Gujarat Ambuja Exports Ltd
NSE:GAEL

Watchlist Manager
Gujarat Ambuja Exports Ltd Logo
Gujarat Ambuja Exports Ltd
NSE:GAEL
Watchlist
Price: 124.48 INR -3.12% Market Closed
Market Cap: 57.1B INR
Have any thoughts about
Gujarat Ambuja Exports Ltd?
Write Note

Income Statement

Earnings Waterfall
Gujarat Ambuja Exports Ltd

Revenue
48.6B INR
Cost of Revenue
-35.3B INR
Gross Profit
13.4B INR
Operating Expenses
-10.1B INR
Operating Income
3.3B INR
Other Expenses
80.1m INR
Net Income
3.4B INR

Income Statement
Gujarat Ambuja Exports Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
12 533
N/A
12 892
+3%
13 162
+2%
13 334
+1%
13 755
+3%
14 255
+4%
14 123
-1%
7 819
-45%
14 240
+82%
23 037
+62%
33 819
+47%
33 026
-2%
34 403
+4%
35 740
+4%
33 766
-6%
34 874
+3%
34 839
0%
36 480
+5%
40 214
+10%
42 287
+5%
43 608
+3%
41 819
-4%
38 166
-9%
36 335
-5%
37 144
+2%
39 270
+6%
47 053
+20%
49 020
+4%
50 645
+3%
50 913
+1%
46 703
-8%
49 182
+5%
48 442
-2%
47 361
-2%
49 090
+4%
47 992
-2%
48 369
+1%
50 088
+4%
49 267
-2%
48 542
-1%
48 633
+0%
Gross Profit
Cost of Revenue
(11 114)
(11 307)
(11 517)
(11 654)
(11 968)
(12 344)
(12 127)
(6 025)
(10 998)
(17 911)
(28 548)
(26 310)
(27 414)
(28 196)
(27 810)
(25 591)
(25 058)
(26 193)
(33 125)
(32 930)
(34 842)
(33 665)
(32 539)
(28 272)
(28 141)
(29 282)
(37 611)
(35 443)
(36 325)
(36 341)
(35 696)
(34 017)
(33 532)
(32 784)
(40 009)
(35 174)
(35 443)
(36 703)
(40 246)
(35 103)
(35 263)
Gross Profit
1 418
N/A
1 584
+12%
1 644
+4%
1 680
+2%
1 788
+6%
1 911
+7%
1 996
+4%
1 794
-10%
3 242
+81%
5 126
+58%
5 271
+3%
6 716
+27%
6 990
+4%
7 546
+8%
5 957
-21%
9 285
+56%
9 782
+5%
10 287
+5%
7 090
-31%
9 358
+32%
8 767
-6%
8 156
-7%
5 627
-31%
8 062
+43%
9 002
+12%
9 987
+11%
9 442
-5%
13 578
+44%
14 321
+5%
14 572
+2%
11 007
-24%
15 165
+38%
14 910
-2%
14 576
-2%
9 081
-38%
12 817
+41%
12 925
+1%
13 385
+4%
9 021
-33%
13 438
+49%
13 370
-1%
Operating Income
Operating Expenses
(1 030)
(1 058)
(1 107)
(1 127)
(1 141)
(1 154)
(1 219)
(1 156)
(2 284)
(3 601)
(3 272)
(5 144)
(5 393)
(5 635)
(3 541)
(6 292)
(6 639)
(6 903)
(4 318)
(7 024)
(6 733)
(6 491)
(3 813)
(6 075)
(6 377)
(6 798)
(5 128)
(8 351)
(8 702)
(8 927)
(5 109)
(9 255)
(9 526)
(9 698)
(5 242)
(9 727)
(9 806)
(10 148)
(5 806)
(10 196)
(10 068)
Selling, General & Administrative
(753)
(767)
(869)
(869)
(871)
(873)
(968)
(240)
(450)
(687)
(2 156)
(866)
(874)
(925)
(2 577)
(1 060)
(1 097)
(1 143)
(3 096)
(1 040)
(1 006)
(973)
(2 544)
(1 017)
(1 090)
(1 112)
(3 710)
(1 342)
(1 458)
(1 507)
(3 943)
(1 439)
(1 252)
(1 283)
(3 958)
(1 258)
(1 362)
(1 315)
(4 155)
(1 366)
(1 354)
Depreciation & Amortization
(271)
(285)
(238)
(249)
(262)
(272)
(251)
(170)
(347)
(524)
(714)
(727)
(738)
(755)
(763)
(816)
(875)
(922)
(957)
(973)
(982)
(995)
(1 009)
(1 031)
(1 043)
(1 045)
(1 034)
(1 018)
(986)
(979)
(975)
(954)
(955)
(944)
(947)
(1 011)
(1 079)
(1 142)
(1 211)
(1 217)
(1 224)
Other Operating Expenses
(6)
(6)
0
(9)
(8)
(9)
0
(746)
(1 487)
(2 391)
(402)
(3 553)
(3 781)
(3 955)
(202)
(4 416)
(4 669)
(4 839)
(266)
(5 012)
