Goa Carbon Ltd
NSE:GOACARBON

Watchlist Manager
Goa Carbon Ltd Logo
Goa Carbon Ltd
NSE:GOACARBON
Watchlist
Price: 698.85 INR -2.4% Market Closed
Market Cap: 6.4B INR
Have any thoughts about
Goa Carbon Ltd?
Write Note

Income Statement

Earnings Waterfall
Goa Carbon Ltd

Revenue
7B INR
Cost of Revenue
-5.5B INR
Gross Profit
1.5B INR
Operating Expenses
-958.3m INR
Operating Income
528.2m INR
Other Expenses
-160.1m INR
Net Income
368.1m INR

Income Statement
Goa Carbon Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 001
N/A
2 319
-23%
2 507
+8%
2 371
-5%
2 222
-6%
2 232
+0%
2 677
+20%
2 929
+9%
3 637
+24%
3 525
-3%
3 440
-2%
893
-74%
2 399
+169%
4 266
+78%
5 873
+38%
6 227
+6%
5 856
-6%
4 932
-16%
4 618
-6%
4 760
+3%
4 640
-3%
4 767
+3%
4 166
-13%
3 333
-20%
3 198
-4%
2 941
-8%
3 528
+20%
4 221
+20%
4 847
+15%
6 195
+28%
7 661
+24%
8 464
+10%
11 222
+33%
13 229
+18%
13 644
+3%
15 412
+13%
13 392
-13%
11 949
-11%
10 573
-12%
8 029
-24%
6 977
-13%
Gross Profit
Cost of Revenue
(2 662)
(2 016)
(2 136)
(1 889)
(1 642)
(1 646)
(2 021)
(2 258)
(2 864)
(2 799)
(2 733)
(627)
(1 821)
(3 133)
(4 301)
(4 570)
(4 345)
(3 855)
(3 996)
(4 246)
(4 140)
(4 220)
(3 596)
(2 764)
(2 652)
(2 414)
(2 916)
(3 473)
(3 915)
(5 031)
(6 335)
(6 835)
(9 130)
(10 825)
(11 385)
(13 137)
(11 248)
(9 789)
(8 456)
(6 007)
(5 490)
Gross Profit
339
N/A
304
-10%
371
+22%
482
+30%
580
+20%
587
+1%
656
+12%
671
+2%
773
+15%
726
-6%
708
-2%
266
-62%
579
+118%
1 133
+96%
1 572
+39%
1 657
+5%
1 511
-9%
1 077
-29%
622
-42%
513
-18%
500
-3%
546
+9%
570
+4%
569
0%
546
-4%
527
-3%
612
+16%
749
+22%
931
+24%
1 165
+25%
1 326
+14%
1 629
+23%
2 092
+28%
2 404
+15%
2 258
-6%
2 275
+1%
2 144
-6%
2 160
+1%
2 117
-2%
2 022
-4%
1 487
-26%
Operating Income
Operating Expenses
(355)
(349)
(357)
(365)
(375)
(411)
(472)
(497)
(521)
(493)
(537)
(173)
(239)
(415)
(665)
(704)
(797)
(810)
(636)
(698)
(794)
(787)
(740)
(740)
(644)
(599)
(565)
(641)
(705)
(756)
(747)
(866)
(848)
(909)
(839)
(881)
(895)
(889)
(826)
(940)
(958)
Selling, General & Administrative
(100)
(100)
(109)
(111)
(114)
(115)
(115)
(114)
(116)
(128)
(131)
(43)
(83)
(128)
(576)
(190)
(194)
(195)
(602)
(180)
(184)
(184)
(719)
(183)
(180)
(176)
(544)
(198)
(209)
(223)
(726)
(227)
(227)
(226)
(818)
(225)
(225)
(223)
(802)
(229)
(233)
Depreciation & Amortization
(26)
(26)
(25)
(25)
(25)
(26)
(26)
(26)
(25)
(24)
(24)
(5)
(9)
(14)
(19)
(19)
(19)
(20)
(20)
(21)
(22)
(22)
(22)
(22)
(22)
(22)
(21)
(21)
(21)
(21)
(21)
(21)
(22)
(22)
(22)
(22)
(23)
(24)
(25)
(26)
(27)
Other Operating Expenses
(230)
(223)
(223)
(228)
(236)
(271)
(332)
(357)
(379)
(341)
(382)
(125)
(147)
(273)
(71)
(495)
(584)
(595)
(14)
(497)
(589)
(582)
0
