GlaxoSmithKline Pharmaceuticals Ltd
NSE:GLAXO
GlaxoSmithKline Pharmaceuticals Ltd
NSE:GLAXO
Price:
2 800.3999
INR
-2.86%
Market Cap:
474.4B
INR
Income Statement
Earnings Waterfall
GlaxoSmithKline Pharmaceuticals Ltd
GlaxoSmithKline Pharmaceuticals Ltd
|
Revenue
|
37B
INR
|
|
Cost of Revenue
|
-14.1B
INR
|
|
Gross Profit
|
23B
INR
|
|
Operating Expenses
|
-12.7B
INR
|
|
Operating Income
|
10.3B
INR
|
|
Other Expenses
|
-1.7B
INR
|
|
Net Income
|
8.6B
INR
|
Income Statement
GlaxoSmithKline Pharmaceuticals Ltd
GlaxoSmithKline Pharmaceuticals Ltd
Currency: INR
Millions
TTM
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Revenue |
6 670
N/A
|
10 679
+60%
|
14 605
+37%
|
7 357
-50%
|
15 520
+111%
|
23 773
+53%
|
31 281
+32%
|
31 804
+2%
|
32 462
+2%
|
31 994
-1%
|
32 244
+1%
|
30 850
-4%
|
30 823
0%
|
31 609
+3%
|
29 256
-7%
|
29 954
+2%
|
30 502
+2%
|
30 089
-1%
|
32 780
+9%
|
33 048
+1%
|
32 875
-1%
|
32 739
0%
|
32 517
-1%
|
32 683
+1%
|
33 084
+1%
|
33 114
+0%
|
34 537
+4%
|
35 067
+2%
|
35 605
+2%
|
37 046
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 315)
|
0
|
0
|
(3 212)
|
(6 704)
|
(10 529)
|
(14 807)
|
(13 676)
|
(13 883)
|
(13 335)
|
(14 347)
|
(12 344)
|
(12 320)
|
(12 555)
|
(13 680)
|
(12 956)
|
(13 167)
|
(12 856)
|
(14 821)
|
(13 470)
|
(13 235)
|
(12 914)
|
(13 943)
|
(12 941)
|
(12 834)
|
(13 122)
|
(14 571)
|
(13 337)
|
(13 637)
|
(14 060)
|
|
| Gross Profit |
3 355
N/A
|
0
N/A
|
0
N/A
|
4 144
N/A
|
8 816
+113%
|
13 244
+50%
|
16 474
+24%
|
18 129
+10%
|
18 578
+2%
|
18 659
+0%
|
17 897
-4%
|
18 506
+3%
|
18 503
0%
|
19 054
+3%
|
15 576
-18%
|
16 998
+9%
|
17 335
+2%
|
17 233
-1%
|
17 959
+4%
|
19 578
+9%
|
19 640
+0%
|
19 825
+1%
|
18 574
-6%
|
19 742
+6%
|
20 250
+3%
|
19 992
-1%
|
19 966
0%
|
21 730
+9%
|
21 967
+1%
|
22 986
+5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(1 686)
|
(4 894)
|
(9 656)
|
(2 901)
|
(6 038)
|
(9 415)
|
(10 902)
|
(12 387)
|
(12 659)
|
(12 930)
|
(12 026)
|
(13 300)
|
(13 181)
|
(12 914)
|
(10 379)
|
(11 574)
|
(11 333)
|
(11 310)
|
(10 970)
|
(12 442)
|
(12 505)
|
(12 366)
|
(11 089)
|
(12 412)
|
(12 612)
|
(12 468)
|
(11 575)
|
(12 474)
|
(12 377)
|
(12 673)
|
|
| Selling, General & Administrative |
(701)
|
0
|
0
|
(1 260)
|
(2 655)
|
(3 911)
|
(9 752)
|
(5 540)
|
(5 620)
|
(6 031)
|
(10 599)
|
(6 377)
|
(6 442)
|
(6 367)
|
(8 908)
|
(6 320)
|
(6 380)
|
(6 212)
|
(9 818)
|
(5 937)
|
(5 756)
|
(5 862)
|
(9 910)
|
(6 088)
|
(6 120)
|
(6 004)
|
(10 269)
|
(6 107)
|
(6 162)
|
(5 996)
|
|
| Depreciation & Amortization |
(80)
|
0
|
0
|
(114)
|
(229)
|
(349)
|
(484)
|
(563)
|
(675)
|
(738)
|
(825)
|
(854)
|
(847)
|
(840)
|
(785)
|
(744)
|
(699)
|
(700)
|
(680)
|
(665)
|
(654)
|
(639)
|
(656)
|
(663)
|
(681)
|
(688)
|
(695)
|
(697)
|
(685)
|
(702)
|
|
| Other Operating Expenses |
(906)
|
(4 894)
|
(9 656)
|
(1 528)
|
(3 154)
|
(5 156)
|
(665)
|
(6 284)
|
(6 364)
|
(6 161)
|
(602)
|
(6 069)
|
(5 892)
|
(5 707)
|
(686)
|
(4 510)
|
(4 255)
|
(4 398)
|
(471)
|
(5 841)
|
(6 095)
|
(5 865)
|
(522)
|
(5 662)
|
(5 811)
|
(5 776)
|
(610)
|
(5 670)
|
(5 530)
|
(5 976)
|
|
| Operating Income |
1 669
N/A
|
5 785
+247%
|
4 949
-14%
|
1 243
