Gillette India Ltd
NSE:GILLETTE

Watchlist Manager
Gillette India Ltd Logo
Gillette India Ltd
NSE:GILLETTE
Watchlist
Price: 9 644.9004 INR 0.93%
Market Cap: 314.3B INR
Have any thoughts about
Gillette India Ltd?
Write Note

Relative Value

The Relative Value of one GILLETTE stock under the Base Case scenario is 4 964.613 INR. Compared to the current market price of 9 644.9004 INR, Gillette India Ltd is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GILLETTE Relative Value
Base Case
4 964.613 INR
Overvaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
4
Median 3Y
8
Median 5Y
8.9
Industry
1.1
Forward
10.2
vs History
4
vs Industry
7
Median 3Y
57.2
Median 5Y
60
Industry
16.9
Forward
65.6
vs History
9
vs Industry
4
Median 3Y
44.3
Median 5Y
41.3
Industry
11.8
vs History
17
vs Industry
6
Median 3Y
53.4
Median 5Y
52
Industry
17.8
vs History
0
vs Industry
1
Median 3Y
20.6
Median 5Y
20.5
Industry
1.6
vs History
1
vs Industry
5
Median 3Y
7.9
Median 5Y
8.8
Industry
1.2
Forward
10
vs History
1
vs Industry
8
Median 3Y
14.7
Median 5Y
15.6
Industry
3.9
vs History
14
vs Industry
6
Median 3Y
36.8
Median 5Y
38.5
Industry
10.5
Forward
43.5
vs History
9
vs Industry
7
Median 3Y
42.8
Median 5Y
44.5
Industry
13.2
Forward
50.3
vs History
9
vs Industry
5
Median 3Y
43.3
Median 5Y
40.9
Industry
11.9
vs History
17
vs Industry
5
Median 3Y
52.5
Median 5Y
51
Industry
15.2
vs History
0
vs Industry
1
Median 3Y
22.4
Median 5Y
22.7
Industry
1.2

Multiples Across Competitors

GILLETTE Competitors Multiples
Gillette India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Gillette India Ltd
NSE:GILLETTE
314.6B INR 11.9 76.3 49.4 56.9
FR
L'Oreal SA
PAR:OR
174.8B EUR 4.1 27 18 21.4
UK
Unilever PLC
LSE:ULVR
112.9B GBP 2.3 20.5 177.3 203.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.2 55.3 38 41.5
UK
HALEON PLC
LSE:HLN
32.6B GBP 2.9 27 16.2 18.6
DE
Beiersdorf AG
XETRA:BEI
27.9B EUR 2.9 37.8 16.1 23
US
Estee Lauder Companies Inc
NYSE:EL
22.6B USD 1.5 111.2 11.3 17.2
JP
Kao Corp
TSE:4452
2.9T JPY 1.9 41.7 14.2 25.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.5 -326.1 38.7 41.3
IN
Dabur India Ltd
NSE:DABUR
903.7B INR 7.2 50.5 38.3 46.7
US
Bellring Brands Inc
NYSE:BRBR
9.3B USD 4.9 42.2 25.3 28.5

See Also

Discover More
Back to Top