Foods and Inns Ltd
NSE:FOODSIN
Intrinsic Value
The intrinsic value of one FOODSIN stock under the Base Case scenario is 99.88 INR. Compared to the current market price of 79.68 INR, Foods and Inns Ltd is Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Foods and Inns Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Foods and Inns Ltd
Balance Sheet Decomposition
Foods and Inns Ltd
Current Assets | 11.1B |
Cash & Short-Term Investments | 276m |
Receivables | 1.7B |
Other Current Assets | 9.1B |
Non-Current Assets | 3.4B |
Long-Term Investments | 163m |
PP&E | 3.1B |
Intangibles | 128m |
Other Non-Current Assets | 61.4m |
Free Cash Flow Analysis
Foods and Inns Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Foods and Inns Ltd
Revenue
|
14.4B
INR
|
Cost of Revenue
|
-9.7B
INR
|
Gross Profit
|
4.7B
INR
|
Operating Expenses
|
-3.3B
INR
|
Operating Income
|
1.4B
INR
|
Other Expenses
|
-888.8m
INR
|
Net Income
|
549.2m
INR
|
FOODSIN Profitability Score
Profitability Due Diligence
Foods and Inns Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Foods and Inns Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
FOODSIN Solvency Score
Solvency Due Diligence
Foods and Inns Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Foods and Inns Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FOODSIN Price Targets Summary
Foods and Inns Ltd
According to Wall Street analysts, the average 1-year price target for FOODSIN is 117.3 INR with a low forecast of 116.15 INR and a high forecast of 120.75 INR.
Dividends
Current shareholder yield for FOODSIN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FOODSIN stock under the Base Case scenario is 99.88 INR.
Compared to the current market price of 79.68 INR, Foods and Inns Ltd is Undervalued by 20%.