Firstsource Solutions Ltd
NSE:FSL

Watchlist Manager
Firstsource Solutions Ltd Logo
Firstsource Solutions Ltd
NSE:FSL
Watchlist
Price: 357.3 INR -2.27% Market Closed
Market Cap: 249B INR
Have any thoughts about
Firstsource Solutions Ltd?
Write Note

Income Statement

Earnings Waterfall
Firstsource Solutions Ltd

Revenue
69.8B INR
Operating Expenses
-62.2B INR
Operating Income
7.6B INR
Other Expenses
-2.2B INR
Net Income
5.4B INR

Income Statement
Firstsource Solutions Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
31 256
N/A
30 768
-2%
30 347
-1%
30 204
0%
30 342
+0%
31 018
+2%
32 173
+4%
33 693
+5%
34 659
+3%
35 327
+2%
35 556
+1%
35 398
0%
35 284
0%
35 302
+0%
35 352
+0%
35 766
+1%
36 583
+2%
37 563
+3%
38 263
+2%
38 869
+2%
39 171
+1%
39 854
+2%
40 986
+3%
41 810
+2%
43 838
+5%
46 955
+7%
50 780
+8%
55 005
+8%
57 414
+4%
58 400
+2%
59 212
+1%
59 087
0%
59 683
+1%
60 094
+1%
60 223
+0%
60 791
+1%
61 309
+1%
62 226
+1%
63 362
+2%
65 981
+4%
69 835
+6%
Operating Income
Operating Expenses
(28 179)
(27 687)
(27 261)
(27 204)
(27 362)
(27 931)
(28 880)
(30 042)
(30 794)
(31 399)
(31 766)
(31 783)
(31 700)
(31 645)
(31 423)
(31 588)
(32 196)
(32 995)
(33 652)
(34 142)
(34 718)
(35 389)
(36 549)
(37 421)
(38 961)
(41 670)
(44 801)
(48 396)
(50 372)
(52 337)
(50 949)
(52 612)
(53 745)
(54 509)
(53 426)
(54 540)
(54 678)
(55 295)
(55 034)
(58 838)
(62 246)
Selling, General & Administrative
(21 182)
(20 690)
(26 516)
(20 105)
(20 249)
(20 808)
(28 222)
(22 547)
(23 153)
(23 475)
(31 090)
(23 960)
(23 951)
(24 095)
(30 686)
(24 223)
(24 735)
(25 255)
(32 789)
(25 973)
(26 242)
(26 730)
(34 576)
(28 253)
(29 516)
(31 966)
(42 626)
(37 764)
(39 507)
(39 680)
(48 301)
(38 846)
(38 645)
(38 830)
(51 873)
(38 316)
(38 189)
(38 221)
(53 479)
(41 124)
(43 828)
Depreciation & Amortization
(723)
(722)
(722)
(718)
(724)
(695)
(609)
(600)
(577)
(573)
(590)
(579)
(581)
(597)
(659)
(686)
(708)
(727)
(744)
(1 004)
(1 275)
(1 568)
(1 852)
(1 911)
(1 975)
(2 004)
(2 064)
(2 150)
(2 228)
(2 332)
(2 494)
(2 550)
(2 616)
(2 686)
(2 632)
(2 605)
(2 596)
(2 571)
(2 602)
(2 718)
(2 856)
Other Operating Expenses
(6 275)
(6 275)
(23)
(6 381)
(6 389)
(6 428)
(49)
(6 895)
(7 064)
(7 352)
(86)
(7 246)
(7 169)
(6 953)
(78)
(6 678)
(6 753)
(7 014)
(119)
(7 166)
(7 203)
(7 092)
(121)
(7 258)
(7 471)
(7 701)
(111)
(8 482)
(8 637)
(10 325)
(154)
(11 216)
(12 483)
(12 992)
1 078
(13 620)
(13 893)
(14 503)
1 048
(14 996)
(15 561)
Operating Income
3 076
N/A
3 080
+0%
3 086
+0%
2 999
-3%
2 980
-1%
3 087
+4%
3 292
+7%
3 651
+11%
3 864
+6%
3 927
+2%
3 790
-3%
3 614
-5%
3 583
-1%
3 657
+2%
3 930
+7%
4 178
+6%
4 388
+5%
4 568
+4%
4 611
+1%
4 726
+2%
4 452
-6%
4 464
+0%
4 437
-1%
4 390
-1%
4 878
+11%
5 286
+8%
5 979
+13%
6 609
+11%
7 042
+7%
6 063
-14%
8 263
+36%
6 475
