Godrej Consumer Products Ltd
NSE:GODREJCP

Watchlist Manager
Godrej Consumer Products Ltd Logo
Godrej Consumer Products Ltd
NSE:GODREJCP
Watchlist
Price: 1 077.3 INR 0.33% Market Closed
Market Cap: 1.1T INR
Have any thoughts about
Godrej Consumer Products Ltd?
Write Note

Relative Value

The Relative Value of one GODREJCP stock under the Base Case scenario is 1 046.69 INR. Compared to the current market price of 1 077.3 INR, Godrej Consumer Products Ltd is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GODREJCP Relative Value
Base Case
1 046.69 INR
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
4
Median 3Y
7.6
Median 5Y
7.4
Industry
1
Forward
7.3
vs History
vs Industry
5
Median 3Y
54.5
Median 5Y
47.9
Industry
16.8
Forward
49.4
vs History
34
vs Industry
4
Median 3Y
55.1
Median 5Y
50.1
Industry
11.9
vs History
71
vs Industry
16
Median 3Y
85.5
Median 5Y
86.3
Industry
17.6
vs History
42
vs Industry
3
Median 3Y
7.8
Median 5Y
8.3
Industry
1.6
vs History
31
vs Industry
4
Median 3Y
7.5
Median 5Y
7.4
Industry
1.2
Forward
7.4
vs History
50
vs Industry
7
Median 3Y
14.8
Median 5Y
14.2
Industry
3.8
vs History
58
vs Industry
5
Median 3Y
38.3
Median 5Y
36.6
Industry
10.3
Forward
33.5
vs History
60
vs Industry
6
Median 3Y
42.2
Median 5Y
39.4
Industry
12.9
Forward
36.1
vs History
31
vs Industry
4
Median 3Y
54.1
Median 5Y
49.5
Industry
12.1
vs History
30
vs Industry
4
Median 3Y
65.4
Median 5Y
57.4
Industry
15.3
vs History
39
vs Industry
4
Median 3Y
7.7
Median 5Y
7.2
Industry
1.2

Multiples Across Competitors

GODREJCP Competitors Multiples
Godrej Consumer Products Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.8 -297.7 35.3 37.8
JP
Fancl Corp
TSE:4921
336.7B JPY 3.1 47.6 19.9 26.9
FR
L'Oreal SA
PAR:OR
182B EUR 4.3 28.1 18.7 22.3
UK
Unilever PLC
LSE:ULVR
113.9B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.1 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.8B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.8B USD 1.7 132.2 13.1 19.9
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.2 14.4 25.9
IN
Dabur India Ltd
NSE:DABUR
903.8B INR 7.3 50.5 38.3 46.7
US
Bellring Brands Inc
NYSE:BRBR
9.8B USD 4.9 39.8 24.9 27.3
P/E Multiple
Earnings Growth P/E to Growth
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Average P/E: 47.5
Negative Multiple: -297.7
N/A N/A
JP
F
Fancl Corp
TSE:4921
47.6
50%
1
FR
L'Oreal SA
PAR:OR
28.1
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
32%
1.6
UK
HALEON PLC
LSE:HLN
28.8
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
132.2
245%
0.5
JP
Kao Corp
TSE:4452
36.2
205%
0.2
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
US
Bellring Brands Inc
NYSE:BRBR
39.8
56%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Average EV/EBITDA: 37.4
35.3
41%
0.9
JP
F
Fancl Corp
TSE:4921
19.9
37%
0.5
FR
L'Oreal SA
PAR:OR
18.7
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.1
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
13.1
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Dabur India Ltd
NSE:DABUR
38.3
35%
1.1
US
Bellring Brands Inc
NYSE:BRBR
24.9
47%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Average EV/EBIT: 44.8
37.8
44%
0.9
JP
F
Fancl Corp
TSE:4921
26.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.3
34%
0.7
UK
Unilever PLC
LSE:ULVR
204
22%
9.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
39.8
31%
1.3
UK
HALEON PLC
LSE:HLN
19.6
13%
1.5
DE
Beiersdorf AG
XETRA:BEI
22.9
21%
1.1
US
Estee Lauder Companies Inc
NYSE:EL
19.9
35%
0.6
JP
Kao Corp
TSE:4452
25.9
N/A N/A
IN
Dabur India Ltd
NSE:DABUR
46.7
37%
1.3
US
Bellring Brands Inc
NYSE:BRBR
27.3
48%
0.6

See Also

Discover More
Back to Top