GHCL Ltd
NSE:GHCL

Watchlist Manager
GHCL Ltd Logo
GHCL Ltd
NSE:GHCL
Watchlist
Price: 667.9 INR 1.97% Market Closed
Market Cap: 64B INR
Have any thoughts about
GHCL Ltd?
Write Note

Relative Value

The Relative Value of one GHCL stock under the Base Case scenario is 566.54 INR. Compared to the current market price of 667.9 INR, GHCL Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GHCL Relative Value
Base Case
566.54 INR
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
43
Median 3Y
1.4
Median 5Y
1.2
Industry
1.5
Forward
1.7
vs History
1
vs Industry
64
Median 3Y
6.2
Median 5Y
6.1
Industry
21.7
Forward
9.4
vs History
20
vs Industry
55
Median 3Y
7
Median 5Y
5.7
Industry
13
vs History
34
vs Industry
42
Median 3Y
13.8
Median 5Y
10.2
Industry
20.5
vs History
4
vs Industry
39
Median 3Y
1.7
Median 5Y
1.4
Industry
1.6
vs History
1
vs Industry
50
Median 3Y
1.4
Median 5Y
1.2
Industry
1.6
Forward
1.5
vs History
9
vs Industry
69
Median 3Y
3.2
Median 5Y
2.8
Industry
7.2
vs History
1
vs Industry
63
Median 3Y
4.6
Median 5Y
4.3
Industry
13.2
Forward
5.7
vs History
1
vs Industry
62
Median 3Y
5.2
Median 5Y
5.3
Industry
17.5
vs History
28
vs Industry
61
Median 3Y
6.8
Median 5Y
5.3
Industry
13.9
vs History
30
vs Industry
43
Median 3Y
9.6
Median 5Y
7.3
Industry
19.1
vs History
1
vs Industry
30
Median 3Y
1.4
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

GHCL Competitors Multiples
GHCL Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GHCL Ltd
NSE:GHCL
64B INR 2 12.1 7.1 8.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 134.1 13.4 59
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
633.7T IDR 22.7 -543.4 -811 -811
US
Dow Inc
NYSE:DOW
27.8B USD 0.6 26.3 8.8 22
UK
LyondellBasell Industries NV
NYSE:LYB
23.9B USD 0.6 11.2 7.1 10.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 17.3 19.3 19.3
US
Westlake Corp
NYSE:WLK
14.7B USD 1.2 153.4 8.4 19.6
KR
LG Chem Ltd
KRX:051910
19.8T KRW 0.4 69.9 5.6 23.3
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
88.3B CNY 0.3 45.8 21.7 21.7
IN
Solar Industries India Ltd
NSE:SOLARINDS
921.1B INR 14.3 91.1 57.6 64
P/E Multiple
Earnings Growth P/E to Growth
IN
GHCL Ltd
NSE:GHCL
Average P/E: 62.4
12.1
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
134.1
N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -607.3 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -543.4 N/A N/A
US
Dow Inc
NYSE:DOW
26.3
371%
0.1
UK
LyondellBasell Industries NV
NYSE:LYB
11.2
53%
0.2
CN
Hengli Petrochemical Co Ltd
SSE:600346
17.3
81%
0.2
US
Westlake Corp
NYSE:WLK
153.4
173%
0.9
KR
LG Chem Ltd
KRX:051910
69.9
160%
0.4
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
45.8
520%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
91.1
148%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
GHCL Ltd
NSE:GHCL
Average EV/EBITDA: 16.6
7.1
N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
13.4
71%
0.2
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -905.5 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -811 N/A N/A
US
Dow Inc
NYSE:DOW
8.8
58%
0.2
UK
LyondellBasell Industries NV
NYSE:LYB
7.1
12%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.3
129%
0.1
US
Westlake Corp
NYSE:WLK
8.4
29%
0.3
KR
LG Chem Ltd
KRX:051910
5.6
85%
0.1
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
21.7
346%
0.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
57.6
88%
0.7

See Also

Discover More
Back to Top