
Gillette India Ltd
NSE:GILLETTE

Intrinsic Value
The intrinsic value of one
GILLETTE
stock under the Base Case scenario is
4 024.9
INR.
Compared to the current market price of 8 085 INR,
Gillette India Ltd
is
Overvalued by 50%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gillette India Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Gillette India Ltd
Balance Sheet Decomposition
Gillette India Ltd
Current Assets | 13.3B |
Cash & Short-Term Investments | 5.7B |
Receivables | 3.1B |
Other Current Assets | 4.5B |
Non-Current Assets | 6.4B |
PP&E | 3.8B |
Other Non-Current Assets | 2.6B |
Free Cash Flow Analysis
Gillette India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Gillette India Ltd
Revenue
|
27.9B
INR
|
Cost of Revenue
|
-11.5B
INR
|
Gross Profit
|
16.4B
INR
|
Operating Expenses
|
-10.1B
INR
|
Operating Income
|
6.3B
INR
|
Other Expenses
|
-1.5B
INR
|
Net Income
|
4.7B
INR
|
GILLETTE Profitability Score
Profitability Due Diligence
Gillette India Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.

Score
Gillette India Ltd's profitability score is 79/100. The higher the profitability score, the more profitable the company is.
GILLETTE Solvency Score
Solvency Due Diligence
Gillette India Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
Gillette India Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GILLETTE Price Targets Summary
Gillette India Ltd
According to Wall Street analysts, the average 1-year price target for
GILLETTE
is 9 914.4 INR
with a low forecast of 9 817.2 INR and a high forecast of 10 206 INR.
Dividends
Current shareholder yield for GILLETTE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GILLETTE
stock under the Base Case scenario is
4 024.9
INR.
Compared to the current market price of 8 085 INR,
Gillette India Ltd
is
Overvalued by 50%.