-22%
5 938
-8%
5 585
-6%
6 797
+22%
6 251
-8%
6 631
+6%
6 931
+5%
8 329
+20%
7 143
-14%
7 590
+6%
Pre-Tax Income
Interest Income Expense
(775)
(736)
(652)
(671)
(621)
(572)
(440)
(514)
(492)
(467)
(439)
(431)
(424)
(429)
(361)
(357)
(320)
(286)
(242)
(361)
(444)
(533)
(494)
(583)
(559)
(527)
(483)
(534)
(565)
(589)
(632)
(681)
(725)
(771)
(759)
(856)
(918)
(975)
(945)
(1 096)
(1 179)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
0
0
0
0
(1 151)
(1 151)
(1 151)
0
(1 158)
0
0
0
(1 163)
0
0
0
(1 367)
0
0
Gain/Loss on Disposition of Assets
0
0
5
0
0
0
4
0
0
0
10
0
0
0
3
0
0
0
(7)
0
0
0
(3)
0
0
0
(4)
0
0
0
(3)
0
0
0
(7)
0
0
0
(56)
0
0
Total Other Income
29
52
2
121
83
79
6
68
63
56
7
64
64
76
7
21
22
3
3
8
88
93
3
102
38
39
(22)
15
1
(10)
1
72
556
1 179
1 285
1 263
938
467
335
369
173
Pre-Tax Income
2 331
N/A
2 397
+3%
2 440
+2%
2 451
+0%
2 444
0%
2 595
+6%
2 862
+10%
3 206
+12%
3 436
+7%
3 518
+2%
3 369
-4%
3 247
-4%
3 223
-1%
3 304
+3%
3 580
+8%
3 842
+7%
4 089
+6%
4 284
+5%
4 359
+2%
4 372
+0%
4 094
-6%
4 023
-2%
3 942
-2%
3 908
-1%
4 356
+11%
4 796
+10%
4 318
-10%
4 937
+14%
5 327
+8%
5 465
+3%
6 471
+18%
5 866
-9%
5 771
-2%
5 994
+4%
6 152
+3%
6 658
+8%
6 652
0%
6 423
-3%
6 297
-2%
6 416
+2%
6 584
+3%
Net Income
Tax Provision
(111)
(84)
(95)
(110)
(128)
(180)
(253)
(394)
(500)
(561)
(577)
(535)
(535)
(317)
(314)
(343)
(350)
(560)
(581)
(569)
(545)
(559)
(545)
(535)
(605)
(730)
(702)
(871)
(962)
(956)
(1 106)
(985)
(947)
(945)
(1 015)
(1 111)
(1 134)
(1 197)
(1 150)
(1 177)
(1 227)
Income from Continuing Operations
2 221
2 313
2 345
2 341
2 316
2 415
2 609
2 813
2 937
2 959
2 792
2 713
2 689
2 987
3 266
3 499
3 739
3 724
3 778
3 803
3 549
3 463
3 397
3 372
3 751
4 066
3 617
4 067
4 364
4 509
5 365
4 880
4 824
5 048
5 137
5 546
5 517
5 225
5 147
5 240
5 357
Income to Minority Interest
(5)
(5)
(2)
(3)
(3)
(3)
(4)
(3)
(1)
3
8
8
7
5
(1)
0
0
0
0
0
0
0
0
0
0
0
0
8
8
8
8
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
2 215
N/A
2 307
+4%
2 343
+2%
2 339
0%
2 314
-1%
2 413
+4%
2 605
+8%
2 810
+8%
2 936
+4%
2 962
+1%
2 800
-5%
2 721
-3%
2 696
-1%
2 991
+11%
3 265
+9%
3 497
+7%
3 737
+7%
3 723
0%
3 778
+1%
3 803
+1%
3 549
-7%
3 463
-2%
3 397
-2%
3 372
-1%
3 751
+11%
4 066
+8%
3 617
-11%
4 075
+13%
4 372
+7%
4 517
+3%
5 374
+19%
4 880
-9%
4 824
-1%
5 048
+5%
5 137
+2%
5 546
+8%
5 517
-1%
5 225
-5%
5 147
-1%
5 240
+2%
5 357
+2%
EPS (Diluted)
3.14
N/A
3.24
+3%
3.34
+3%
3.5
+5%
3.36
-4%
3.47
+3%
3.72
+7%
4.01
+8%
4.28
+7%
4.31
+1%
4.08
-5%
3.96
-3%
3.92
-1%
4.35
+11%
4.73
+9%
5.06
+7%
5.35
+6%
5.35
N/A
5.45
+2%
5.5
+1%
5.12
-7%
5
-2%
4.89
-2%
4.85
-1%
5.34
+10%
5.77
+8%
5.13
-11%
5.79
+13%
6.57
+13%
6.39
-3%
7.62
+19%
6.94
-9%
6.85
-1%
7.18
+5%
7.32
+2%
7.92
+8%
7.86
-1%
7.45
-5%
7.34
-1%
7.43
+1%
7.59
+2%

See Also

Discover More