Godfrey Phillips India Ltd
NSE:GODFRYPHLP

Watchlist Manager
Godfrey Phillips India Ltd Logo
Godfrey Phillips India Ltd
NSE:GODFRYPHLP
Watchlist
Price: 6 300 INR -4.31% Market Closed
Market Cap: 327.6B INR
Have any thoughts about
Godfrey Phillips India Ltd?
Write Note

Income Statement

Earnings Waterfall
Godfrey Phillips India Ltd

Revenue
55B INR
Cost of Revenue
-34.8B INR
Gross Profit
20.2B INR
Operating Expenses
-12.6B INR
Operating Income
7.6B INR
Other Expenses
971m INR
Net Income
8.6B INR

Income Statement
Godfrey Phillips India Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2002 Jun-2006 Sep-2006 Jun-2007 Sep-2007 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
5 253
N/A
1 835
-65%
3 642
+98%
3 780
+4%
4 059
+7%
6 021
+48%
12 670
+110%
19 643
+55%
26 122
+33%
28 514
+9%
29 373
+3%
30 372
+3%
30 680
+1%
26 893
-12%
27 607
+3%
28 043
+2%
29 614
+6%
32 343
+9%
31 849
-2%
32 113
+1%
32 286
+1%
34 749
+8%
38 938
+12%
41 386
+6%
42 598
+3%
45 234
+6%
47 064
+4%
50 819
+8%
53 046
+4%
55 000
+4%
Gross Profit
Cost of Revenue
(3 442)
(631)
(1 254)
(1 265)
(1 407)
(2 751)
(5 822)
(9 049)
(11 881)
(13 139)
(13 502)
(14 010)
(14 527)
(13 066)
(14 425)
(15 402)
(16 592)
(18 052)
(17 435)
(17 510)
(17 668)
(19 172)
(22 167)
(23 827)
(24 788)
(26 799)
(28 422)
(31 709)
(33 300)
(34 803)
Gross Profit
1 811
N/A
1 205
-34%
2 388
+98%
2 515
+5%
2 652
+5%
3 270
+23%
6 848
+109%
10 594
+55%
14 241
+34%
15 376
+8%
15 871
+3%
16 362
+3%
16 154
-1%
13 827
-14%
13 182
-5%
12 641
-4%
13 022
+3%
14 291
+10%
14 413
+1%
14 603
+1%
14 618
+0%
15 577
+7%
16 771
+8%
17 559
+5%
17 810
+1%
18 435
+4%
18 642
+1%
19 110
+3%
19 746
+3%
20 198
+2%
Operating Income
Operating Expenses
(1 550)
(950)
(1 870)
(1 997)
(2 073)
(2 522)
(5 156)
(7 935)
(11 144)
(11 409)
(11 784)
(11 936)
(11 739)
(10 842)
(10 062)
(9 494)
(8 966)
(9 461)
(9 666)
(9 813)
(9 680)
(10 190)
(10 484)
(10 938)
(11 124)
(11 401)
(11 753)
(12 017)
(12 284)
(12 597)
Selling, General & Administrative
(674)
(446)
(891)
(956)
(972)
(1 017)
(2 018)
(3 033)
(9 107)
(4 321)
(4 471)
(4 562)
(9 014)
(2 383)
(2 094)
(1 839)
(6 626)
(2 863)
(2 941)
(3 019)
(7 133)
(3 598)
(3 625)
(3 742)
(8 210)
(3 804)
(3 675)
(3 469)
(3 364)
(3 579)
Depreciation & Amortization
(43)
(47)
(94)
(93)
(97)
(244)
(500)
(742)
(983)
(1 097)
(1 196)
(1 320)
(1 549)
(1 539)
(1 525)
(1 498)
(1 410)
(1 421)
(1 436)
(1 472)
(1 448)
(1 487)
(1 521)
(1 533)
(1 529)
(1 519)
(1 494)
(1 469)
(1 460)
(1 450)
Other Operating Expenses
(833)
(458)
(886)
(948)
(1 004)
(1 262)
(2 639)
(4 160)
(1 054)
(5 991)
(6 117)
(6 054)
(1 176)
(6 920)
(6 443)
(6 157)
(930)
(5 176)
