GAIL (India) Ltd
NSE:GAIL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
123.8
240.97
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
GAIL (India) Ltd
Revenue
|
1.4T
INR
|
Cost of Revenue
|
-1.1T
INR
|
Gross Profit
|
271.2B
INR
|
Operating Expenses
|
-147.9B
INR
|
Operating Income
|
123.2B
INR
|
Other Expenses
|
-10.3B
INR
|
Net Income
|
112.9B
INR
|
Income Statement
GAIL (India) Ltd
Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||
Revenue |
126 584
N/A
|
125 974
0%
|
126 058
+0%
|
128 650
+2%
|
142 377
+11%
|
146 656
+3%
|
152 568
+4%
|
160 078
+5%
|
172 336
+8%
|
175 734
+2%
|
369 264
+110%
|
571 558
+55%
|
762 342
+33%
|
771 424
+1%
|
760 393
-1%
|
737 081
-3%
|
725 677
-2%
|
662 668
-9%
|
618 268
-7%
|
596 092
-4%
|
574 283
-4%
|
628 363
+9%
|
708 083
+13%
|
813 033
+15%
|
928 738
+14%
|
1 132 274
+22%
|
1 301 744
+15%
|
1 399 388
+8%
|
1 458 750
+4%
|
1 407 817
-3%
|
1 351 025
-4%
|
1 339 304
-1%
|
1 334 995
0%
|
1 354 727
+1%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
(40 039)
|
(43 175)
|
(64 959)
|
(101 225)
|
(104 052)
|
(110 015)
|
(119 964)
|
(129 712)
|
(136 514)
|
(281 243)
|
(440 367)
|
(627 119)
|
(602 645)
|
(607 678)
|
(588 712)
|
(602 079)
|
(523 149)
|
(481 890)
|
(458 658)
|
(463 018)
|
(471 169)
|
(525 902)
|
(604 848)
|
(734 376)
|
(884 308)
|
(1 068 527)
|
(1 203 273)
|
(1 341 592)
|
(1 250 808)
|
(1 172 584)
|
(1 120 282)
|
(1 139 462)
|
(1 083 569)
|
|
Gross Profit |
0
N/A
|
85 935
N/A
|
82 883
-4%
|
63 691
-23%
|
41 152
-35%
|
42 604
+4%
|
42 553
0%
|
40 114
-6%
|
42 624
+6%
|
39 221
-8%
|
88 022
+124%
|
131 192
+49%
|
135 223
+3%
|
168 778
+25%
|
152 714
-10%
|
148 368
-3%
|
123 598
-17%
|
139 520
+13%
|
136 379
-2%
|
137 435
+1%
|
111 265
-19%
|
157 195
+41%
|
182 182
+16%
|
208 186
+14%
|
194 363
-7%
|
247 966
+28%
|
233 216
-6%
|
196 113
-16%
|
117 158
-40%
|
157 008
+34%
|
178 441
+14%
|
219 022
+23%
|
195 534
-11%
|
271 158
+39%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||
Operating Expenses |
(97 061)
|
(56 972)
|
(53 813)
|
(31 510)
|
(9 834)
|
(9 366)
|
(6 092)
|
(3 659)
|
(6 792)
|
(19 960)
|
(44 842)
|
(63 863)
|
(52 294)
|
(88 822)
|
(84 821)
|
(88 259)
|
(54 150)
|
(87 551)
|
(87 494)
|
(88 079)
|
(60 510)
|
(87 726)
|
(91 307)
|
(93 955)
|
(66 927)
|
(102 453)
|
(105 792)
|
(111 049)
|
(70 230)
|
(128 449)
|
(134 542)
|
(139 594)
|
(87 108)
|
(147 926)
|
|
Selling, General & Administrative |
0
|
(865)
|
(867)
|
(1 348)
|
0
|
(1 440)
|
(1 554)
|
(1 685)
|
0
|
(4 032)
|
(10 199)
