Godfrey Phillips India Ltd
NSE:GODFRYPHLP

Watchlist Manager
Godfrey Phillips India Ltd Logo
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
Watchlist
Price: 5 626.2 INR -3.87% Market Closed
Market Cap: 292.5B INR
Have any thoughts about
Godfrey Phillips India Ltd?
Write Note

Intrinsic Value

The intrinsic value of one GODFRYPHLP stock under the Base Case scenario is 2 647.29 INR. Compared to the current market price of 5 626.2 INR, Godfrey Phillips India Ltd is Overvalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GODFRYPHLP Intrinsic Value
2 647.29 INR
Overvaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Godfrey Phillips India Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GODFRYPHLP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GODFRYPHLP?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Godfrey Phillips India Ltd

Provide an overview of the primary business activities
of Godfrey Phillips India Ltd.

What unique competitive advantages
does Godfrey Phillips India Ltd hold over its rivals?

What risks and challenges
does Godfrey Phillips India Ltd face in the near future?

Has there been any significant insider trading activity
in Godfrey Phillips India Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Godfrey Phillips India Ltd.

Provide P/S
for Godfrey Phillips India Ltd.

Provide P/E
for Godfrey Phillips India Ltd.

Provide P/OCF
for Godfrey Phillips India Ltd.

Provide P/FCFE
for Godfrey Phillips India Ltd.

Provide P/B
for Godfrey Phillips India Ltd.

Provide EV/S
for Godfrey Phillips India Ltd.

Provide EV/GP
for Godfrey Phillips India Ltd.

Provide EV/EBITDA
for Godfrey Phillips India Ltd.

Provide EV/EBIT
for Godfrey Phillips India Ltd.

Provide EV/OCF
for Godfrey Phillips India Ltd.

Provide EV/FCFF
for Godfrey Phillips India Ltd.

Provide EV/IC
for Godfrey Phillips India Ltd.

Show me price targets
for Godfrey Phillips India Ltd made by professional analysts.

What are the Revenue projections
for Godfrey Phillips India Ltd?

How accurate were the past Revenue estimates
for Godfrey Phillips India Ltd?

What are the Net Income projections
for Godfrey Phillips India Ltd?

How accurate were the past Net Income estimates
for Godfrey Phillips India Ltd?

What are the EPS projections
for Godfrey Phillips India Ltd?

How accurate were the past EPS estimates
for Godfrey Phillips India Ltd?

What are the EBIT projections
for Godfrey Phillips India Ltd?

How accurate were the past EBIT estimates
for Godfrey Phillips India Ltd?

Compare the revenue forecasts
for Godfrey Phillips India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Godfrey Phillips India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Godfrey Phillips India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Godfrey Phillips India Ltd compared to its peers.

Compare the P/E ratios
of Godfrey Phillips India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Godfrey Phillips India Ltd with its peers.

Analyze the financial leverage
of Godfrey Phillips India Ltd compared to its main competitors.

Show all profitability ratios
for Godfrey Phillips India Ltd.

Provide ROE
for Godfrey Phillips India Ltd.

Provide ROA
for Godfrey Phillips India Ltd.

Provide ROIC
for Godfrey Phillips India Ltd.

Provide ROCE
for Godfrey Phillips India Ltd.

Provide Gross Margin
for Godfrey Phillips India Ltd.

Provide Operating Margin
for Godfrey Phillips India Ltd.

Provide Net Margin
for Godfrey Phillips India Ltd.

Provide FCF Margin
for Godfrey Phillips India Ltd.

Show all solvency ratios
for Godfrey Phillips India Ltd.

Provide D/E Ratio
for Godfrey Phillips India Ltd.

Provide D/A Ratio
for Godfrey Phillips India Ltd.

Provide Interest Coverage Ratio
for Godfrey Phillips India Ltd.

Provide Altman Z-Score Ratio
for Godfrey Phillips India Ltd.

Provide Quick Ratio
for Godfrey Phillips India Ltd.

Provide Current Ratio
for Godfrey Phillips India Ltd.

Provide Cash Ratio
for Godfrey Phillips India Ltd.

What is the historical Revenue growth
over the last 5 years for Godfrey Phillips India Ltd?

What is the historical Net Income growth
over the last 5 years for Godfrey Phillips India Ltd?

