085)	(564)	(654)	(670)	(667)	(3 387)	(3 450)	(3 508)	(3 795)	(4 459)	(5 056)	(5 197)	(5 108)	(5 352)	(7 402)	(8 643)	(9 303)	(8 769)	(9 346)	(9 839)	(10 078)
Equity Earnings Affiliates	227	362	483	589	696	810	926	1 009	1 081	1 112	1 356	1 343	1 438	1 566	1 327	1 398	1 450	1 758	1 784	1 868	1 938	1 739	1 760	1 863	1 980	2 066	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	773 N/A	1 115 +44%	750 -33%	1 222 +63%	1 610 +32%	2 032 +26%	2 356 +16%	2 439 +4%	2 610 +7%	2 934 +12%	3 160 +8%	3 338 +6%	3 576 +7%	2 916 -18%	2 617 -10%	2 455 -6%	3 402 +39%	3 912 +15%	4 030 +3%	4 200 +4%	3 058 -27%	3 264 +7%	3 508 +7%	3 524 +0%	3 779 +7%	4 025 +7%	3 876 -4%	3 441 -11%	3 594 +4%	1 516 -58%	1 479 -2%	1 580 +7%	1 420 -10%	2 565 +81%	2 780 +8%	2 858 +3%	2 406 -16%	3 378 +40%	3 360 -1%	4 023 +20%	4 349 +8%	5 895 +36%	6 141 +4%	7 885 +28%	8 237 +4%	5 522 -33%	5 176 -6%	3 570 -31%	3 763 +5%	3 346 -11%	4 044 +21%	3 983 -2%	4 108 +3%	6 537 +59%	7 192 +10%	7 318 +2%	9 020 +23%	9 748 +8%	9 490 -3%	8 801 -7%	6 719 -24%	600 -91%	2 044 +241%	4 047 +98%	4 865 +20%	9 814 +102%	10 081 +3%	9 630 -4%	9 793 +2%
EPS (Diluted)	2.45 N/A	3.48 +42%	2.33 -33%	3.84 +65%	5.06 +32%	6.38 +26%	7.41 +16%	7.67 +4%	8.13 +6%	9.23 +14%	9.93 +8%	10.36 +4%	11.23 +8%	9.16 -18%	8.21 -10%	7.57 -8%	10.37 +37%	11.95 +15%	11.99 +0%	12.38 +3%	9.1 -26%	9.71 +7%	10.44 +8%	10.36 -1%	11.23 +8%	11.98 +7%	10.79 -10%	10.27 -5%	10.44 +2%	4.51 -57%	4.31 -4%	4.74 +10%	4.11 -13%	7.62 +85%	8.27 +9%	8.28 +0%	7.1 -14%	10.04 +41%	10 0%	11.97 +20%	12.86 +7%	17.49 +36%	18.27 +4%	23.39 +28%	24.44 +4%	16.38 -33%	15.26 -7%	10.62 -30%	11.15 +5%	9.92 -11%	12.03 +21%	11.82 -2%	12.19 +3%	19.39 +59%	21.36 +10%	21.73 +2%	26.78 +23%	28.95 +8%	28.19 -3%	26.13 -7%	19.95 -24%	1.78 -91%	6.06 +240%	12.01 +98%	14.44 +20%	29.13 +102%	29.93 +3%	28.55 -5%	29.06 +2%

Income Statement Balance Sheet Cash Flow Statement

Godrej Industries Ltd
NSE:GODREJIND

Income Statement

Earnings Waterfall
Godrej Industries Ltd

Income Statement
Godrej Industries Ltd

See Also

Company

Help

Tools

Stocks

Godrej Industries Ltd NSE:GODREJIND

Income Statement

Earnings Waterfall Godrej Industries Ltd

Income Statement Godrej Industries Ltd

See Also

Company

Help

Tools

Stocks

Godrej Industries Ltd
NSE:GODREJIND

Earnings Waterfall
Godrej Industries Ltd

Income Statement
Godrej Industries Ltd