|
(14 350)
|
(32 339)
|
(19 018)
|
(17 402)
|
(16 881)
|
(29 924)
|
(16 179)
|
(15 972)
|
(16 660)
|
(32 652)
|
(16 839)
|
(16 881)
|
(17 362)
|
(37 251)
|
(18 399)
|
(18 521)
|
(18 313)
|
(36 531)
|
(19 536)
|
(21 096)
|
(21 694)
|
(45 817)
|
(23 362)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(328)
|
0
|
0
|
0
|
(120)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
(124)
|
0
|
0
|
0
|
(204)
|
0
|
|
Depreciation & Amortization |
(6 640)
|
(7 352)
|
(8 067)
|
(8 825)
|
(9 825)
|
(9 892)
|
(7 938)
|
(6 936)
|
(6 019)
|
(4 087)
|
(7 942)
|
(11 794)
|
(16 473)
|
(16 949)
|
(17 779)
|
(19 276)
|
(20 802)
|
(21 644)
|
(22 418)
|
(22 678)
|
(21 738)
|
(22 427)
|
(23 007)
|
(23 474)
|
(24 202)
|
(25 075)
|
(25 984)
|
(26 895)
|
(27 016)
|
(27 460)
|
(28 885)
|
(30 621)
|
(36 720)
|
(41 025)
|
|
Other Operating Expenses |
(90 421)
|
(48 755)
|
(44 879)
|
(21 337)
|
(9)
|
1 966
|
3 400
|
4 962
|
(773)
|
(11 842)
|
(26 703)
|
(37 719)
|
(3 155)
|
(52 856)
|
(49 639)
|
(52 101)
|
(3 304)
|
(49 729)
|
(49 106)
|
(48 742)
|
(5 991)
|
(48 461)
|
(51 421)
|
(53 119)
|
(5 349)
|
(58 979)
|
(61 289)
|
(65 843)
|
(6 559)
|
(81 454)
|
(84 561)
|
(87 279)
|
(4 368)
|
(83 538)
|
|
Operating Income |
29 524
N/A
|
28 963
-2%
|
29 070
+0%
|
32 181
+11%
|
31 318
-3%
|
33 239
+6%
|
36 462
+10%
|
36 456
0%
|
35 833
-2%
|
19 260
-46%
|
43 179
+124%
|
67 327
+56%
|
82 929
+23%
|
79 956
-4%
|
67 893
-15%
|
60 110
-11%
|
69 448
+16%
|
51 967
-25%
|
48 883
-6%
|
49 354
+1%
|
50 755
+3%
|
69 468
+37%
|
90 874
+31%
|
114 230
+26%
|
127 435
+12%
|
145 512
+14%
|
127 424
-12%
|
85 064
-33%
|
46 928
-45%
|
28 560
-39%
|
43 899
+54%
|
79 428
+81%
|
108 426
+37%
|
123 232
+14%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 379)
|
(1 254)
|
(1 253)
|
(1 354)
|
(1 509)
|
(1 396)
|
(1 266)
|
(1 365)
|
(1 188)
|
1 849
|
3 462
|
4 721
|
15 889
|
6 583
|
7 826
|
16 405
|
30 420
|
21 081
|
20 824
|
15 416
|
24 297
|
15 147
|
16 907
|
16 269
|
25 278
|
14 527
|
12 421
|
12 921
|
23 168
|
10 635
|
10 284
|
9 240
|
16 123
|
10 267
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(194)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 753)
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 725)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
(213)
|
0
|
0
|
0
|
(273)
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
164
|
164
|
164
|
164
|
0
|
1 228
|
2 705
|
3 996
|
2 414
|
12 511
|
13 387
|
14 056
|
4 421
|
15 454
|
16 050
|
16 282
|
2 258
|
10 754
|
10 548
|
