G

Glenmark Pharmaceuticals Ltd
NSE:GLENMARK

Watchlist Manager
Glenmark Pharmaceuticals Ltd
NSE:GLENMARK
Watchlist
Price: 2 000.7 INR -0.53% Market Closed
Market Cap: 564.6B INR

Relative Value

The Relative Value of one GLENMARK stock under the Base Case scenario is hidden INR. Compared to the current market price of 2 000.7 INR, Glenmark Pharmaceuticals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GLENMARK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
34
Median 3Y
2.8
Median 5Y
1.3
Industry
2.7
Forward
3.5
vs History
12
vs Industry
0
Median 3Y
33
Median 5Y
14.4
Industry
21.6
Forward
28.7
vs History
20
vs Industry
7
Median 3Y
15.6
Median 5Y
11.5
Industry
16.9
vs History
20
vs Industry
35
Median 3Y
1.4
Median 5Y
-8.4
Industry
22.9
vs History
6
vs Industry
15
Median 3Y
4.3
Median 5Y
2.4
Industry
2.3
vs History
11
vs Industry
35
Median 3Y
2.7
Median 5Y
1.5
Industry
3
Forward
3.4
vs History
19
vs Industry
40
Median 3Y
4.4
Median 5Y
2.3
Industry
5.6
vs History
34
vs Industry
14
Median 3Y
14.3
Median 5Y
9.5
Industry
13.4
Forward
14.8
vs History
38
vs Industry
10
Median 3Y
20.2
Median 5Y
12
Industry
16.7
Forward
18.3
vs History
20
vs Industry
7
Median 3Y
18.4
Median 5Y
12.6
Industry
16.1
vs History
46
vs Industry
0
Median 3Y
-18
Median 5Y
29.5
Industry
18.9
vs History
9
vs Industry
21
Median 3Y
3.2
Median 5Y
1.6
Industry
2

Multiples Across Competitors

GLENMARK Competitors Multiples
Glenmark Pharmaceuticals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Glenmark Pharmaceuticals Ltd
NSE:GLENMARK
564.6B INR 3.5 55.9 13.2 15.2
US
Eli Lilly and Co
NYSE:LLY
978B USD 16.5 53.3 35.7 38.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
528.9B USD 5.7 21.1 17.2 22.3
CH
Roche Holding AG
SIX:ROG
276.1B CHF 4.5 29.3 12.4 14.5
UK
AstraZeneca PLC
LSE:AZN
217.5B GBP 5 30.9 108.3 158.5
CH
Novartis AG
SIX:NOVN
220.2B CHF 4.9 19.1 12.1 15.6
US
Merck & Co Inc
NYSE:MRK
271.7B USD 4.2 14.3 10.1 12
DK
Novo Nordisk A/S
CSE:NOVO B
1.7T DKK 5.4 16.5 11.5 13.3
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
145.4B USD 2.3 14.8 7.5 10.3
P/E Multiple
Earnings Growth PEG
IN
G
Glenmark Pharmaceuticals Ltd
NSE:GLENMARK
Average P/E: 28.4
55.9
39%
1.4
US
Eli Lilly and Co
NYSE:LLY
53.3
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
21.1
29%
0.7
CH
Roche Holding AG
SIX:ROG
29.3
29%
1
UK
AstraZeneca PLC
LSE:AZN
30.9
37%
0.8
CH
Novartis AG
SIX:NOVN
19.1
17%
1.1
US
Merck & Co Inc
NYSE:MRK
14.3
15%
1
DK
Novo Nordisk A/S
CSE:NOVO B
16.5
3%
5.5
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.8
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
G
Glenmark Pharmaceuticals Ltd
NSE:GLENMARK
Average EV/EBITDA: 401.2
13.2
22%
0.6
US
Eli Lilly and Co
NYSE:LLY
35.7
34%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
17.2
9%
1.9
CH
Roche Holding AG
SIX:ROG
12.4
5%
2.5
UK
AstraZeneca PLC
LSE:AZN
108.3
10%
10.8
CH
Novartis AG
SIX:NOVN
12.1
6%
2
US
Merck & Co Inc
NYSE:MRK
10.1
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
11.5
1%
11.5
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
G
Glenmark Pharmaceuticals Ltd
NSE:GLENMARK
Average EV/EBIT: 1 713.8
15.2
25%
0.6
US
Eli Lilly and Co
NYSE:LLY
38.2
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
22.3
15%
1.5
CH
Roche Holding AG
SIX:ROG
14.5
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
158.5
23%
6.9
CH
Novartis AG
SIX:NOVN
15.6
12%
1.3
US
Merck & Co Inc
NYSE:MRK
12
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
13.3
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.3
7%
1.5