Glenmark Pharmaceuticals Ltd
NSE:GLENMARK
Balance Sheet
Balance Sheet Decomposition
Glenmark Pharmaceuticals Ltd
Glenmark Pharmaceuticals Ltd
Balance Sheet
Glenmark Pharmaceuticals Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
102
|
46
|
81
|
1 273
|
1 056
|
1 058
|
1 488
|
664
|
1 036
|
1 949
|
3 201
|
6 052
|
7 948
|
7 637
|
8 571
|
10 564
|
12 334
|
9 378
|
11 112
|
11 381
|
14 105
|
11 592
|
16 583
|
16 757
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1 488
|
664
|
1 036
|
0
|
0
|
6 052
|
7 948
|
7 637
|
8 571
|
10 564
|
12 334
|
9 378
|
11 112
|
11 381
|
14 105
|
11 592
|
16 583
|
16 757
|
|
| Cash Equivalents |
102
|
46
|
81
|
1 273
|
1 056
|
1 058
|
0
|
0
|
0
|
1 949
|
3 201
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
3
|
109
|
109
|
110
|
148
|
266
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 300
|
1 736
|
624
|
|
| Total Receivables |
988
|
1 745
|
1 707
|
2 954
|
4 784
|
7 300
|
10 812
|
11 321
|
13 222
|
11 913
|
12 525
|
16 400
|
30 123
|
27 166
|
28 348
|
30 563
|
30 618
|
28 516
|
28 919
|
34 450
|
39 657
|
44 884
|
29 990
|
41 811
|
|
| Accounts Receivables |
825
|
1 233
|
1 305
|
2 376
|
3 816
|
5 712
|
8 069
|
9 553
|
10 783
|
11 308
|
12 436
|
16 400
|
21 563
|
25 118
|
24 926
|
24 043
|
23 318
|
21 946
|
24 090
|
25 721
|
31 011
|
36 652
|
18 584
|
33 419
|
|
| Other Receivables |
163
|
512
|
402
|
578
|
968
|
1 588
|
2 743
|
1 768
|
2 439
|
605
|
89
|
0
|
8 560
|
2 048
|
3 422
|
6 520
|
7 300
|
6 570
|
4 829
|
8 729
|
8 646
|
8 233
|
11 406
|
8 391
|
|
| Inventory |
483
|
444
|
822
|
1 194
|
1 575
|
2 697
|
4 007
|
7 074
|
7 858
|
8 477
|
9 143
|
8 435
|
9 329
|
14 882
|
17 993
|
24 187
|
23 123
|
24 569
|
23 347
|
25 463
|
26 795
|
25 065
|
27 209
|
32 812
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
160
|
1 733
|
2 092
|
3 540
|
4 494
|
6 270
|
79
|
3 282
|
4 149
|
3 433
|
3 812
|
4 506
|
4 658
|
2 302
|
2 266
|
2 695
|
500
|
1 575
|
|
| Total Current Assets |
1 573
|
2 235
|
2 610
|
5 421
|
7 415
|
11 054
|
16 510
|
20 791
|
24 211
|
25 988
|
29 472
|
37 268
|
47 627
|
53 233
|
59 061
|
68 746
|
69 887
|
66 968
|
68 036
|
73 596
|
82 823
|
84 236
|
74 281
|
92 955
|
|
| PP&E Net |
968
|
886
|
1 398
|
2 086
|
3 166
|
5 176
|
8 178
|
13 311
|
15 253
|
11 794
|
12 995
|
15 546
|
17 628
|
20 569
|
24 623
|
27 451
|
32 081
|
33 322
|
40 683
|
41 756
|
46 117
|
41 951
|
35 375
|
38 614
|
|
| PP&E Gross |
968
|
886
|
1 398
|
2 086
|
3 166
|
5 176
|
8 178
|
13 311
|
15 253
|
11 794
|
12 995
|
15 546
|
17 628
|
20 569
|
24 623
|
27 451
|
32 081
|
33 322
|
40 683
|
41 756
|
46 117
|
41 951
|
35 375
|
38 614
|
|
| Accumulated Depreciation |
177
|
244
|
217
|
345
|
506
|
728
|
1 216
|
1 347
|
1 883
|
2 152
|
2 980
|
3 770
|
4 746
|
5 619
|
6 606
|
7 871
|
9 378
|
10 983
|