12 570
|
2 043
|
11 496
|
11 163
|
11 446
|
2 680
|
13 893
|
13 537
|
13 179
|
3 427
|
10 764
|
|
Pre-Tax Income |
28 145
N/A
|
27 709
-2%
|
27 817
+0%
|
30 827
+11%
|
29 973
-3%
|
32 007
+7%
|
35 360
+10%
|
35 255
0%
|
34 645
-2%
|
22 337
-36%
|
49 345
+121%
|
76 044
+54%
|
98 312
+29%
|
99 050
+1%
|
89 107
-10%
|
90 571
+2%
|
104 289
+15%
|
88 502
-15%
|
85 757
-3%
|
81 053
-5%
|
77 255
-5%
|
95 371
+23%
|
118 331
+24%
|
143 070
+21%
|
154 635
+8%
|
171 534
+11%
|
151 007
-12%
|
109 430
-28%
|
72 564
-34%
|
53 088
-27%
|
67 720
+28%
|
101 847
+50%
|
125 950
+24%
|
144 263
+15%
|
|
Net Income | |||||||||||||||||||||||||||||||||||
Tax Provision |
(9 452)
|
(9 278)
|
(9 696)
|
(10 225)
|
(9 586)
|
(10 174)
|
(10 346)
|
(10 162)
|
(10 255)
|
(7 906)
|
(17 025)
|
(25 753)
|
(32 784)
|
(32 916)
|
(29 186)
|
(28 326)
|
(9 143)
|
(1 963)
|
(212)
|
3 168
|
(15 826)
|
(18 799)
|
(23 715)
|
(29 424)
|
(31 599)
|
(37 560)
|
(32 712)
|
(25 160)
|
(16 605)
|
(11 708)
|
(14 965)
|
(21 134)
|
(26 922)
|
(31 332)
|
|
Income from Continuing Operations |
18 693
|
18 431
|
18 122
|
20 604
|
20 389
|
21 835
|
25 015
|
25 094
|
24 391
|
14 430
|
32 320
|
50 290
|
65 528
|
66 134
|
59 920
|
62 245
|
95 146
|
86 540
|
85 546
|
84 221
|
61 428
|
76 570
|
94 614
|
113 645
|
123 036
|
133 975
|
118 295
|
84 270
|
55 959
|
41 379
|
52 755
|
80 713
|
99 028
|
112 932
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(32)
|
(53)
|
(70)
|
(73)
|
(60)
|
(88)
|
(926)
|
(795)
|
(354)
|
(439)
|
(65)
|
(372)
|
(701)
|
(760)
|
(476)
|
(261)
|
(263)
|
92
|
201
|
170
|
84
|
(66)
|
(36)
|
(29)
|
|
Net Income (Common) |
18 693
N/A
|
18 431
-1%
|
18 122
-2%
|
20 604
+14%
|
20 389
-1%
|
21 835
+7%
|
25 015
+15%
|
25 094
+0%
|
24 391
-3%
|
14 416
-41%
|
32 288
+124%
|
50 238
+56%
|
65 457
+30%
|
66 062
+1%
|
59 861
-9%
|
62 158
+4%
|
94 221
+52%
|
85 745
-9%
|
85 192
-1%
|
83 781
-2%
|
61 364
-27%
|
76 198
+24%
|
93 913
+23%
|
112 885
+20%
|
122 561
+9%
|
133 713
+9%
|
118 031
-12%
|
84 361
-29%
|
56 160
-33%
|
41 549
-26%
|
52 839
+27%
|
80 647
+53%
|
98 992
+23%
|
112 903
+14%
|
|
EPS (Diluted) |
2.7
N/A
|
2.72
+1%
|
2.67
-2%
|
3.04
+14%
|
2.94
-3%
|
3.22
+10%
|
3.69
+15%
|
3.7
+0%
|
3.52
-5%
|
2.13
-39%
|
4.77
+124%
|
7.42
+56%
|
9.68
+30%
|
9.76
+1%
|
8.85
-9%
|
9.19
+4%
|
13.93
+52%
|
12.68
-9%
|
12.6
-1%
|
12.4
-2%
|
9.07
-27%
|
11.42
+26%
|
14.09
+23%
|
16.94
+20%
|
18.4
+9%
|
20.11
+9%
|
17.94
-11%
|
12.84
-28%
|
8.52
-34%
|
6.33
-26%
|
8.05
+27%
|
12.28
+53%
|
15.06
+23%
|
17.18
+14%
|