(535)
(442)
(402)
0
(422)
(476)
(513)
0
(617)
(600)
(661)
0
(633)
(647)
(643)
0
(685)
(699)
Operating Income
(16)
N/A
(45)
-184%
14
N/A
117
+749%
204
+75%
176
-14%
184
+5%
174
-6%
253
+46%
233
-8%
170
-27%
93
-45%
340
+264%
718
+112%
907
+26%
953
+5%
714
-25%
267
-63%
(14)
N/A
(185)
-1 249%
(294)
-59%
(241)
+18%
(170)
+30%
(170)
0%
(98)
+43%
(72)
+27%
47
N/A
107
+128%
226
+111%
408
+81%
579
+42%
763
+32%
1 244
+63%
1 495
+20%
1 419
-5%
1 395
-2%
1 249
-10%
1 271
+2%
1 290
+2%
1 082
-16%
528
-51%
Pre-Tax Income
Interest Income Expense
(148)
(95)
(84)
(109)
(92)
(107)
(76)
(75)
(144)
(222)
(75)
(21)
(68)
(78)
21
(107)
(94)
(109)
(42)
(130)
(134)
(141)
(119)
(117)
(103)
(96)
(97)
(111)
(120)
(134)
(162)
(196)
(277)
(375)
(276)
(486)
(427)
(328)
(126)
(194)
(187)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
30
13
88
85
78
80
32
48
57
71
61
16
27
71
(31)
77
75
48
(56)
32
26
14
6
12
12
8
1
7
7
15
(8)
36
48
76
(60)
148
150
148
(7)
143
159
Pre-Tax Income
(134)
N/A
(127)
+5%
19
N/A
93
+402%
190
+104%
149
-22%
140
-6%
147
+5%
165
+12%
81
-51%
156
+94%
88
-43%
299
+238%
711
+138%
895
+26%
923
+3%
695
-25%
207
-70%
(108)
N/A
(283)
-161%
(403)
-42%
(368)
+8%
(284)
+23%
(276)
+3%
(188)
+32%
(160)
+15%
(49)
+69%
3
N/A
114
+4 111%
289
+154%
409
+41%
602
+47%
1 015
+69%
1 196
+18%
1 082
-10%
1 057
-2%
973
-8%
1 091
+12%
1 157
+6%
1 030
-11%
500
-51%
Net Income
Tax Provision
14
44
(15)
(25)
(42)
(60)
(48)
(50)
(55)
(28)
(52)
(31)
(104)
(291)
(357)
(367)
(290)
(76)
33
83
78
51
6
(2)
(2)
(3)
1
1
2
3
(31)
(81)
(201)
(289)
(275)
(268)
(249)
(277)
(302)
(271)
(132)
Income from Continuing Operations
(121)
(83)
4
69
147
88
92
97
110
53
105
58
195
420
539
556
405
131
(75)
(200)
(325)
(317)
(278)
(278)
(191)
(163)
(48)
4
116
292
378
521
814
907
808
789
724
814
855
759
368
Net Income (Common)
(121)
N/A
(83)
+31%
4
N/A
69
+1 613%
147
+115%
88
-40%
92
+4%
97
+6%
110
+13%
53
-52%
105
+98%
58
-45%
195
+239%
420
+115%
539
+28%
556
+3%
405
-27%
131
-68%
(75)
N/A
(200)
-166%
(325)
-63%
(317)
+2%
(278)
+12%
(278)
0%
(191)
+31%
(163)
+15%
(48)
+70%
4
N/A
116
+2 945%
292
+152%
378
+29%
521
+38%
814
+56%
907
+11%
808
-11%
789
-2%
724
-8%
814
+12%
855
+5%
759
-11%
368
-52%
EPS (Diluted)
-13.09
N/A
-8.98
+31%
0.44
N/A
7.52
+1 609%
16.02
+113%
9.59
-40%
9.98
+4%
10.65
+7%
11.94
+12%
5.81
-51%
11.11
+91%
6.25
-44%
21.2
+239%
45.66
+115%
58.53
+28%
60.38
+3%
44.04
-27%
14.25
-68%
-8.16
N/A
-21.72
-166%
-35.31
-63%
-34.45
+2%
-30.16
+12%
-30.21
0%
-20.71
+31%
-17.66
+15%
-5.22
+70%
0.41
N/A
12.71
+3 000%
31.71
+149%
41.06
+29%
57.29
+40%
88.44
+54%
98.54
+11%
88.24
-10%
86.2
-2%
79.15
-8%
88.99
+12%
93.43
+5%
82.9
-11%
40.22
-51%

See Also

Discover More