What is the current Free Cash Flow
of Godfrey Phillips India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Godfrey Phillips India Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Godfrey Phillips India Ltd

Current Assets 20.1B
Cash & Short-Term Investments 2.2B
Receivables 1.8B
Other Current Assets 16.1B
Non-Current Assets 38.3B
Long-Term Investments 28.8B
PP&E 8.5B
Intangibles 163.2m
Other Non-Current Assets 862.1m
Current Liabilities 12.1B
Accounts Payable 4.7B
Short-Term Debt 439.6m
Other Current Liabilities 7B
Non-Current Liabilities 4B
Long-Term Debt 2.6B
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Godfrey Phillips India Ltd

Revenue
55B INR
Cost of Revenue
-34.8B INR
Gross Profit
20.2B INR
Operating Expenses
-12.6B INR
Operating Income
7.6B INR
Other Expenses
971m INR
Net Income
8.6B INR

Free Cash Flow Analysis
Godfrey Phillips India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GODFRYPHLP Profitability Score
Profitability Due Diligence

Godfrey Phillips India Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive 3-Years Revenue Growth
61/100
Profitability
Score

Godfrey Phillips India Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

GODFRYPHLP Solvency Score
Solvency Due Diligence

Godfrey Phillips India Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
86/100
Solvency
Score

Godfrey Phillips India Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GODFRYPHLP Price Targets Summary
Godfrey Phillips India Ltd

Wall Street analysts forecast GODFRYPHLP stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GODFRYPHLP is 5 446.8 INR with a low forecast of 5 393.4 INR and a high forecast of 5 607 INR.

Lowest
Price Target
5 393.4 INR
4% Downside
Average
Price Target
5 446.8 INR
3% Downside
Highest
Price Target
5 607 INR
0% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GODFRYPHLP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GODFRYPHLP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GODFRYPHLP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Godfrey Phillips India Ltd Logo
Godfrey Phillips India Ltd

Country

India

Industry

Tobacco

Market Cap

292.5B INR

Dividend Yield

1%

Description

Godfrey Phillips India Ltd. operates as a holding company. The company is headquartered in New Delhi, Delhi. Its segments include Cigarette, tobacco and related products; and Retail and related products. The company offers cigarette under various brands, including Marlboro, Four Square, Red & White, Cavanders, Stellar and North Pole and Tipper. The company offers chewing products under various brands , including Pan Vilas, Pan Vilas Silver Dewz and Raag. Its retail brand 24SEVEN, which is a convenience store chain with approximately 100 stores across Delhi National Capital Territory (NCR) and Chandigarh. The company offers confectionery products under Funda Goli brand, which consists of flavors, such as tangy orange to rasili lychee, kaccha aam, mast guava and green apple. The company manufactures composite leaf blends and cut tobacco. The company also offers Roll-your-own (RYO) cigarettes.

Contact

DELHI
New Delhi
Four Square House,, 49, Community Centre, Friends Colony
+911126832155
www.godfreyphillips.com

IPO

1994-12-05

Employees

988

Officers

Chairperson of the Board, President & MD
Dr. Bina Modi
CEO & Whole-time Director
Mr. Sharad Aggarwal
CFO & Executive VP of Finance
Mr. Sunil Agrawal
Head of Corporate Finance & Legal
Mr. Rajeev Kapoor
Compliance Officer & Company Secretary
Mr. Sanjay Kumar Gupta
VP and Head of Sales & Distribution
Mr. Lokesh Kumar Singh
Show More
Chief Human Resource Officer & Head of ESG
Ms. Sakshi Anand
Head of International Business, Strategic & Analytics Division and Chief Risk Officer
Mr. Kusumakar Pandey
Head of Cigarettes Business
Mr. Nikhilesh Kedari
Head of Leaf Division
Mr. D.S Jithendra Kumar
Show Less

See Also

Discover More
What is the Intrinsic Value of one GODFRYPHLP stock?

The intrinsic value of one GODFRYPHLP stock under the Base Case scenario is 2 647.29 INR.

Is GODFRYPHLP stock undervalued or overvalued?

Compared to the current market price of 5 626.2 INR, Godfrey Phillips India Ltd is Overvalued by 53%.

Back to Top