Gujarat Industries Power Company Ltd
NSE:GIPCL

Watchlist Manager
Gujarat Industries Power Company Ltd Logo
Gujarat Industries Power Company Ltd
NSE:GIPCL
Watchlist
Price: 240.93 INR -5.73% Market Closed
Market Cap: 36.4B INR
Have any thoughts about
Gujarat Industries Power Company Ltd?
Write Note

Income Statement

Earnings Waterfall
Gujarat Industries Power Company Ltd

Revenue
13.2B INR
Cost of Revenue
-7.4B INR
Gross Profit
5.8B INR
Operating Expenses
-3.4B INR
Operating Income
2.4B INR
Other Expenses
-262.1m INR
Net Income
2.2B INR

Income Statement
Gujarat Industries Power Company Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
7 974
N/A
8 346
+5%
8 828
+6%
8 653
-2%
8 826
+2%
8 895
+1%
9 457
+6%
9 926
+5%
10 906
+10%
11 702
+7%
11 639
-1%
11 537
-1%
10 662
-8%
9 810
-8%
9 478
-3%
9 475
0%
9 568
+1%
10 263
+7%
10 885
+6%
11 786
+8%
12 661
+7%
13 489
+7%
13 002
-4%
13 090
+1%
13 693
+5%
13 507
-1%
14 160
+5%
2 960
-79%
6 181
+109%
8 798
+42%
11 724
+33%
11 791
+1%
11 093
-6%
12 240
+10%
13 556
+11%
13 951
+3%
14 230
+2%
14 001
-2%
13 486
-4%
13 264
-2%
13 223
0%
Gross Profit
Cost of Revenue
(4 035)
(4 315)
(4 662)
(4 867)
(5 133)
(5 363)
(6 463)
(7 024)
(8 001)
(9 047)
(9 061)
(8 923)
(8 034)
(6 979)
(6 746)
(6 681)
(6 769)
(7 093)
(6 333)
(6 474)
(6 821)
(7 459)
(6 974)
(6 991)
(7 110)
(6 544)
(6 931)
(1 790)
(3 498)
(4 914)
(6 281)
(5 960)
(5 691)
(6 871)
(7 967)
(8 542)
(8 827)
(8 319)
(6 929)
(7 489)
(7 385)
Gross Profit
3 940
N/A
4 031
+2%
4 166
+3%
3 786
-9%
3 693
-2%
3 532
-4%
2 994
-15%
2 902
-3%
2 906
+0%
2 655
-9%
2 578
-3%
2 614
+1%
2 628
+1%
2 832
+8%
2 732
-4%
2 794
+2%
2 799
+0%
3 170
+13%
4 552
+44%
5 313
+17%
5 840
+10%
6 030
+3%
6 029
0%
6 099
+1%
6 583
+8%
6 963
+6%
7 229
+4%
1 170
-84%
2 683
+129%
3 885
+45%
5 443
+40%
5 831
+7%
5 402
-7%
5 369
-1%
5 588
+4%
5 409
-3%
5 403
0%
5 681
+5%
6 557
+15%
5 775
-12%
5 838
+1%
Operating Income
Operating Expenses
(1 641)
(1 708)
(1 839)
(1 808)
(1 754)
(1 711)
(1 078)
(1 202)
(1 245)
(1 315)
(1 271)
(1 250)
(1 381)
(1 378)
(1 337)
(1 373)
(1 444)
(1 765)
(2 675)
(2 980)
(3 161)
(3 255)
(3 473)
(3 476)
(3 575)
(3 485)
(3 387)
(660)
(1 362)
(2 095)
(2 894)
(2 948)
(2 988)
(3 022)
(3 160)
(3 179)
(3 318)
(3 477)
(4 424)
(3 547)
(3 423)
Selling, General & Administrative
(156)
(167)
(207)
(210)
(230)
(246)
(236)
(237)
(232)
(226)
(228)
(234)
(247)
(264)
(274)
(290)
(337)
(418)
(491)
(537)
(555)
(521)
(487)
(493)
(507)
(518)
(562)
(256)
(496)
(736)
(1 353)
(961)
(945)
(956)
(1 260)
(1 127)
(1 261)
(1 367)
(1 816)
(1 406)
(1 288)
Depreciation & Amortization
(941)
(933)
(899)
(890)
(884)
(884)
(883)
(882)
(882)
(881)
(879)
(882)
(885)
(883)
(880)
(874)
(923)
(1 092)
(1 266)
(1 472)
(1 614)
(1 645)
(1 712)
(1 704)
(1 696)
(1 675)
(1 608)
(330)
(705)
(1 111)
(1 509)
(1 585)
(1 623)
(1 638)
(1 650)
(1 659)
(1 667)
(1 670)
(1 679)
(1 686)
(1 692)
Operations Maintenance
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(31)
0
0
0
(134)
0
0
0
(777)
0
0
Other Operating Expenses
(544)
(608)
(733)
(709)
(640)
