Gujarat Mineral Development Corporation Ltd
NSE:GMDCLTD

Watchlist Manager
Gujarat Mineral Development Corporation Ltd Logo
Gujarat Mineral Development Corporation Ltd
NSE:GMDCLTD
Watchlist
Price: 329.6 INR 1.42%
Market Cap: 104.8B INR
Have any thoughts about
Gujarat Mineral Development Corporation Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

27.3B
+8%
Revenue
Growth Rates:
1 Year
-8%
3 Years
+47%
5 Years
+59%
7 Years
-
10 Years
-
6B
+17%
Operating Income
Growth Rates:
1 Year
-38%
3 Years
-
5 Years
+120%
7 Years
-
10 Years
-
6.4B
+9%
Net Income
Growth Rates:
1 Year
-37%
3 Years
-
5 Years
+106%
7 Years
-
10 Years
-

Earnings Waterfall
Gujarat Mineral Development Corporation Ltd

Revenue
27.3B INR
Cost of Revenue
-9.8B INR
Gross Profit
17.4B INR
Operating Expenses
-11.5B INR
Operating Income
6B INR
Other Expenses
397.5m INR
Net Income
6.4B INR

Income Statement
Gujarat Mineral Development Corporation Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
10 183
N/A
10 155
0%
9 777
-4%
9 682
-1%
10 236
+6%
10 358
+1%
10 652
+3%
11 341
+6%
12 065
+6%
12 972
+8%
14 211
+10%
15 463
+9%
15 413
0%
15 649
+2%
16 308
+4%
6 448
-60%
9 388
+46%
13 492
+44%
18 797
+39%
17 398
-7%
17 102
-2%
16 395
-4%
15 209
-7%
12 562
-17%
11 959
-5%
11 855
-1%
13 426
+13%
16 009
+19%
18 487
+15%
22 440
+21%
27 321
+22%
33 892
+24%
34 762
+3%
36 070
+4%
34 979
-3%
31 117
-11%
29 555
-5%
26 644
-10%
24 629
-8%
25 154
+2%
27 257
+8%
Gross Profit
Cost of Revenue
(2 474)
(2 710)
(2 727)
(2 855)
(2 998)
(3 026)
(3 202)
(3 459)
(3 509)
(3 751)
(3 039)
(3 250)
(3 451)
(3 698)
(3 881)
46
113
173
(7 057)
(43)
(77)
(116)
(7 634)
36
(4)
(39)
22
3
27
(1)
(13 041)
45
(34)
106
(18 460)
80
66
(3 134)
(15 170)
(8 815)
(9 826)
Gross Profit
7 709
N/A
7 445
-3%
7 050
-5%
6 827
-3%
7 238
+6%
7 332
+1%
7 450
+2%
7 882
+6%
8 556
+9%
9 221
+8%
11 172
+21%
12 213
+9%
11 962
-2%
11 951
0%
12 427
+4%
6 494
-48%
9 500
+46%
13 664
+44%
11 740
-14%
17 353
+48%
17 024
-2%
16 277
-4%
7 575
-53%
12 597
+66%
11 953
-5%
11 815
-1%
13 449
+14%
16 011
+19%
18 514
+16%
22 439
+21%
14 280
-36%
33 936
+138%
34 727
+2%
36 175
+4%
16 519
-54%
31 197
+89%
29 621
-5%
23 510
-21%
9 459
-60%
16 339
+73%
17 431
+7%
Operating Income
Operating Expenses
(2 926)
(2 849)
(3 246)
(3 096)
(3 189)
(3 491)
(3 451)
(3 526)
(3 909)
(4 088)
(5 537)
(5 860)
(5 678)
(5 790)
(5 792)
(4 234)
(6 669)
(10 464)
(7 128)
(14 121)
(14 318)
(14 043)
(7 222)
(13 382)
(13 022)
(13 394)
(14 440)
(16 687)
(18 886)
(20 397)
(8 462)
(24 038)
(23 371)
(23 470)
(3 952)
(20 449)
(20 051)
(16 077)
(3 972)
(11 236)
(11 470)
Selling, General & Administrative
(1 315)
(1 182)
(1 369)
(1 334)
(1 378)
(1 667)
(1 704)
(1 760)
(2 088)
(2 325)
(2 916)
(3 131)
(2 966)
(2 910)
(2 884)
(332)
(667)
(999)
(5 988)
(1 216)
(1 285)
(1 315)
(6 130)
(1 449)
(1 386)
(1 383)
(1 309)
(1 279)
(1 257)
(1 232)
(7 304)
(1 418)
(1 454)
(1 478)
(2 808)
(1 571)
(1 582)
(1 601)
(2 768)
(1 487)
(1 518)
Depreciation & Amortization
(806)
(685)
(778)
(738)
(697)
(638)
(861)
(885)
(960)
(951)
(929)
(963)
(972)
(1 058)
(1 084)
(275)
(449)
(680)
(949)
(921)
(968)
(961)
(903)
(900)
(898)
(901)
(930)
(931)
(912)
(897)
(967)
(986)
(974)
(967)
(801)
(792)
(787)
(781)
(775)
(807)
(832)
Other Operating Expenses
(805)
(983)
(1 099)
(1 025)
(1 114)
(1 184)
(884)
(881)
(859)
(811)
(1 690)
(1 765)
(1 738)
(1 820)
(1 823)
(3 626)
(5 551)
(8 784)
(190)
(11 984)
(12 065)
(11 765)
(188)
(11 033)
(10 736)
(11 109)
(12 202)
(14 476)
(16 715)
(18 267)
(191)
(21 634)
(20 944)
(21 024)
(343)
(18 085)
(17 680)
(13 694)
(429)
(8 943)
(9 121)
Operating Income
