Gillette India Ltd
NSE:GILLETTE

Watchlist Manager
Gillette India Ltd Logo
Gillette India Ltd
NSE:GILLETTE
Watchlist
Price: 9 314.3 INR 1.53% Market Closed
Market Cap: 303.5B INR
Have any thoughts about
Gillette India Ltd?
Write Note

Relative Value

The Relative Value of one GILLETTE stock under the Base Case scenario is 4 680.79 INR. Compared to the current market price of 9 314.3 INR, Gillette India Ltd is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GILLETTE Relative Value
Base Case
4 680.79 INR
Overvaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
4
Median 3Y
8
Median 5Y
8.9
Industry
1.1
Forward
9.8
vs History
4
vs Industry
7
Median 3Y
57.2
Median 5Y
60
Industry
16.8
Forward
63.3
vs History
9
vs Industry
4
Median 3Y
44.3
Median 5Y
41.3
Industry
11.8
vs History
17
vs Industry
6
Median 3Y
53.4
Median 5Y
52
Industry
17.7
vs History
0
vs Industry
1
Median 3Y
20.6
Median 5Y
20.5
Industry
1.5
vs History
1
vs Industry
5
Median 3Y
7.9
Median 5Y
8.8
Industry
1.2
Forward
9.7
vs History
1
vs Industry
8
Median 3Y
14.7
Median 5Y
15.6
Industry
3.8
vs History
14
vs Industry
6
Median 3Y
36.8
Median 5Y
38.5
Industry
10.3
Forward
42
vs History
9
vs Industry
7
Median 3Y
42.8
Median 5Y
44.5
Industry
13.1
Forward
48.5
vs History
9
vs Industry
5
Median 3Y
43.3
Median 5Y
40.9
Industry
11.8
vs History
17
vs Industry
5
Median 3Y
52.5
Median 5Y
51
Industry
15.1
vs History
0
vs Industry
1
Median 3Y
22.4
Median 5Y
22.7
Industry
1.2

Multiples Across Competitors

GILLETTE Competitors Multiples
Gillette India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Gillette India Ltd
NSE:GILLETTE
303.5B INR 11.5 73.7 47.6 54.8
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.2 18.1 21.5
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.3 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.3 55.6 38.2 41.7
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
25.1B USD 1.6 123.7 12.4 18.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 35 13.9 25.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 -329.5 39.1 41.8
IN
Dabur India Ltd
NSE:DABUR
909.1B INR 7.3 50.8 38.5 47
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 5.1 41.2 25.3 28.2

See Also

Discover More
Back to Top