13 807
|
16 677
|
20 045
|
22 641
|
24 924
|
27 935
|
|
| Intangible Assets |
350
|
350
|
344
|
1 249
|
2 283
|
2 604
|
3 830
|
7 242
|
7 967
|
9 723
|
11 253
|
12 136
|
12 729
|
12 135
|
14 452
|
12 856
|
14 582
|
16 823
|
21 292
|
22 769
|
22 254
|
23 427
|
12 672
|
13 900
|
|
| Goodwill |
0
|
0
|
0
|
168
|
355
|
324
|
550
|
564
|
661
|
606
|
609
|
604
|
602
|
580
|
575
|
479
|
521
|
547
|
529
|
580
|
600
|
736
|
674
|
703
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
225
|
187
|
185
|
0
|
0
|
401
|
502
|
656
|
1 736
|
1 674
|
1 518
|
1 480
|
1 739
|
|
| Long-Term Investments |
11
|
146
|
147
|
152
|
197
|
187
|
188
|
181
|
181
|
281
|
298
|
323
|
331
|
365
|
458
|
520
|
147
|
297
|
246
|
246
|
496
|
446
|
7 897
|
564
|
|
| Other Long-Term Assets |
67
|
36
|
58
|
97
|
96
|
93
|
200
|
485
|
565
|
2 586
|
4 208
|
5 608
|
7 233
|
9 808
|
9 191
|
12 067
|
12 591
|
14 498
|
15 406
|
15 353
|
16 868
|
41 402
|
11 209
|
12 021
|
|
| Other Assets |
0
|
0
|
0
|
168
|
355
|
324
|
550
|
564
|
661
|
606
|
609
|
604
|
602
|
580
|
575
|
479
|
521
|
547
|
529
|
580
|
600
|
736
|
674
|
703
|
|
| Total Assets |
2 969
N/A
|
3 654
+23%
|
4 557
+25%
|
9 173
+101%
|
13 513
+47%
|
19 439
+44%
|
29 456
+52%
|
42 575
+45%
|
48 838
+15%
|
50 978
+4%
|
58 834
+15%
|
71 710
+22%
|
86 336
+20%
|
96 875
+12%
|
108 360
+12%
|
122 120
+13%
|
130 210
+7%
|
132 956
+2%
|
146 848
+10%
|
156 036
+6%
|
170 833
+9%
|
193 717
+13%
|
143 586
-26%
|
160 496
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
372
|
468
|
486
|
750
|
1 083
|
1 602
|
2 308
|
3 435
|
3 793
|
21 376
|
14 649
|
10 362
|
13 618
|
20 457
|
19 408
|
19 035
|
19 186
|
22 401
|
21 490
|
22 482
|
23 171
|
20 421
|
26 077
|
25 957
|
|
| Accrued Liabilities |
30
|
25
|
8
|
25
|
234
|
466
|
345
|
439
|
476
|
528
|
712
|
578
|
857
|
1 456
|
1 983
|
2 305
|
3 645
|
4 243
|
5 046
|
5 105
|
5 829
|
12 835
|
10 906
|
9 243
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 678
|
3 533
|
3 476
|
7 874
|
1 872
|
2 950
|
3 030
|
4 426
|
5 130
|
3 700
|
3 500
|
8 334
|
16 815
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
2 446
|
4 768
|
4 850
|
8 780
|
7 134
|
1
|
2 026
|
5 719
|
4 690
|
3 599
|
8 203
|
2 286
|
2 459
|
923
|
|
| Other Current Liabilities |
143
|
127
|
273
|
348
|
410
|
328
|
554
|
689
|
918
|
574
|
1 211
|
2 628
|
6 634
|
2 945
|
3 618
|
3 826
|
5 072
|
4 818
|
5 608
|
5 695
|
5 992
|
6 420
|
10 410
|
6 733
|
|
| Total Current Liabilities |
546
|
619
|
767
|
1 122
|
1 728
|
2 395
|
3 207
|
4 563
|
5 186
|
22 591
|
19 017
|
22 014
|
29 492
|
37 113
|
40 018
|
27 039
|
32 879
|
40 211
|
41 260
|
42 010
|
46 894
|
45 462
|
58 186
|
59 670
|
|
| Long-Term Debt |
920
|
1 247
|
1 149
|
4 375
|
7 354
|
9 367
|
9 909
|
20 943
|
18 694
|
6 171
|
13 125
|
19 203
|
24 287
|
