Great Eastern Shipping Company Ltd
NSE:GESHIP

Watchlist Manager
Great Eastern Shipping Company Ltd Logo
Great Eastern Shipping Company Ltd
NSE:GESHIP
Watchlist
Price: 950.7 INR -4.29% Market Closed
Market Cap: 135.7B INR
Have any thoughts about
Great Eastern Shipping Company Ltd?
Write Note

Income Statement

Earnings Waterfall
Great Eastern Shipping Company Ltd

Revenue
56.1B INR
Cost of Revenue
-9.5B INR
Gross Profit
46.5B INR
Operating Expenses
-24.2B INR
Operating Income
22.4B INR
Other Expenses
5.9B INR
Net Income
28.3B INR

Income Statement
Great Eastern Shipping Company Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
32 576
N/A
33 526
+3%
34 380
+3%
35 888
+4%
37 402
+4%
38 334
+2%
38 077
-1%
36 593
-4%
34 519
-6%
32 303
-6%
31 169
-4%
30 453
-2%
29 359
-4%
30 160
+3%
30 384
+1%
31 221
+3%
32 191
+3%
33 608
+4%
35 471
+6%
35 080
-1%
35 261
+1%
36 323
+3%
36 867
+1%
39 726
+8%
39 301
-1%
36 059
-8%
33 366
-7%
30 374
-9%
31 474
+4%
33 328
+6%
35 089
+5%
41 058
+17%
46 683
+14%
51 507
+10%
56 905
+10%
56 082
-1%
53 897
-4%
52 138
-3%
52 552
+1%
54 797
+4%
56 051
+2%
Gross Profit
Cost of Revenue
(6 601)
(7 052)
(8 490)
(6 921)
(6 373)
(5 534)
(6 144)
(4 316)
(4 025)
(3 762)
(4 989)
(5 798)
(6 425)
(7 408)
(7 342)
(8 288)
(9 186)
(10 101)
(10 851)
(10 877)
(10 793)
(10 696)
(10 853)
(10 264)
(9 560)
(8 923)
(7 691)
(7 915)
(8 526)
(8 864)
(9 498)
(10 221)
(10 514)
(10 733)
(10 545)
(9 783)
(9 632)
(9 362)
(9 245)
(9 250)
(9 521)
Gross Profit
25 976
N/A
26 475
+2%
25 890
-2%
28 967
+12%
31 028
+7%
32 799
+6%
31 933
-3%
32 276
+1%
30 494
-6%
28 540
-6%
26 180
-8%
24 654
-6%
22 933
-7%
22 752
-1%
23 042
+1%
22 933
0%
23 005
+0%
23 507
+2%
24 620
+5%
24 204
-2%
24 470
+1%
25 629
+5%
26 014
+2%
29 462
+13%
29 740
+1%
27 135
-9%
25 675
-5%
22 458
-13%
22 947
+2%
24 463
+7%
25 592
+5%
30 837
+20%
36 169
+17%
40 774
+13%
46 359
+14%
46 299
0%
44 265
-4%
42 776
-3%
43 307
+1%
45 548
+5%
46 530
+2%
Operating Income
Operating Expenses
(17 866)
(18 351)
(17 504)
(19 121)
(18 956)
(18 655)
(16 523)
(17 849)
(17 770)
(17 395)
(16 804)
(16 911)
(16 683)
(17 262)
(19 025)
(18 641)
(19 294)
(19 340)
(19 811)
(20 968)
(19 779)
(19 444)
(17 502)
(16 841)
(15 548)
(14 832)
(18 609)
(16 512)
(17 830)
(18 698)
(17 578)
(18 585)
(20 074)
(21 030)
(21 577)
(21 228)
(20 781)
