GODFRYPHLP Intrinsic Valuation and Fundamental Analysis - Godfrey Phillips India Ltd - Alpha Spread

Godfrey Phillips India Ltd
NSE:GODFRYPHLP

Watchlist Manager
Godfrey Phillips India Ltd Logo
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
Watchlist
Price: 7 328 INR -0.33% Market Closed
Market Cap: 381B INR
Have any thoughts about
Godfrey Phillips India Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GODFRYPHLP stock under the Base Case scenario is 2 305.23 INR. Compared to the current market price of 7 328 INR, Godfrey Phillips India Ltd is Overvalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GODFRYPHLP Intrinsic Value
2 305.23 INR
Overvaluation 69%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Godfrey Phillips India Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GODFRYPHLP based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about GODFRYPHLP?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Godfrey Phillips India Ltd

Provide an overview of the primary business activities
of Godfrey Phillips India Ltd.

What unique competitive advantages
does Godfrey Phillips India Ltd hold over its rivals?

What risks and challenges
does Godfrey Phillips India Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Godfrey Phillips India Ltd.

Provide P/S
for Godfrey Phillips India Ltd.

Provide P/E
for Godfrey Phillips India Ltd.

Provide P/OCF
for Godfrey Phillips India Ltd.

Provide P/FCFE
for Godfrey Phillips India Ltd.

Provide P/B
for Godfrey Phillips India Ltd.

Provide EV/S
for Godfrey Phillips India Ltd.

Provide EV/GP
for Godfrey Phillips India Ltd.

Provide EV/EBITDA
for Godfrey Phillips India Ltd.

Provide EV/EBIT
for Godfrey Phillips India Ltd.

Provide EV/OCF
for Godfrey Phillips India Ltd.

Provide EV/FCFF
for Godfrey Phillips India Ltd.

Provide EV/IC
for Godfrey Phillips India Ltd.

Show me price targets
for Godfrey Phillips India Ltd made by professional analysts.

What are the Revenue projections
for Godfrey Phillips India Ltd?

How accurate were the past Revenue estimates
for Godfrey Phillips India Ltd?

What are the Net Income projections
for Godfrey Phillips India Ltd?

How accurate were the past Net Income estimates
for Godfrey Phillips India Ltd?

What are the EPS projections
for Godfrey Phillips India Ltd?

How accurate were the past EPS estimates
for Godfrey Phillips India Ltd?

What are the EBIT projections
for Godfrey Phillips India Ltd?

How accurate were the past EBIT estimates
for Godfrey Phillips India Ltd?

Compare the revenue forecasts
for Godfrey Phillips India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Godfrey Phillips India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Godfrey Phillips India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Godfrey Phillips India Ltd compared to its peers.

Compare the P/E ratios
of Godfrey Phillips India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Godfrey Phillips India Ltd with its peers.

Analyze the financial leverage
of Godfrey Phillips India Ltd compared to its main competitors.

Show all profitability ratios
for Godfrey Phillips India Ltd.

Provide ROE
for Godfrey Phillips India Ltd.

Provide ROA
for Godfrey Phillips India Ltd.

Provide ROIC
for Godfrey Phillips India Ltd.

Provide ROCE
for Godfrey Phillips India Ltd.

Provide Gross Margin
for Godfrey Phillips India Ltd.

Provide Operating Margin
for Godfrey Phillips India Ltd.

Provide Net Margin
for Godfrey Phillips India Ltd.

Provide FCF Margin
for Godfrey Phillips India Ltd.

Show all solvency ratios
for Godfrey Phillips India Ltd.

Provide D/E Ratio
for Godfrey Phillips India Ltd.

Provide D/A Ratio
for Godfrey Phillips India Ltd.

Provide Interest Coverage Ratio
for Godfrey Phillips India Ltd.

Provide Altman Z-Score Ratio
for Godfrey Phillips India Ltd.

Provide Quick Ratio
for Godfrey Phillips India Ltd.

Provide Current Ratio
for Godfrey Phillips India Ltd.

Provide Cash Ratio
for Godfrey Phillips India Ltd.

What is the historical Revenue growth
over the last 5 years for Godfrey Phillips India Ltd?

What is the historical Net Income growth
over the last 5 years for Godfrey Phillips India Ltd?

What is the current Free Cash Flow
of Godfrey Phillips India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Godfrey Phillips India Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Godfrey Phillips India Ltd

Current Assets 20.1B
Cash & Short-Term Investments 2.2B
Receivables 1.8B
Other Current Assets 16.1B
Non-Current Assets 38.3B
Long-Term Investments 28.8B
PP&E 8.5B
Intangibles 163.2m
Other Non-Current Assets 862.1m
Current Liabilities 12.1B
Accounts Payable 4.7B
Short-Term Debt 439.6m
Other Current Liabilities 7B
Non-Current Liabilities 4B
Long-Term Debt 2.6B
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Godfrey Phillips India Ltd

Revenue
55B INR
Cost of Revenue
-34.8B INR
Gross Profit
20.2B INR
Operating Expenses
-12.6B INR
Operating Income
7.6B INR
Other Expenses
971m INR
Net Income
8.6B INR

Free Cash Flow Analysis
Godfrey Phillips India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GODFRYPHLP Profitability Score
Profitability Due Diligence

Godfrey Phillips India Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
61/100
Profitability
Score

Godfrey Phillips India Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

GODFRYPHLP Solvency Score
Solvency Due Diligence

Godfrey Phillips India Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
86/100
Solvency
Score

Godfrey Phillips India Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GODFRYPHLP Price Targets Summary
Godfrey Phillips India Ltd

Wall Street analysts forecast GODFRYPHLP stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GODFRYPHLP is 4 782.78 INR with a low forecast of 4 735.89 INR and a high forecast of 4 923.45 INR.

Lowest
Price Target
4 735.89 INR
35% Downside
Average
Price Target
4 782.78 INR
35% Downside
Highest
Price Target
4 923.45 INR
33% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GODFRYPHLP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Sep 24, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about GODFRYPHLP dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for GODFRYPHLP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Godfrey Phillips India Ltd Logo
Godfrey Phillips India Ltd

Country

India

Industry

Tobacco

Market Cap

381B INR

Dividend Yield

0.76%

Description

Godfrey Phillips India Ltd. operates as a holding company. The company is headquartered in New Delhi, Delhi. Its segments include Cigarette, tobacco and related products; and Retail and related products. The company offers cigarette under various brands, including Marlboro, Four Square, Red & White, Cavanders, Stellar and North Pole and Tipper. The company offers chewing products under various brands , including Pan Vilas, Pan Vilas Silver Dewz and Raag. Its retail brand 24SEVEN, which is a convenience store chain with approximately 100 stores across Delhi National Capital Territory (NCR) and Chandigarh. The company offers confectionery products under Funda Goli brand, which consists of flavors, such as tangy orange to rasili lychee, kaccha aam, mast guava and green apple. The company manufactures composite leaf blends and cut tobacco. The company also offers Roll-your-own (RYO) cigarettes.

Contact

DELHI
New Delhi
Four Square House,, 49, Community Centre, Friends Colony
+911126832155
www.godfreyphillips.com

IPO

1994-12-05

Employees

988

Officers

See Also

Discover More
What is the Intrinsic Value of one GODFRYPHLP stock?

The intrinsic value of one GODFRYPHLP stock under the Base Case scenario is 2 305.23 INR.

Is GODFRYPHLP stock undervalued or overvalued?

Compared to the current market price of 7 328 INR, Godfrey Phillips India Ltd is Overvalued by 69%.

Back to Top