(581)
42
(84)
(131)
(209)
(164)
(134)
(249)
(231)
(182)
(209)
(184)
(256)
(918)
(971)
(993)
(1 089)
(1 273)
(1 280)
(1 372)
(1 292)
(1 218)
(75)
(161)
(247)
0
(402)
(420)
(428)
(116)
(394)
(389)
(441)
(152)
(454)
(443)
Operating Income
2 299
N/A
2 323
+1%
2 327
+0%
1 978
-15%
1 940
-2%
1 821
-6%
1 916
+5%
1 700
-11%
1 661
-2%
1 340
-19%
1 307
-2%
1 364
+4%
1 247
-9%
1 454
+17%
1 394
-4%
1 421
+2%
1 355
-5%
1 404
+4%
1 877
+34%
2 333
+24%
2 680
+15%
2 775
+4%
2 556
-8%
2 622
+3%
3 008
+15%
3 478
+16%
3 842
+10%
510
-87%
1 321
+159%
1 790
+35%
2 549
+42%
2 883
+13%
2 414
-16%
2 348
-3%
2 429
+3%
2 229
-8%
2 085
-6%
2 204
+6%
2 133
-3%
2 228
+4%
2 415
+8%
Pre-Tax Income
Interest Income Expense
(498)
(503)
(512)
(482)
(469)
(408)
(513)
(499)
(468)
(455)
(296)
(266)
(232)
(191)
(162)
(148)
(227)
(459)
(716)
(997)
(1 173)
(1 207)
(1 197)
(1 135)
(1 126)
(1 078)
(1 052)
(69)
(141)
(214)
(142)
(309)
(324)
(353)
(111)
(379)
(393)
(381)
200
(366)
(347)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
602
602
602
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
29
58
73
73
55
39
29
52
44
42
39
50
48
61
63
57
73
99
117
143
44
90
137
66
229
318
462
217
600
724
688
192
796
711
Pre-Tax Income
1 801
N/A
1 820
+1%
1 815
0%
1 495
-18%
1 471
-2%
1 413
-4%
1 403
-1%
1 231
-12%
1 251
+2%
957
-23%
1 084
+13%
1 154
+6%
1 055
-9%
1 292
+23%
1 284
-1%
1 317
+3%
1 170
-11%
985
-16%
1 211
+23%
1 384
+14%
1 567
+13%
1 630
+4%
1 416
-13%
1 560
+10%
2 583
+66%
3 118
+21%
3 535
+13%
484
-86%
1 269
+162%
1 713
+35%
2 473
+44%
2 803
+13%
2 408
-14%
2 457
+2%
2 534
+3%
2 450
-3%
2 416
-1%
2 511
+4%
2 525
+1%
2 657
+5%
2 779
+5%
Net Income
Tax Provision
(401)
(330)
14
12
26
68
(380)
(361)
(343)
(334)
(231)
(231)
(256)
(292)
(216)
(124)
53
194
419
258
197
58
(232)
(256)
(1 236)
(1 240)
(1 347)
(130)
(382)
(546)
(760)
(815)
(687)
(674)
(647)
(618)
(567)
(537)
(540)
(568)
(626)
Income from Continuing Operations
1 400
1 490
1 829
1 508
1 496
1 481
1 023
870
908
623
853
922
799
1 000
1 068
1 192
1 223
1 179
1 630
1 641
1 764
1 689
1 184
1 304
1 347
1 878
2 188
354
887
1 167
1 713
1 988
1 721
1 783
1 887
1 832
1 849
1 974
1 985
2 089
2 153
Net Income (Common)
1 400
N/A
1 490
+6%
1 829
+23%
1 508
-18%
1 496
-1%
1 481
-1%
1 023
-31%
870
-15%
908
+4%
623
-31%
853
+37%
922
+8%
799
-13%
1 000
+25%
1 068
+7%
1 192
+12%
1 223
+3%
1 179
-4%
1 630
+38%
1 641
+1%
1 764
+7%
1 689
-4%
1 184
-30%
1 304
+10%
1 347
+3%
1 878
+39%
2 188
+17%
354
-84%
887
+151%
1 167
+31%
1 713
+47%
1 988
+16%
1 721
-13%
1 783
+4%
1 887
+6%
1 832
-3%
1 849
+1%
1 974
+7%
1 985
+1%
2 089
+5%
2 153
+3%
EPS (Diluted)
9.15
N/A
9.85
+8%
12.09
+23%
9.97
-18%
9.89
-1%
9.78
-1%
6.76
-31%
5.75
-15%
6
+4%
4.12
-31%
5.64
+37%
6.09
+8%
5.27
-13%
6.6
+25%
7.05
+7%
7.88
+12%
8.09
+3%
7.8
-4%
10.78
+38%
10.86
+1%
11.6
+7%
11.12
-4%
7.84
-29%
8.63
+10%
8.9
+3%
12.41
+39%
14.46
+17%
2.34
-84%
5.87
+151%
7.72
+32%
11.33
+47%
13.16
+16%
11.39
-13%
11.75
+3%
12.48
+6%
12.11
-3%
12.22
+1%
13.05
+7%
13.12
+1%
13.8
+5%
14.26
+3%

See Also

Discover More