4 784
N/A
4 597
-4%
3 805
-17%
3 732
-2%
4 049
+8%
3 841
-5%
3 999
+4%
4 356
+9%
4 647
+7%
5 133
+10%
5 635
+10%
6 353
+13%
6 284
-1%
6 161
-2%
6 634
+8%
2 260
-66%
2 832
+25%
3 200
+13%
4 612
+44%
3 233
-30%
2 706
-16%
2 236
-17%
353
-84%
(784)
N/A
(1 067)
-36%
(1 578)
-48%
(992)
+37%
(675)
+32%
(372)
+45%
2 042
N/A
5 818
+185%
9 899
+70%
11 357
+15%
12 707
+12%
12 568
-1%
10 749
-14%
9 571
-11%
7 433
-22%
5 487
-26%
5 103
-7%
5 961
+17%
Pre-Tax Income
Interest Income Expense
(660)
(630)
(539)
(475)
(399)
(328)
(261)
(216)
(184)
(153)
(153)
(137)
(126)
(117)
(78)
277
589
881
1 264
1 235
1 276
1 319
1 618
1 522
1 480
1 448
1 319
1 305
1 333
1 292
1 374
1 360
1 454
1 645
3 760
920
464
(1)
2 355
(30)
(22)
Non-Reccuring Items
(324)
(324)
(23)
(29)
(43)
(53)
(24)
(24)
0
12
(24)
(24)
(24)
(24)
(112)
0
(2 144)
(2 144)
(2 144)
(2 144)
0
0
0
0
0
0
(3 966)
(3 966)
(3 966)
(3 966)
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
4
0
0
0
1
0
0
0
3
0
0
0
2
0
0
0
4
0
0
Total Other Income
196
248
456
526
428
497
346
329
293
229
387
433
524
702
732
16
81
153
148
255
241
232
73
184
155
202
204
226
285
308
172
329
337
305
162
3 169
3 850
4 352
334
2 688
2 542
Pre-Tax Income
3 996
N/A
3 891
-3%
3 699
-5%
3 754
+1%
4 034
+7%
3 957
-2%
4 061
+3%
4 447
+10%
4 758
+7%
5 223
+10%
5 846
+12%
6 625
+13%
6 658
+0%
6 722
+1%
7 176
+7%
2 552
-64%
1 357
-47%
2 090
+54%
3 884
+86%
2 580
-34%
4 224
+64%
3 787
-10%
2 048
-46%
922
-55%
568
-38%
72
-87%
(3 433)
N/A
(3 111)
+9%
(2 721)
+13%
(325)
+88%
7 367
N/A
11 587
+57%
13 148
+13%
14 656
+11%
16 491
+13%
14 838
-10%
13 884
-6%
11 784
-15%
8 180
-31%
7 761
-5%
8 480
+9%
Net Income
Tax Provision
(1 517)
(1 604)
(1 336)
(1 312)
(1 399)
(1 358)
(1 263)
(1 403)
(1 536)
(1 697)
(2 095)
(2 391)
(2 356)
(2 310)
(2 309)
(695)
(901)
(1 126)
(1 685)
(1 277)
(1 130)
(919)
(583)
941
1 024
1 210
3 076
1 769
1 664
794
(3 317)
(4 466)
(4 919)
(5 264)
(4 447)
(3 955)
(3 767)
(3 160)
(2 008)
(1 935)
(2 122)
Income from Continuing Operations
2 478
2 286
2 362
2 440
2 634
2 599
2 798
3 044
3 222
3 525
3 750
4 234
4 302
4 412
4 868
1 858
457
965
2 198
1 303
3 094
2 868
1 465
1 863
1 592
1 282
(358)
(1 343)
(1 057)
469
4 050
7 122
8 229
9 392
12 044
10 883
10 117
8 624
6 172
5 826
6 359
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 478
N/A
2 286
-8%
2 313
+1%
2 391
+3%
2 585
+8%
2 550
-1%
2 798
+10%
3 044
+9%
3 222
+6%
3 525
+9%
3 750
+6%
4 234
+13%
4 302
+2%
4 412
+3%
4 868
+10%
1 858
-62%
457
-75%
965
+111%
2 198
+128%
1 303
-41%
3 094
+137%
2 868
-7%
1 465
-49%
1 863
+27%
1 592
-15%
1 282
-19%
(358)
N/A
(1 343)
-275%
(1 057)
+21%
469
N/A
4 050
+764%
7 122
+76%
8 229
+16%
9 392
+14%
12 044
+28%
10 883
-10%
10 117
-7%
8 624
-15%
6 172
-28%
5 826
-6%
6 359
+9%
EPS (Diluted)
7.67
N/A
7.19
-6%
7.28
+1%
7.52
+3%
8.14
+8%
8.03
-1%
8.8
+10%
9.57
+9%
10.03
+5%
11.08
+10%
11.79
+6%
13.31
+13%
13.52
+2%
13.87
+3%
15.31
+10%
5.85
-62%
1.45
-75%
3.05
+110%
6.91
+127%
4.09
-41%
9.75
+138%
9.04
-7%
4.61
-49%
5.87
+27%
5.07
-14%
4.17
-18%
-1.12
N/A
-4.23
-278%
-3.32
+22%
1.48
N/A
12.74
+761%
22.39
+76%
25.88
+16%
29.54
+14%
37.88
+28%
34.23
-10%
31.87
-7%
27.09
-15%
19.41
-28%
18.32
-6%
19.99
+9%

See Also

Summary
GMDCLTD intrinsic value, competitors valuation, and company profile.
DCF Valuation
GMDCLTD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GMDCLTD stock valuation using valuation multiples.
Wall Street Estimates
GMDCLTD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GMDCLTD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 210,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.