Fortis Healthcare Ltd
NSE:FORTIS
Intrinsic Value
The intrinsic value of one FORTIS stock under the Base Case scenario is 388.79 INR. Compared to the current market price of 649.45 INR, Fortis Healthcare Ltd is Overvalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Fortis Healthcare Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Fortis Healthcare Ltd
Balance Sheet Decomposition
Fortis Healthcare Ltd
Current Assets | 15.9B |
Cash & Short-Term Investments | 6.3B |
Receivables | 7.9B |
Other Current Assets | 1.7B |
Non-Current Assets | 120B |
Long-Term Investments | 1.8B |
PP&E | 60.1B |
Intangibles | 45.9B |
Other Non-Current Assets | 12.2B |
Free Cash Flow Analysis
Fortis Healthcare Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Fortis Healthcare Ltd
Revenue
|
75.6B
INR
|
Cost of Revenue
|
-17.8B
INR
|
Gross Profit
|
57.8B
INR
|
Operating Expenses
|
-46.2B
INR
|
Operating Income
|
11.6B
INR
|
Other Expenses
|
-3.9B
INR
|
Net Income
|
7.7B
INR
|
FORTIS Profitability Score
Profitability Due Diligence
Fortis Healthcare Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Fortis Healthcare Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
FORTIS Solvency Score
Solvency Due Diligence
Fortis Healthcare Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Fortis Healthcare Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FORTIS Price Targets Summary
Fortis Healthcare Ltd
According to Wall Street analysts, the average 1-year price target for FORTIS is 743.74 INR with a low forecast of 555.5 INR and a high forecast of 892.5 INR.
Dividends
Current shareholder yield for FORTIS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FORTIS stock under the Base Case scenario is 388.79 INR.
Compared to the current market price of 649.45 INR, Fortis Healthcare Ltd is Overvalued by 40%.