(4 747)
(4 523)
(260)
(4 029)
(4 246)
(4 642)
(384)
(5 993)
(6 259)
(6 442)
(190)
(6 862)
(7 319)
(7 471)
(337)
(7 458)
(7 365)
(7 692)
(439)
(7 613)
(7 490)
Operating Income
391
N/A
529
+35%
540
+2%
555
+3%
647
+17%
758
+17%
777
+3%
638
-18%
958
+50%
1 525
+59%
1 999
+31%
1 571
-21%
1 595
+2%
1 909
+20%
2 415
+27%
2 992
+24%
3 144
+5%
3 385
+8%
2 772
-18%
2 335
-16%
2 033
-13%
1 663
-18%
1 814
+9%
1 986
+9%
2 625
+32%
3 189
+21%
4 314
+35%
5 226
+21%
5 619
+8%
5 646
+0%
5 899
+4%
5 911
+0%
5 384
-9%
4 878
-9%
3 839
-21%
3 090
-20%
3 119
+1%
3 237
+4%
3 215
-1%
3 243
+1%
3 302
+2%
Pre-Tax Income
Interest Income Expense
(61)
(82)
(75)
(84)
(97)
(110)
(90)
(22)
(35)
(62)
7
(230)
(258)
(277)
(83)
(224)
(237)
(239)
(116)
(143)
(118)
(88)
1
(81)
(64)
(57)
50
(50)
(51)
(60)
474
(89)
(102)
(107)
496
(157)
(190)
(195)
1 287
(156)
(140)
Non-Reccuring Items
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
0
0
0
0
(1)
0
0
0
(5)
0
0
0
(20)
0
0
0
13
0
0
0
(8)
0
0
0
(1)
0
0
Total Other Income
24
5
5
4
(5)
(4)
10
29
71
105
(7)
208
151
189
(11)
77
110
59
41
94
84
87
4
129
230
310
180
320
358
358
(4)
608
624
799
85
847
1 106
1 213
(25)
1 470
1 246
Pre-Tax Income
353
N/A
451
+28%
459
+2%
473
+3%
545
+15%
644
+18%
699
+9%
645
-8%
994
+54%
1 569
+58%
1 994
+27%
1 551
-22%
1 490
-4%
1 821
+22%
2 322
+28%
2 844
+22%
3 015
+6%
3 204
+6%
2 696
-16%
2 285
-15%
1 999
-13%
1 662
-17%
1 814
+9%
2 034
+12%
2 792
+37%
3 444
+23%
4 524
+31%
5 498
+22%
5 926
+8%
5 943
+0%
6 382
+7%
6 430
+1%
5 907
-8%
5 571
-6%
4 411
-21%
3 780
-14%
4 035
+7%
4 255
+5%
4 476
+5%
4 557
+2%
4 408
-3%
Net Income
Tax Provision
(63)
(96)
(153)
(159)
(183)
(217)
(231)
(148)
(199)
(320)
(408)
(294)
(321)
(474)
(523)
(682)
(731)
(747)
(714)
(606)
(507)
(433)
(355)
(428)
(603)
(702)
(1 143)
(1 353)
(1 478)
(1 539)
(1 627)
(1 669)
(1 536)
(1 432)
(1 110)
(916)
(984)
(1 016)
(1 017)
(1 040)
(1 026)
Income from Continuing Operations
291
356
307
315
363
428
467
497
795
1 249
1 586
1 257
1 168
1 346
1 799
2 161
2 283
2 456
1 982
1 678
1 493
1 230
1 458
1 606
2 188
2 741
3 381
4 145
4 449
4 405
4 754
4 762
4 371
4 139
3 301
2 864
3 051
3 240
3 459
3 517
3 382
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
Net Income (Common)
291
N/A
356
+22%
307
-14%
315
+3%
363
+15%
428
+18%
467
+9%
497
+6%
795
+60%
1 249
+57%
1 586
+27%
1 257
-21%
1 168
-7%
1 346
+15%
1 799
+34%
2 161
+20%
2 283
+6%
2 456
+8%
1 982
-19%
1 678
-15%
1 493
-11%
1 230
-18%
1 458
+19%
1 606
+10%
2 188
+36%
2 741
+25%
3 381
+23%
4 145
+23%
4 449
+7%
4 405
-1%
4 754
+8%
4 762
+0%
4 371
-8%
4 139
-5%
3 301
-20%
2 864
-13%
3 051
+7%
3 240
+6%
3 459
+7%
3 517
+2%
3 382
-4%
EPS (Diluted)
5.21
N/A
1.27
-76%
0.42
-67%
1.12
+167%
1.3
+16%
1.53
+18%
1.68
+10%
1.8
+7%
2.88
+60%
4.52
+57%
5.75
+27%
5.48
-5%
5.05
-8%
5.9
+17%
7.84
+33%
9.42
+20%
9.96
+6%
10.72
+8%
8.64
-19%
7.32
-15%
6.51
-11%
5.36
-18%
6.36
+19%
7
+10%
9.43
+35%
11.95
+27%
14.76
+24%
18.1
+23%
19.42
+7%
19.15
-1%
20.75
+8%
20.79
+0%
19.08
-8%
18.07
-5%
7.2
-60%
6.24
-13%
6.65
+7%
7.06
+6%
7.54
+7%
7.66
+2%
7.37
-4%