
GFL Ltd
NSE:GFLLIMITED

Intrinsic Value
The intrinsic value of one
GFLLIMITED
stock under the Base Case scenario is
14.98
INR.
Compared to the current market price of 56.66 INR,
GFL Ltd
is
Overvalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GFL Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
GFL Ltd
Balance Sheet Decomposition
GFL Ltd
Current Assets | 26.6B |
Cash & Short-Term Investments | 209.1m |
Receivables | 2.2m |
Other Current Assets | 26.4B |
Non-Current Assets | 347m |
Long-Term Investments | 25.6m |
Other Non-Current Assets | 321.4m |
Free Cash Flow Analysis
GFL Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
GFL Ltd
Revenue
|
22.3m
INR
|
Operating Expenses
|
-14.4m
INR
|
Operating Income
|
8m
INR
|
Other Expenses
|
-785.8m
INR
|
Net Income
|
-777.8m
INR
|
GFLLIMITED Profitability Score
Profitability Due Diligence
GFL Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
GFL Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
GFLLIMITED Solvency Score
Solvency Due Diligence
GFL Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Score
GFL Ltd's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GFLLIMITED Price Targets Summary
GFL Ltd
Dividends
Current shareholder yield for GFLLIMITED is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GFLLIMITED
stock under the Base Case scenario is
14.98
INR.
Compared to the current market price of 56.66 INR,
GFL Ltd
is
Overvalued by 74%.