GAIL (India) Ltd
NSE:GAIL

Watchlist Manager
GAIL (India) Ltd Logo
GAIL (India) Ltd
NSE:GAIL
Watchlist
Price: 188.89 INR -0.31% Market Closed
Market Cap: 1.2T INR
Have any thoughts about
GAIL (India) Ltd?
Write Note

Income Statement

Earnings Waterfall
GAIL (India) Ltd

Revenue
1.4T INR
Cost of Revenue
-1.1T INR
Gross Profit
271.2B INR
Operating Expenses
-147.9B INR
Operating Income
123.2B INR
Other Expenses
-10.3B INR
Net Income
112.9B INR

Income Statement
GAIL (India) Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
126 584
N/A
125 974
0%
126 058
+0%
128 650
+2%
142 377
+11%
146 656
+3%
152 568
+4%
160 078
+5%
172 336
+8%
175 734
+2%
369 264
+110%
571 558
+55%
762 342
+33%
771 424
+1%
760 393
-1%
737 081
-3%
725 677
-2%
662 668
-9%
618 268
-7%
596 092
-4%
574 283
-4%
628 363
+9%
708 083
+13%
813 033
+15%
928 738
+14%
1 132 274
+22%
1 301 744
+15%
1 399 388
+8%
1 458 750
+4%
1 407 817
-3%
1 351 025
-4%
1 339 304
-1%
1 334 995
0%
1 354 727
+1%
Gross Profit
Cost of Revenue
0
(40 039)
(43 175)
(64 959)
(101 225)
(104 052)
(110 015)
(119 964)
(129 712)
(136 514)
(281 243)
(440 367)
(627 119)
(602 645)
(607 678)
(588 712)
(602 079)
(523 149)
(481 890)
(458 658)
(463 018)
(471 169)
(525 902)
(604 848)
(734 376)
(884 308)
(1 068 527)
(1 203 273)
(1 341 592)
(1 250 808)
(1 172 584)
(1 120 282)
(1 139 462)
(1 083 569)
Gross Profit
0
N/A
85 935
N/A
82 883
-4%
63 691
-23%
41 152
-35%
42 604
+4%
42 553
0%
40 114
-6%
42 624
+6%
39 221
-8%
88 022
+124%
131 192
+49%
135 223
+3%
168 778
+25%
152 714
-10%
148 368
-3%
123 598
-17%
139 520
+13%
136 379
-2%
137 435
+1%
111 265
-19%
157 195
+41%
182 182
+16%
208 186
+14%
194 363
-7%
247 966
+28%
233 216
-6%
196 113
-16%
117 158
-40%
157 008
+34%
178 441
+14%
219 022
+23%
195 534
-11%
271 158
+39%
Operating Income
Operating Expenses
(97 061)
(56 972)
(53 813)
(31 510)
(9 834)
(9 366)
(6 092)
(3 659)
(6 792)
(19 960)
(44 842)
(63 863)
(52 294)
(88 822)
(84 821)
(88 259)
(54 150)
(87 551)
(87 494)
(88 079)
(60 510)
(87 726)
(91 307)
(93 955)
(66 927)
(102 453)
(105 792)
(111 049)
(70 230)
(128 449)
(134 542)
(139 594)
(87 108)
(147 926)
Selling, General & Administrative
0
(865)
(867)
(1 348)
0
(1 440)
(1 554)
(1 685)
0
(4 032)
(10 199)
(14 350)
(32 339)
(19 018)
(17 402)
(16 881)
(29 924)
(16 179)
(15 972)
(16 660)
(32 652)
(16 839)
(16 881)
(17 362)
(37 251)
(18 399)
(18 521)
(18 313)
(36 531)
(19 536)
(21 096)
(21 694)
(45 817)
(23 362)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(328)
0
0
0
(120)
0
0
0
(129)
0
0
0
(126)
0
0
0
(124)
0
0
0
(204)
0
Depreciation & Amortization
(6 640)
(7 352)
(8 067)
(8 825)
(9 825)
(9 892)
(7 938)
(6 936)
(6 019)
(4 087)
(7 942)
(11 794)
(16 473)
(16 949)
(17 779)
(19 276)
(20 802)
(21 644)
(22 418)
(22 678)
(21 738)
(22 427)
(23 007)
(23 474)
(24 202)
(25 075)
(25 984)
(26 895)
(27 016)
(27 460)
(28 885)
(30 621)
(36 720)
(41 025)
Other Operating Expenses
(90 421)
(48 755)
(44 879)
(21 337)
(9)
1 966
3 400
4 962
(773)
(11 842)
(26 703)
(37 719)
(3 155)
(52 856)
(49 639)
(52 101)
(3 304)
(49 729)
(49 106)
(48 742)
(5 991)
(48 461)
(51 421)
(53 119)
(5 349)
(58 979)
(61 289)
(65 843)
(6 559)
(81 454)
(84 561)
(87 279)
