Genus Power Infrastructures Ltd
NSE:GENUSPOWER

Watchlist Manager
Genus Power Infrastructures Ltd Logo
Genus Power Infrastructures Ltd
NSE:GENUSPOWER
Watchlist
Price: 414.7 INR 0.59% Market Closed
Market Cap: 126B INR
Have any thoughts about
Genus Power Infrastructures Ltd?
Write Note

Income Statement

Earnings Waterfall
Genus Power Infrastructures Ltd

Revenue
15.8B INR
Cost of Revenue
-8.9B INR
Gross Profit
7B INR
Operating Expenses
-4.9B INR
Operating Income
2B INR
Other Expenses
-576.4m INR
Net Income
1.5B INR

Income Statement
Genus Power Infrastructures Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 501
N/A
6 970
+7%
6 523
-6%
6 948
+7%
7 568
+9%
7 407
-2%
7 655
+3%
7 618
0%
7 977
+5%
8 340
+5%
9 150
+10%
9 876
+8%
9 463
-4%
9 388
-1%
8 692
-7%
2 386
-73%
4 619
+94%
7 540
+63%
10 555
+40%
10 855
+3%
11 376
+5%
11 136
-2%
10 604
-5%
8 758
-17%
7 655
-13%
6 655
-13%
6 086
-9%
6 549
+8%
6 676
+2%
6 955
+4%
6 851
-1%
7 417
+8%
7 826
+6%
7 871
+1%
8 084
+3%
8 825
+9%
11 839
+34%
12 418
+5%
12 006
-3%
16 147
+34%
15 815
-2%
Gross Profit
Cost of Revenue
(4 489)
(4 849)
(4 561)
(4 841)
(5 208)
(5 080)
(5 141)
(5 181)
(5 412)
(5 608)
(6 209)
(6 604)
(6 291)
(6 382)
(5 805)
(1 651)
(3 196)
(5 229)
(7 233)
(7 280)
(7 464)
(7 075)
(6 701)
(5 429)
(4 622)
(3 893)
(3 536)
(3 760)
(3 990)
(4 323)
(4 400)
(4 793)
(5 102)
(5 132)
(5 250)
(5 659)
(7 522)
(7 684)
(7 247)
(9 478)
(8 852)
Gross Profit
2 012
N/A
2 121
+5%
1 962
-8%
2 107
+7%
2 359
+12%
2 327
-1%
2 514
+8%
2 436
-3%
2 565
+5%
2 732
+6%
2 941
+8%
3 271
+11%
3 172
-3%
3 006
-5%
2 887
-4%
735
-75%
1 423
+94%
2 312
+62%
3 322
+44%
3 575
+8%
3 912
+9%
4 061
+4%
3 903
-4%
3 329
-15%
3 033
-9%
2 762
-9%
2 550
-8%
2 789
+9%
2 686
-4%
2 631
-2%
2 451
-7%
2 625
+7%
2 724
+4%
2 739
+1%
2 834
+3%
3 165
+12%
4 317
+36%
4 733
+10%
4 759
+1%
6 670
+40%
6 963
+4%
Operating Income
Operating Expenses
(1 194)
(1 260)
(1 338)
(1 436)
(1 656)
(1 684)
(1 639)
(1 594)
(1 650)
(1 804)
(1 840)
(2 063)
(1 929)
(1 746)
(1 737)
(492)
(1 095)
(1 609)
(2 209)
(2 617)
(2 590)
(2 767)
(2 318)
(2 337)
(2 202)
(2 041)
(1 648)
(1 916)
(2 008)
(2 032)
(1 974)
(2 137)
(2 208)
(2 223)
(2 112)
(2 425)
(3 274)
(3 640)
(3 344)
(4 962)
(4 928)
Selling, General & Administrative
(465)
(489)
(529)
(552)
(564)
(560)
(570)
(573)
(587)
(611)
(1 546)
(671)
(670)
(666)
(1 467)
(226)
(459)
(713)
(1 973)
(1 014)
(1 067)
(1 075)
(2 056)
(1 036)
(958)
(944)
(1 397)
(930)
(982)
(1 009)
(1 736)
(1 099)
(1 158)
(1 198)
(1 886)
(1 302)
(1 742)
(1 845)
(3 077)
(2 213)
(2 086)
Research & Development
0
0
0
0
0
0
0
0
0
0
(95)
0
0
0
(99)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(76)
(85)
(89)
(95)
(101)
(101)
(106)
(107)
(121)
(124)
(161)
(167)
(160)
(165)
(140)
(46)
(93)
(144)
(194)
(204)
(211)
(215)
(221)
(220)
(220)
(220)
(218)
(214)
(211)
(208)
(205)
(201)
(196)
(191)
(187)
(188)
(237)
(248)
(213)
(273)
(239)
Other Operating Expenses
(654)
(686)
(720)
(789)
(991)
(1 024)
(963)
(915)
(943)
(1 068)
(38)
(1 226)
(1 098)
(915)
(31)
(221)
(544)
(753)
(42)
(1 400)
(1 312)