25 744
|
24 873
|
45 363
|
41 418
|
35 738
|
42 743
|
41 129
|
27 717
|
40 293
|
1 517
|
6 989
|
|
| Deferred Income Tax |
205
|
254
|
293
|
386
|
500
|
813
|
1 146
|
1 055
|
1 275
|
1 476
|
1 500
|
1 768
|
2 071
|
2 798
|
0
|
0
|
0
|
69
|
164
|
287
|
315
|
5
|
3
|
586
|
|
| Minority Interest |
0
|
0
|
4
|
0
|
0
|
0
|
15
|
32
|
130
|
267
|
250
|
244
|
133
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
3 515
|
3 653
|
4
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
101
|
926
|
851
|
521
|
1 219
|
770
|
327
|
26
|
891
|
1 979
|
1 967
|
1 525
|
9 564
|
5 405
|
4 760
|
|
| Total Liabilities |
1 671
N/A
|
2 121
+27%
|
2 214
+4%
|
5 883
+166%
|
9 581
+63%
|
12 575
+31%
|
14 277
+14%
|
26 593
+86%
|
25 285
-5%
|
30 605
+21%
|
34 818
+14%
|
44 080
+27%
|
56 503
+28%
|
66 872
+18%
|
65 657
-2%
|
72 725
+11%
|
74 319
+2%
|
76 905
+3%
|
86 143
+12%
|
85 390
-1%
|
79 966
-6%
|
98 978
+24%
|
65 107
-34%
|
72 001
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
201
|
202
|
218
|
437
|
437
|
240
|
249
|
251
|
270
|
270
|
271
|
271
|
271
|
271
|
282
|
282
|
282
|
282
|
282
|
282
|
281
|
282
|
282
|
282
|
|
| Retained Earnings |
1 096
|
1 331
|
1 139
|
2 108
|
2 877
|
5 861
|
11 965
|
12 911
|
16 029
|
13 800
|
18 092
|
23 133
|
27 455
|
31 236
|
37 587
|
46 035
|
53 227
|
57 912
|
65 090
|
74 209
|
93 929
|
96 403
|
80 610
|
89 901
|
|
| Additional Paid In Capital |
0
|
0
|
992
|
759
|
517
|
797
|
2 897
|
3 184
|
7 158
|
7 721
|
7 756
|
7 821
|
7 945
|
7 949
|
17 293
|
17 296
|
17 296
|
16 854
|
16 854
|
16 854
|
16 854
|
16 854
|
16 866
|
16 866
|
|
| Other Equity |
0
|
0
|
6
|
15
|
99
|
35
|
68
|
364
|
95
|
1 419
|
2 103
|
3 595
|
5 839
|
9 454
|
12 460
|
14 219
|
14 915
|
18 996
|
21 521
|
20 698
|
20 198
|
18 799
|
19 278
|
18 555
|
|
| Total Equity |
1 297
N/A
|
1 533
+18%
|
2 344
+53%
|
3 290
+40%
|
3 931
+19%
|
6 864
+75%
|
15 179
+121%
|
15 982
+5%
|
23 552
+47%
|
20 372
-14%
|
24 016
+18%
|
27 630
+15%
|
29 833
+8%
|
30 003
+1%
|
42 702
+42%
|
49 394
+16%
|
55 891
+13%
|
56 052
+0%
|
60 705
+8%
|
70 646
+16%
|
90 866
+29%
|
94 739
+4%
|
78 479
-17%
|
88 494
+13%
|
|
| Total Liabilities & Equity |
2 969
N/A
|
3 654
+23%
|
4 557
+25%
|
9 173
+101%
|
13 513
+47%
|
19 439
+44%
|
29 456
+52%
|
42 575
+45%
|
48 838
+15%
|
50 978
+4%
|
58 834
+15%
|
71 710
+22%
|
86 336
+20%
|
96 875
+12%
|
108 360
+12%
|
122 120
+13%
|
130 210
+7%
|
132 956
+2%
|
146 848
+10%
|
156 036
+6%
|
170 833
+9%
|
193 717
+13%
|
143 586
-26%
|
160 496
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 013
|
1 017
|
237
|
237
|
237
|
240
|
249
|
251
|
270
|
271
|
271
|
271
|
271
|
271
|
282
|
282
|
282
|
282
|
282
|
282
|
282
|
282
|
282
|
282
|
|
| Preferred Shares Outstanding |
2
|
2
|
2
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|