(4 368)
(83 538)
Operating Income
29 524
N/A
28 963
-2%
29 070
+0%
32 181
+11%
31 318
-3%
33 239
+6%
36 462
+10%
36 456
0%
35 833
-2%
19 260
-46%
43 179
+124%
67 327
+56%
82 929
+23%
79 956
-4%
67 893
-15%
60 110
-11%
69 448
+16%
51 967
-25%
48 883
-6%
49 354
+1%
50 755
+3%
69 468
+37%
90 874
+31%
114 230
+26%
127 435
+12%
145 512
+14%
127 424
-12%
85 064
-33%
46 928
-45%
28 560
-39%
43 899
+54%
79 428
+81%
108 426
+37%
123 232
+14%
Pre-Tax Income
Interest Income Expense
(1 379)
(1 254)
(1 253)
(1 354)
(1 509)
(1 396)
(1 266)
(1 365)
(1 188)
1 849
3 462
4 721
15 889
6 583
7 826
16 405
30 420
21 081
20 824
15 416
24 297
15 147
16 907
16 269
25 278
14 527
12 421
12 921
23 168
10 635
10 284
9 240
16 123
10 267
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(194)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 753)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(2 725)
0
0
0
1
0
0
0
(55)
0
0
0
(121)
0
0
0
(213)
0
0
0
(273)
0
Total Other Income
0
0
0
0
164
164
164
164
0
1 228
2 705
3 996
2 414
12 511
13 387
14 056
4 421
15 454
16 050
16 282
2 258
10 754
10 548
12 570
2 043
11 496
11 163
11 446
2 680
13 893
13 537
13 179
3 427
10 764
Pre-Tax Income
28 145
N/A
27 709
-2%
27 817
+0%
30 827
+11%
29 973
-3%
32 007
+7%
35 360
+10%
35 255
0%
34 645
-2%
22 337
-36%
49 345
+121%
76 044
+54%
98 312
+29%
99 050
+1%
89 107
-10%
90 571
+2%
104 289
+15%
88 502
-15%
85 757
-3%
81 053
-5%
77 255
-5%
95 371
+23%
118 331
+24%
143 070
+21%
154 635
+8%
171 534
+11%
151 007
-12%
109 430
-28%
72 564
-34%
53 088
-27%
67 720
+28%
101 847
+50%
125 950
+24%
144 263
+15%
Net Income
Tax Provision
(9 452)
(9 278)
(9 696)
(10 225)
(9 586)
(10 174)
(10 346)
(10 162)
(10 255)
(7 906)
(17 025)
(25 753)
(32 784)
(32 916)
(29 186)
(28 326)
(9 143)
(1 963)
(212)
3 168
(15 826)
(18 799)
(23 715)
(29 424)
(31 599)
(37 560)
(32 712)
(25 160)
(16 605)
(11 708)
(14 965)
(21 134)
(26 922)
(31 332)
Income from Continuing Operations
18 693
18 431
18 122
20 604
20 389
21 835
25 015
25 094
24 391
14 430
32 320
50 290
65 528
66 134
59 920
62 245
95 146
86 540
85 546
84 221
61 428
76 570
94 614
113 645
123 036
133 975
118 295
84 270
55 959
41 379
52 755
80 713
99 028
112 932
Income to Minority Interest
0
0
0
0
0
0
0
0
0
(14)
(32)
(53)
(70)
(73)
(60)
(88)
(926)
(795)
(354)
(439)
(65)
(372)
(701)
(760)
(476)
(261)
(263)
92
201
170
84
(66)
(36)
(29)
Net Income (Common)
18 693
N/A
18 431
-1%
18 122
-2%
20 604
+14%
20 389
-1%
21 835
+7%
25 015
+15%
25 094
+0%
24 391
-3%
14 416
-41%
32 288
+124%
50 238
+56%
65 457
+30%
66 062
+1%
59 861
-9%
62 158
+4%
94 221
+52%
85 745
-9%
85 192
-1%
83 781
-2%
61 364
-27%
76 198
+24%
93 913
+23%
112 885
+20%
122 561
+9%
133 713
+9%
118 031
-12%
84 361
-29%
56 160
-33%
41 549
-26%
52 839
+27%
80 647
+53%
98 992
+23%
112 903
+14%
EPS (Diluted)
2.7
N/A
2.72
+1%
2.67
-2%
3.04
+14%
2.94
-3%
3.22
+10%
3.69
+15%
3.7
+0%
3.52
-5%
2.13
-39%
4.77
+124%
7.42
+56%
9.68
+30%
9.76
+1%
8.85
-9%
9.19
+4%
13.93
+52%
12.68
-9%
12.6
-1%
12.4
-2%
9.07
-27%
11.42
+26%
14.09
+23%
16.94
+20%
18.4
+9%
20.11
+9%
17.94
-11%
12.84
-28%
8.52
-34%
6.33
-26%
8.05
+27%
12.28
+53%
15.06
+23%
17.18
+14%

See Also

Discover More