
Gujarat Ambuja Exports Ltd
NSE:GAEL

Intrinsic Value
The intrinsic value of one
GAEL
stock under the Base Case scenario is
139.78
INR.
Compared to the current market price of 115 INR,
Gujarat Ambuja Exports Ltd
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Gujarat Ambuja Exports Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Gujarat Ambuja Exports Ltd
Balance Sheet Decomposition
Gujarat Ambuja Exports Ltd
Current Assets | 18.8B |
Cash & Short-Term Investments | 7.8B |
Receivables | 2.8B |
Other Current Assets | 8.2B |
Non-Current Assets | 14.7B |
Long-Term Investments | 1.5B |
PP&E | 12.4B |
Intangibles | 7.2m |
Other Non-Current Assets | 813.9m |
Free Cash Flow Analysis
Gujarat Ambuja Exports Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Gujarat Ambuja Exports Ltd
Revenue
|
46.9B
INR
|
Cost of Revenue
|
-33.9B
INR
|
Gross Profit
|
13B
INR
|
Operating Expenses
|
-9.8B
INR
|
Operating Income
|
3.3B
INR
|
Other Expenses
|
-170.3m
INR
|
Net Income
|
3.1B
INR
|
GAEL Profitability Score
Profitability Due Diligence
Gujarat Ambuja Exports Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Gujarat Ambuja Exports Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
GAEL Solvency Score
Solvency Due Diligence
Gujarat Ambuja Exports Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Gujarat Ambuja Exports Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GAEL Price Targets Summary
Gujarat Ambuja Exports Ltd
According to Wall Street analysts, the average 1-year price target for
GAEL
is 183.6 INR
with a low forecast of 181.8 INR and a high forecast of 189 INR.
Dividends
Current shareholder yield for GAEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GAEL
stock under the Base Case scenario is
139.78
INR.
Compared to the current market price of 115 INR,
Gujarat Ambuja Exports Ltd
is
Undervalued by 18%.