(5 289)
(5 321)
(1 098)
(5 105)
(5 339)
(5 663)
(1 384)
(6 077)
(6 585)
(7 079)
(7 460)
(7 568)
Operating Income
261
N/A
254
-3%
518
+104%
518
N/A
579
+12%
748
+29%
1 692
+126%
2 659
+57%
3 097
+16%
3 966
+28%
4 087
+3%
4 426
+8%
4 414
0%
2 985
-32%
3 120
+5%
3 147
+1%
4 056
+29%
4 831
+19%
4 747
-2%
4 790
+1%
4 938
+3%
5 387
+9%
6 286
+17%
6 621
+5%
6 686
+1%
7 034
+5%
6 889
-2%
7 093
+3%
7 462
+5%
7 601
+2%
Pre-Tax Income
Interest Income Expense
(15)
(8)
(15)
(14)
(14)
(3)
(3)
(8)
714
(77)
(154)
(227)
704
(296)
(289)
(282)
717
(315)
(320)
(326)
559
(329)
(321)
(311)
1 650
542
544
553
(261)
(251)
Non-Reccuring Items
0
24
0
0
0
0
0
0
(11)
0
0
0
(17)
0
0
0
79
0
0
0
59
0
0
0
(77)
0
0
0
0
(596)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(3)
0
0
0
(7)
0
0
0
1
0
0
0
80
0
0
0
11
0
0
0
0
0
Total Other Income
65
92
215
370
333
105
267
506
33
858
1 010
1 050
40
1 307
1 231
1 313
20
1 053
1 162
1 071
46
887
970
1 486
456
2 184
2 133
1 919
2 143
2 070
Pre-Tax Income
311
N/A
362
+16%
718
+98%
875
+22%
898
+3%
850
-5%
1 956
+130%
3 158
+61%
3 830
+21%
4 748
+24%
4 943
+4%
5 249
+6%
5 135
-2%
3 995
-22%
4 062
+2%
4 178
+3%
4 873
+17%
5 569
+14%
5 590
+0%
5 536
-1%
5 682
+3%
5 945
+5%
6 935
+17%
7 796
+12%
8 726
+12%
9 760
+12%
9 566
-2%
9 565
0%
9 343
-2%
8 824
-6%
Net Income
Tax Provision
(111)
(117)
(233)
(256)
(277)
(277)
(660)
(1 043)
(1 228)
(1 534)
(1 318)
(1 303)
(1 287)
(776)
(948)
(971)
(1 108)
(1 236)
(1 239)
(1 247)
(1 302)
(1 378)
(1 635)
(1 794)
(1 822)
(1 957)
(1 914)
(1 956)
(2 110)
(2 024)
Income from Continuing Operations
201
245
485
619
621
573
1 296
2 115
2 603
3 214
3 626
3 946
3 848
3 219
3 115
3 207
3 765
4 333
4 351
4 289
4 380
4 567
5 299
6 001
6 904
7 803
7 652
7 609
7 233
6 800
Income to Minority Interest
0
0
0
0
0
(0)
0
0
0
1
1
1
1
1
1
1
1
1
0
0
1
1
1
0
0
0
0
0
(9)
(9)
Equity Earnings Affiliates
0
0
0
0
0
1
5
5
0
1
(3)
(3)
0
(7)
(3)
(8)
0
4
1
6
0
113
349
470
0
222
377
550
1 607
1 781
Net Income (Common)
201
N/A
245
+22%
485
+98%
619
+27%
621
+0%
574
-7%
1 301
+127%
2 120
+63%
2 603
+23%
3 215
+24%
3 624
+13%
3 945
+9%
3 849
-2%
3 213
-17%
3 112
-3%
3 200
+3%
3 765
+18%
4 338
+15%
4 353
+0%
4 296
-1%
4 381
+2%
4 680
+7%
5 649
+21%
6 471
+15%
6 905
+7%
8 026
+16%
8 029
+0%
8 160
+2%
8 830
+8%
8 572
-3%
EPS (Diluted)
3.87
N/A
4.71
+22%
9.33
+98%
11.89
+27%
11.93
+0%
11.05
-7%
25.03
+127%
40.79
+63%
50.07
+23%
61.85
+24%
69.71
+13%
75.87
+9%
74.02
-2%
61.8
-17%
59.85
-3%
61.54
+3%
72.41
+18%
83.44
+15%
83.73
+0%
82.63
-1%
84.25
+2%
90.02
+7%
108.64
+21%
124.45
+15%
132.8
+7%
154.37
+16%
154.39
+0%
156.97
+2%
169.87
+8%
165.38
-3%

See Also

Discover More