(1 477)
(41)
(1 081)
(1 024)
(876)
(33)
(772)
(814)
(816)
(33)
(837)
(854)
(834)
(38)
(935)
(1 295)
(1 547)
(54)
(2 476)
(2 604)
Operating Income
818
N/A
862
+5%
625
-28%
671
+7%
704
+5%
643
-9%
875
+36%
842
-4%
915
+9%
928
+1%
1 101
+19%
1 208
+10%
1 244
+3%
1 260
+1%
1 150
-9%
243
-79%
328
+35%
702
+114%
1 113
+58%
958
-14%
1 322
+38%
1 294
-2%
1 585
+22%
992
-37%
831
-16%
721
-13%
902
+25%
873
-3%
678
-22%
599
-12%
477
-20%
488
+2%
515
+6%
516
+0%
723
+40%
740
+2%
1 042
+41%
1 094
+5%
1 415
+29%
1 708
+21%
2 035
+19%
Pre-Tax Income
Interest Income Expense
(404)
(292)
(254)
(287)
(247)
(250)
(356)
(266)
(351)
(352)
(176)
(346)
(335)
(328)
(27)
(68)
(142)
(242)
(346)
(365)
(381)
(364)
(350)
(301)
(272)
(235)
179
(234)
(245)
(273)
335
(257)
(243)
(247)
(191)
(355)
(553)
(613)
93
(783)
(811)
Non-Reccuring Items
0
0
8
0
0
8
0
0
(174)
(174)
(150)
(127)
48
48
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(8)
0
0
0
(6)
0
0
0
(17)
0
0
0
(13)
0
0
0
0
0
0
0
(2)
0
0
0
(4)
0
0
Total Other Income
11
11
90
90
117
118
94
124
121
156
(66)
117
121
134
(44)
22
44
70
(62)
134
141
164
(50)
347
328
474
(58)
518
498
414
(83)
397
451
554
(82)
227
894
669
(121)
1 107
1 024
Pre-Tax Income
425
N/A
581
+37%
468
-19%
474
+1%
574
+21%
518
-10%
613
+18%
700
+14%
510
-27%
557
+9%
708
+27%
852
+20%
1 077
+26%
1 114
+3%
1 095
-2%
196
-82%
230
+17%
530
+130%
700
+32%
727
+4%
1 082
+49%
1 094
+1%
1 168
+7%
1 038
-11%
888
-14%
960
+8%
1 010
+5%
1 157
+15%
930
-20%
741
-20%
729
-2%
628
-14%
723
+15%
824
+14%
448
-46%
612
+37%
1 383
+126%
1 150
-17%
1 397
+21%
2 033
+46%
2 248
+11%
Net Income
Tax Provision
213
181
(23)
(14)
(21)
(9)
(8)
(37)
(40)
(53)
(177)
(205)
(227)
(223)
(205)
(48)
(82)
(139)
(202)
(251)
(307)
(391)
(433)
(318)
(457)
(412)
(313)
(331)
(137)
(85)
(145)
(162)
(167)
(199)
(152)
(208)
(330)
(318)
(386)
(535)
(625)
Income from Continuing Operations
638
762
446
459
553
510
605
663
470
504
531
648
850
891
890
149
148
391
498
475
775
704
735
720
432
548
697
826
793
656
584
466
556
625
296
404
1 053
832
1 010
1 498
1 623
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(6)
(9)
(12)
(18)
(14)
(15)
(16)
(8)
(10)
(7)
(7)
(11)
(10)
(11)
(12)
(9)
(10)
(10)
(9)
(7)
(3)
5
(91)
(144)
(148)
(165)
Net Income (Common)
638
N/A
762
+20%
446
-42%
459
+3%
553
+20%
510
-8%
605
+19%
663
+10%
470
-29%
504
+7%
531
+5%
648
+22%
850
+31%
891
+5%
891
N/A
142
-84%
139
-2%
379
+174%
480
+27%
461
-4%
760
+65%
688
-10%
726
+6%
711
-2%
424
-40%
541
+28%
686
+27%
816
+19%
782
-4%
645
-18%
575
-11%
456
-21%
546
+20%
616
+13%
290
-53%
401
+38%
1 058
+164%
741
-30%
867
+17%
1 350
+56%
1 458
+8%
EPS (Diluted)
4.01
N/A
4.79
+19%
2.8
-42%
2.82
+1%
1.56
-45%
1.98
+27%
3.23
+63%
2.58
-20%
1.88
-27%
1.96
+4%
2.06
+5%
2.52
+22%
3.28
+30%
3.43
+5%
4.16
+21%
0.62
-85%
0.6
-3%
1.37
+128%
1.86
+36%
2.01
+8%
3.29
+64%
2.98
-9%
2.82
-5%
3.08
+9%
1.84
-40%
2.35
+28%
2.98
+27%
3.52
+18%
3.45
-2%
2.74
-21%
2.47
-10%
1.96
-21%
2.35
+20%
2.66
+13%
1.25
-53%
1.72
+38%
4.54
+164%
3.2
-30%
3.59
+12%
4.86
+35%
5.23
+8%

See Also

Discover More