(20 798)
(22 253)
(23 469)
(24 156)
Selling, General & Administrative
(7 884)
(8 302)
(10 311)
(8 670)
(8 519)
(8 268)
(9 447)
(7 943)
(7 778)
(7 700)
(9 242)
(7 403)
(7 105)
(6 859)
(10 477)
(6 808)
(6 901)
(7 115)
(7 116)
(7 159)
(7 187)
(7 083)
(9 184)
(6 975)
(6 935)
(6 981)
(10 838)
(7 060)
(7 113)
(7 109)
(9 573)
(7 297)
(7 436)
(7 560)
(13 190)
(7 896)
(8 234)
(8 495)
(13 632)
(9 149)
(9 309)
Depreciation & Amortization
(6 320)
(6 205)
(6 100)
(6 242)
(6 370)
(6 460)
(6 079)
(6 053)
(6 093)
(6 142)
(6 779)
(7 041)
(7 245)
(7 569)
(7 687)
(7 751)
(7 789)
(7 719)
(7 727)
(7 736)
(7 727)
(7 637)
(7 428)
(7 317)
(7 130)
(7 018)
(7 004)
(6 989)
(7 086)
(7 152)
(6 979)
(6 977)
(6 946)
(6 952)
(7 121)
(7 126)
(7 183)
(7 280)
(7 261)
(7 434)
(7 622)
Other Operating Expenses
(3 663)
(3 846)
(1 093)
(4 209)
(4 067)
(3 925)
(997)
(3 852)
(3 898)
(3 553)
(783)
(2 468)
(2 334)
(2 835)
(862)
(4 082)
(4 605)
(4 507)
(4 969)
(6 073)
(4 865)
(4 725)
(890)
(2 550)
(1 484)
(832)
(767)
(2 462)
(3 629)
(4 436)
(1 026)
(4 310)
(5 692)
(6 518)
(1 267)
(6 206)
(5 364)
(5 024)
(1 360)
(6 886)
(7 226)
Operating Income
8 108
N/A
8 122
+0%
8 386
+3%
9 846
+17%
12 074
+23%
14 147
+17%
15 410
+9%
14 429
-6%
12 725
-12%
11 145
-12%
9 376
-16%
7 743
-17%
6 250
-19%
5 490
-12%
4 017
-27%
4 292
+7%
3 712
-14%
4 168
+12%
4 809
+15%
3 237
-33%
4 690
+45%
6 183
+32%
8 512
+38%
12 619
+48%
14 191
+12%
12 304
-13%
7 066
-43%
5 947
-16%
5 119
-14%
5 766
+13%
8 013
+39%
12 253
+53%
16 095
+31%
19 744
+23%
24 783
+26%
25 071
+1%
23 484
-6%
21 978
-6%
21 054
-4%
22 079
+5%
22 373
+1%
Pre-Tax Income
Interest Income Expense
(3 788)
(2 977)
(439)
(2 378)
(3 183)
(3 003)
(1 800)
(3 232)
(2 343)
(2 441)
1 372
81
(359)
(81)
(1 071)
(5 612)
(8 003)
(7 177)
(6 065)
(2 837)
(1 451)
(3 102)
(6 520)
(7 363)
(6 356)
(6 245)
2 133
(2 810)
(2 419)
(1 850)
(2 260)
(2 996)
(3 237)
(3 674)
(974)
(2 084)
(1 942)
(1 822)
3 407
(868)
(1 195)
Non-Reccuring Items
(81)
(81)
0
0
0
0
(1 637)
(1 637)
(1 505)
(1 102)
(1 843)
(1 889)
(1 814)
(2 534)
(2 064)
(2 174)
(2 473)
(2 158)
(94)
0
(686)
(684)
(40)
0
0
0
(669)
(461)
(538)
(538)
(77)
(77)
0
0
447
0
0
0
130
130
212
Gain/Loss on Disposition of Assets
556
561
194
35
(111)
(116)
252
381
385
383
385
2
1
5
130
130
236
417
137
137
32
325
481
480
480
579
858
980
1 334
760
406
284