-75%
|
2 778
+124%
|
3 828
+38%
|
5 572
+46%
|
5 742
+3%
|
5 920
+3%
|
5 729
-3%
|
5 870
+2%
|
5 206
-11%
|
5 322
+2%
|
6 140
+15%
|
5 197
-15%
|
5 424
+4%
|
6 001
+11%
|
5 923
-1%
|
6 989
+18%
|
7 135
+2%
|
7 135
0%
|
7 458
+5%
|
7 486
+0%
|
7 329
-2%
|
7 637
+4%
|
7 524
-1%
|
8 392
+12%
|
9 256
+10%
|
9 591
+4%
|
10 313
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
114
|
0
|
0
|
0
|
0
|
0
|
629
|
(9)
|
(19)
|
(48)
|
502
|
(65)
|
(65)
|
(44)
|
1 073
|
(32)
|
(27)
|
(24)
|
648
|
(19)
|
(19)
|
(14)
|
891
|
(14)
|
(15)
|
(17)
|
1 149
|
(19)
|
(17)
|
(15)
|
|
| Non-Reccuring Items |
(61)
|
0
|
0
|
(83)
|
(201)
|
0
|
(201)
|
81
|
(1 241)
|
(8 780)
|
(8 883)
|
(8 867)
|
(8 068)
|
(423)
|
(1 744)
|
(1 726)
|
(1 085)
|
(1 369)
|
(198)
|
116
|
116
|
181
|
(106)
|
163
|
163
|
(1 356)
|
(1 633)
|
(1 633)
|
(1 586)
|
47
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
288
|
502
|
0
|
5 740
|
0
|
5 491
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
317
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
206
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
178
|
326
|
491
|
325
|
1 436
|
1 159
|
6 610
|
76
|
6 513
|
993
|
968
|
(3)
|
844
|
903
|
866
|
34
|
717
|
787
|
918
|
(4)
|
1 095
|
1 157
|
1 204
|
49
|
1 242
|
1 305
|
1 375
|
|
| Pre-Tax Income |
1 722
N/A
|
5 785
+236%
|
4 949
-14%
|
1 338
-73%
|
2 903
+117%
|
4 608
+59%
|
6 827
+48%
|
7 250
+6%
|
11 559
+59%
|
3 511
-70%
|
3 058
-13%
|
2 788
-9%
|
(1 817)
N/A
|
6 640
N/A
|
4 540
-32%
|
4 510
-1%
|
5 793
+28%
|
5 396
-7%
|
7 790
+44%
|
7 949
+2%
|
8 018
+1%
|
8 543
+7%
|
8 364
-2%
|
8 574
+3%
|
8 944
+4%
|
7 355
-18%
|
8 162
+11%
|
8 846
+8%
|
9 293
+5%
|
11 719
+26%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(629)
|
(629)
|
(1 573)
|
(497)
|
(1 054)
|
(1 622)
|
(2 373)
|
(2 501)
|
(2 791)
|
(2 322)
|
(1 956)
|
(1 714)
|
(1 372)
|
(1 822)
|
(1 667)
|
(1 673)
|
(1 812)
|
(1 598)
|
(3 983)
|
(4 042)
|
(4 085)
|
(4 347)
|
(2 288)
|
(2 337)
|
(2 466)
|
(2 066)
|
(2 262)
|
(2 446)
|
(2 542)
|
(3 127)
|
|
| Income from Continuing Operations |
1 093
|
5 156
|
3 377
|
841
|
1 849
|
2 986
|
4 454
|
4 749
|
8 768
|
1 189
|
1 101
|
1 074
|
(3 189)
|
4 819
|
2 873
|
2 837
|
3 981
|
3 799
|
3 808
|
3 907
|
3 933
|
4 196
|
6 076
|
6 237
|
6 478
|
5 289
|
5 900
|
6 400
|
6 750
|
8 592
|
|
| Net Income (Common) |
1 093
N/A
|
5 156
+372%
|
3 377
-35%
|
841
-75%
|
1 849
+120%
|
2 986
+61%
|
4 454
+49%
|
4 749
+7%
|
8 768
+85%
|
1 019
-88%
|
932
-9%
|
905
-3%
|
(3 358)
N/A
|
4 819
N/A
|
3 581
-26%
|
3 684
+3%
|
4 962
+35%
|
4 900
-1%
|
16 947
+246%
|
16 929
0%
|
16 821
-1%
|
16 963
+1%
|
6 107
-64%
|
6 237
+2%
|
6 477
+4%
|
5 289
-18%
|
5 900
+12%
|
6 400
+8%
|
6 750
+5%
|
8 592
+27%
|
|
| EPS (Diluted) |
7.3
N/A
|
34.44
+372%
|
13.33
-61%
|
4.96
-63%
|
10.91
+120%
|
17.62
+62%
|
26.35
+50%
|
28.02
+6%
|
51.75
+85%
|
6.01
-88%
|
5.51
-8%
|
5.33
-3%
|
-19.79
N/A
|
28.43
N/A
|
21.18
-26%
|
21.75
+3%
|
29.28
+35%
|
28.94
-1%
|
100.27
+246%
|
99.93
0%
|
99.29
-1%
|
100.07
+1%
|
36.04
-64%
|
36.82
+2%
|
38.24
+4%
|
31.23
-18%
|
34.83
+12%
|
37.77
+8%
|
39.21
+4%
|
50.71
+29%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
