GAIL (India) Ltd
NSE:GAIL

Watchlist Manager
GAIL (India) Ltd Logo
GAIL (India) Ltd
NSE:GAIL
Watchlist
Price: 175.05 INR 3.91% Market Closed
Market Cap: 1.2T INR

Intrinsic Value

The intrinsic value of one GAIL stock under the Base Case scenario is 245.49 INR. Compared to the current market price of 175.05 INR, GAIL (India) Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GAIL Intrinsic Value
245.49 INR
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GAIL (India) Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
GAIL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GAIL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

GAIL (India) Ltd
NSE:GAIL
IN
Utilities
Market Cap
1.2T INR
IPO
Apr 2, 1997
IN
Utilities
Market Cap
1.2T INR
IPO
Apr 2, 1997
Price
â‚ąfalse
EPS
â‚ąfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GAIL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about GAIL (India) Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
GAIL (India) Ltd

Current Assets 216.9B
Cash & Short-Term Investments 49.6B
Receivables 103.3B
Other Current Assets 64B
Non-Current Assets 1.1T
Long-Term Investments 237.2B
PP&E 774.2B
Intangibles 32.1B
Other Non-Current Assets 29.5B
Efficiency

Free Cash Flow Analysis
GAIL (India) Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GAIL (India) Ltd

Revenue
1.4T INR
Cost of Revenue
-1.1T INR
Gross Profit
267.5B INR
Operating Expenses
-128.2B INR
Operating Income
139.3B INR
Other Expenses
-15B INR
Net Income
124.3B INR
Fundamental Scores

GAIL Profitability Score
Profitability Due Diligence

GAIL (India) Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
Positive Gross Profit
Positive ROE
52/100
Profitability
Score

GAIL (India) Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

GAIL Solvency Score
Solvency Due Diligence

GAIL (India) Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

GAIL (India) Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GAIL Price Targets Summary
GAIL (India) Ltd

Wall Street analysts forecast GAIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GAIL is 217.69 INR with a low forecast of 146.45 INR and a high forecast of 283.5 INR.

Lowest
Price Target
146.45 INR
16% Downside
Average
Price Target
217.69 INR
24% Upside
Highest
Price Target
283.5 INR
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GAIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

GAIL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one GAIL stock?

The intrinsic value of one GAIL stock under the Base Case scenario is 245.49 INR.

Is GAIL stock undervalued or overvalued?

Compared to the current market price of 175.05 INR, GAIL (India) Ltd is Undervalued by 29%.

Back to Top