1 098
1 097
1 172
1 174
1 418
1 741
2 402
3 076
2 950
Total Other Income
1 675
1 633
(160)
1 378
1 574
1 403
(148)
1 631
1 715
2 002
(475)
1 411
795
389
(222)
367
703
1 098
1 635
1 880
1 875
1 726
(83)
1 731
1 598
1 727
39
1 059
1 111
600
115
1 186
2 223
3 304
108
2 880
2 432
2 603
(49)
4 998
5 054
Pre-Tax Income
6 472
N/A
7 259
+12%
7 981
+10%
8 882
+11%
10 354
+17%
12 431
+20%
12 077
-3%
11 573
-4%
10 979
-5%
9 987
-9%
8 816
-12%
7 350
-17%
4 875
-34%
3 269
-33%
789
-76%
(2 997)
N/A
(5 823)
-94%
(3 653)
+37%
421
N/A
2 415
+474%
4 459
+85%
4 448
0%
2 350
-47%
7 468
+218%
9 914
+33%
8 366
-16%
9 427
+13%
4 715
-50%
4 606
-2%
4 737
+3%
6 197
+31%
10 650
+72%
16 180
+52%
20 473
+27%
25 535
+25%
27 042
+6%
25 392
-6%
24 500
-4%
26 944
+10%
29 415
+9%
29 393
0%
Net Income
Tax Provision
(494)
(479)
(499)
(521)
(524)
(837)
(1 107)
(1 235)
(1 315)
(1 352)
(1 266)
(1 223)
(1 560)
(1 524)
(2 894)
(2 614)
(2 072)
(2 238)
(636)
(719)
(717)
(385)
(279)
(179)
(181)
(177)
(242)
(84)
0
159
100
93
22
(52)
215
(99)
(191)
(189)
(802)
(916)
(1 086)
Income from Continuing Operations
5 978
6 780
7 482
8 361
9 831
11 595
10 970
10 339
9 665
8 636
7 550
6 128
3 315
1 745
(2 105)
(5 611)
(7 895)
(5 891)
(215)
1 696
3 742
4 063
2 071
7 288
9 731
8 187
9 185
4 631
4 608
4 898
6 297
10 744
16 201
20 420
25 750
26 942
25 201
24 310
26 142
28 499
28 308
Net Income (Common)
5 978
N/A
6 780
+13%
7 482
+10%
8 361
+12%
9 831
+18%
11 595
+18%
10 970
-5%
10 339
-6%
9 665
-7%
8 636
-11%
7 550
-13%
6 108
-19%
3 315
-46%
1 745
-47%
(2 105)
N/A
(5 591)
-166%
(7 895)
-41%
(5 891)
+25%
(215)
+96%
1 696
N/A
3 742
+121%
4 063
+9%
2 071
-49%
7 288
+252%
9 731
+34%
8 187
-16%
9 185
+12%
4 631
-50%
4 608
0%
4 898
+6%
6 297
+29%
10 744
+71%
16 201
+51%
20 420
+26%
25 750
+26%
26 942
+5%
25 201
-6%
24 310
-4%
26 142
+8%
28 499
+9%
28 308
-1%
EPS (Diluted)
39.58
N/A
44.9
+13%
49.53
+10%
55.37
+12%
65.1
+18%
76.78
+18%
72.64
-5%
68.47
-6%
63.16
-8%
57.19
-9%
50
-13%
40.18
-20%
21.8
-46%
11.54
-47%
-13.96
N/A
-37.03
-165%
-52.28
-41%
-39.01
+25%
-1.42
+96%
11.23
N/A
25.11
+124%
27.45
+9%
13.91
-49%
49.57
+256%
66.18
+34%
55.69
-16%
62.48
+12%
31.5
-50%
31.34
-1%
33.31
+6%
42.83
+29%
75.13
+75%
113.29
+51%
142.79
+26%
180
+26%
188.33
+5%
176.16
-6%
169.94
-4%
182.74
+8%
199.22
+9%
198.3
0%

See Also

Discover More