GAYAPROJ Income Statement - Gayatri Projects Ltd - Alpha Spread

Gayatri Projects Ltd
NSE:GAYAPROJ

Watchlist Manager
Gayatri Projects Ltd Logo
Gayatri Projects Ltd
NSE:GAYAPROJ
Watchlist
Price: 9.9 INR -1.2% Market Closed
Market Cap: 1.9B INR
Have any thoughts about
Gayatri Projects Ltd?
Write Note

Income Statement

Earnings Waterfall
Gayatri Projects Ltd

Revenue
13.7B INR
Cost of Revenue
-20.7B INR
Gross Profit
-7B INR
Operating Expenses
-3.8B INR
Operating Income
-10.8B INR
Other Expenses
-3.7B INR
Net Income
-14.6B INR

Income Statement
Gayatri Projects Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022
Revenue
Revenue
3 712
N/A
3 857
+4%
4 023
+4%
4 556
+13%
4 049
-11%
4 362
+8%
4 989
+14%
5 504
+10%
7 654
+39%
8 397
+10%
8 228
-2%
14 341
+74%
23 120
+61%
34 631
+50%
36 244
+5%
37 108
+2%
36 796
-1%
34 273
-7%
31 112
-9%
32 117
+3%
34 392
+7%
39 005
+13%
41 296
+6%
41 969
+2%
39 251
-6%
31 023
-21%
24 878
-20%
19 385
-22%
13 691
-29%
Gross Profit
Cost of Revenue
(2 922)
(3 039)
(3 178)
(3 649)
(3 101)
(3 375)
(3 893)
(4 242)
(6 243)
(6 867)
(6 379)
(11 064)
(17 989)
(26 570)
(28 500)
(29 085)
(28 721)
(26 579)
(24 928)
(26 003)
(28 090)
(31 084)
(34 077)
(36 783)
(37 342)
(31 429)
(30 347)
(25 552)
(20 699)
Gross Profit
789
N/A
817
+4%
846
+4%
907
+7%
948
+5%
987
+4%
1 095
+11%
1 262
+15%
1 412
+12%
1 530
+8%
1 849
+21%
3 278
+77%
5 131
+57%
8 061
+57%
7 743
-4%
8 021
+4%
8 074
+1%
7 694
-5%
6 183
-20%
6 113
-1%
6 301
+3%
7 921
+26%
7 219
-9%
5 186
-28%
1 909
-63%
(405)
N/A
(5 469)
-1 250%
(6 167)
-13%
(7 008)
-14%
Operating Income
Operating Expenses
(239)
(260)
(276)
(307)
(353)
(370)
(409)
(475)
(639)
(679)
(592)
(1 204)
(1 808)
(3 274)
(2 886)
(3 252)
(4 008)
(4 773)
(3 937)
(3 774)
(3 280)
(4 390)
(3 364)
(3 274)
(3 178)
(4 255)
(2 990)
(4 156)
(3 808)
Selling, General & Administrative
(62)
(65)
(70)
(80)
(110)
(121)
(140)
(158)
(180)
(202)
(293)
(591)
(903)
(2 551)
(1 341)
(1 415)
(1 475)
(3 800)
(1 482)
(1 437)
(1 475)
(3 525)
(1 526)
(1 506)
(1 440)
(3 473)
(1 231)
(1 142)
(977)
Depreciation & Amortization
(105)
(110)
(114)
(121)
(137)
(145)
(154)
(161)
(176)
(186)
(160)
(324)
(490)
(659)
(690)
(721)
(754)
(909)
(934)
(960)
(977)
(845)
(817)
(788)
(771)
(763)
(727)
(679)
(604)
Other Operating Expenses
(72)
(86)
(93)
(107)
(106)
(102)
(113)
(156)
(281)
(290)
(139)
(289)
(414)
(63)
(853)
(1 114)
(1 779)
(64)
(1 521)
(1 377)
(828)
(20)
(1 021)
(980)
(968)
(18)
(1 032)
(2 336)
(2 227)
Operating Income
550
N/A
557
+1%
569
+2%
600
+5%
596
-1%
618
+4%
688
+11%
788
+15%
772
-2%
850
+10%
1 257
+48%
2 073
+65%
3 323
+60%
4 788
+44%
4 858
+1%
4 771
-2%
4 067
-15%
2 922
-28%
2 247
-23%
2 340
+4%
3 023
+29%
3 531
+17%
3 856
+9%
1 913
-50%
(1 270)
N/A
(4 660)
-267%
(8 459)
-82%
(10 323)
-22%
(10 816)
-5%
Pre-Tax Income
Interest Income Expense
(285)
(292)
(286)
(283)
(308)
(322)
(347)
(351)
(347)
(343)
(717)
(1 621)
(2 411)
(2 276)
(3 012)
(2 963)
(3 026)
(3 062)
(3 719)
(3 726)
(3 738)
(2 591)
(3 173)
(3 099)
(3 176)
(2 937)
(3 981)
(4 349)
(4 172)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
113
0
0
0
0
0
0
0
(1 405)
(1 405)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
0
46
0
0
0
(9)
0
0
0
Total Other Income
10
13
16
20
33
51
53
53
55
46
3
15
63
(661)
103
107
64
(596)
41
51
49
(609)
73
59
57
(597)
93
134
429
Pre-Tax Income
276
N/A
279
+1%
299
+7%
337
+13%
321
-5%
347
+8%
393
+13%
490
+25%
480
-2%
553
+15%
543
-2%
467
-14%
974
+109%
1 850
+90%
1 948
+5%
1 914
-2%
1 105
-42%
(638)
N/A
(1 431)
-124%
(1 335)
+7%
(667)
+50%
377
N/A
755
+100%
(1 128)
N/A
(4 389)
-289%
(9 608)
-119%
(13 752)
-43%
(14 538)
-6%
(14 559)
0%
Net Income
Tax Provision
(95)
(74)
(73)
(65)
(114)
(144)
(170)
(222)
(217)
(243)
(130)
(85)
(214)
(249)
(280)
(430)
(36)
56
231
351
101
54
42
31
29
26
22
0
5
Income from Continuing Operations
181
206
227
273
208
202
222
267
262
311
413
383
762
1 601
1 670
1 485
1 069
(581)
(1 200)
(984)
(566)
431
798
(1 098)
(4 360)
(9 582)
(13 730)
(14 519)
(14 554)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
177
N/A
202
+14%
223
+10%
269
+21%
208
-23%
202
-3%
222
+10%
267
+20%
255
-4%
304
+19%
413
+36%
383
-7%
762
+99%
1 601
+110%
1 670
+4%
1 485
-11%
1 069
-28%
(581)
N/A
(1 200)
-107%
(984)
+18%
(566)
+42%
431
N/A
798
+85%
(1 098)
N/A
(4 360)
-297%
(9 582)
-120%
(13 730)
-43%
(14 519)
-6%
(14 554)
0%
EPS (Diluted)
3.33
N/A
3.81
+14%
4.21
+10%
4.55
+8%
2.97
-35%
3.42
+15%
3.76
+10%
4.54
+21%
4.25
-6%
5.15
+21%
2.21
-57%
2.05
-7%
4.08
+99%
8.55
+110%
8.93
+4%
7.94
-11%
5.8
-27%
-3.1
N/A
-6
-94%
-5.26
+12%
-3.02
+43%
2.3
N/A
4.25
+85%
-5.86
N/A
-23.3
-298%
-51.19
-120%
-73.33
-43%
-77.55
-6%
-77.72
0%

See Also

Discover More