GAIL (India) Ltd
NSE:GAIL

Watchlist Manager
GAIL (India) Ltd Logo
GAIL (India) Ltd
NSE:GAIL
Watchlist
Price: 188.89 INR -0.31% Market Closed
Market Cap: 1.2T INR
Have any thoughts about
GAIL (India) Ltd?
Write Note

Relative Value

The Relative Value of one GAIL stock under the Base Case scenario is 288.57 INR. Compared to the current market price of 188.89 INR, GAIL (India) Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GAIL Relative Value
Base Case
288.57 INR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
56
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
Forward
0.9
vs History
31
vs Industry
40
Median 3Y
12.1
Median 5Y
7.2
Industry
15.1
Forward
11.7
vs History
20
vs Industry
24
Median 3Y
8.7
Median 5Y
7
Industry
7.1
vs History
17
vs Industry
2
Median 3Y
36.9
Median 5Y
21
Industry
13.9
vs History
12
vs Industry
30
Median 3Y
1.1
Median 5Y
1
Industry
1.4
vs History
19
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
2.8
Forward
1
vs History
31
vs Industry
53
Median 3Y
4.9
Median 5Y
3.6
Industry
7.6
vs History
33
vs Industry
37
Median 3Y
9.1
Median 5Y
7.1
Industry
10.5
Forward
8.3
vs History
38
vs Industry
39
Median 3Y
12.2
Median 5Y
8.6
Industry
14.9
Forward
10.9
vs History
20
vs Industry
36
Median 3Y
9.4
Median 5Y
7.4
Industry
11.2
vs History
11
vs Industry
0
Median 3Y
22.7
Median 5Y
-15.3
Industry
16.4
vs History
12
vs Industry
20
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

GAIL Competitors Multiples
GAIL (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
GAIL (India) Ltd
NSE:GAIL
1.2T INR 0.9 11 8.5 11
US
Atmos Energy Corp
NYSE:ATO
22.7B USD 4.3 16.9 12.6 17.3
ES
Naturgy Energy Group SA
MAD:NTGY
21.2B EUR 1.1 10.7 5.7 8
IT
Snam SpA
MIL:SRG
14.3B EUR 2.4 8.1 8.7 12.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
111.8B HKD 2 20.3 21.1 21.1
JP
Tokyo Gas Co Ltd
TSE:9531
1.5T JPY 0.6 13.2 6.9 16.4
IN
Adani Total Gas Ltd
NSE:ATGL
752.4B INR 15.3 109.2 66.9 77.6
JP
Osaka Gas Co Ltd
TSE:9532
1.3T JPY 0.7 13 9.3 21.2
HK
China Resources Gas Group Ltd
HKEX:1193
65.9B HKD 0.6 12.8 5 7.1
HK
Kunlun Energy Company Ltd
HKEX:135
65.8B HKD 0.3 10.6 2.5 2.5
CN
ENN Natural Gas Co Ltd
SSE:600803
59.5B CNY 0.4 8 7 7

See Also

Discover More
Back to Top