F

Foods and Inns Ltd
NSE:FOODSIN

Watchlist Manager
Foods and Inns Ltd
NSE:FOODSIN
Watchlist
Price: 80.4 INR 2.62%
Market Cap: 5.9B INR

Relative Value

The Relative Value of one FOODSIN stock under the Base Case scenario is hidden INR. Compared to the current market price of 80.4 INR, Foods and Inns Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOODSIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
50
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.6
vs History
78
vs Industry
25
Median 3Y
17.1
Median 5Y
16.9
Industry
15.7
Forward
12.9
vs History
vs Industry
Median 3Y
-90.1
Median 5Y
-117.6
Industry
9.7
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
-21.9
Industry
17.4
vs History
95
vs Industry
29
Median 3Y
2.2
Median 5Y
2.2
Industry
1.5
vs History
78
vs Industry
53
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
Forward
0.7
vs History
78
vs Industry
63
Median 3Y
2.2
Median 5Y
2.1
Industry
4.7
vs History
85
vs Industry
49
Median 3Y
7.2
Median 5Y
7.2
Industry
9.9
Forward
5.1
vs History
85
vs Industry
53
Median 3Y
8.4
Median 5Y
7.9
Industry
12.6
Forward
5.4
vs History
vs Industry
Median 3Y
-98.1
Median 5Y
-125.6
Industry
10.8
vs History
vs Industry
Median 3Y
-12
Median 5Y
-12.4
Industry
15
vs History
95
vs Industry
49
Median 3Y
1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

FOODSIN Competitors Multiples
Foods and Inns Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Foods and Inns Ltd
NSE:FOODSIN
5.9B INR 0.4 10.7 4 4.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
232.2B CHF 2.5 21.3 14.4 17.7
US
Mondelez International Inc
NASDAQ:MDLZ
85.8B USD 2.4 18.6 12.5 15
FR
Danone SA
PAR:BN
46.3B EUR 1.7 22.9 11 14.6
ZA
Tiger Brands Ltd
JSE:TBS
41.8B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
36.6B USD 1.4 13.4 8.6 10.1
US
Hershey Co
NYSE:HSY
34.5B USD 3.1 15.5 11.3 13.1
US
General Mills Inc
NYSE:GIS
33.7B USD 1.7 12.9 10.4 11.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.3B CNY 8.8 38 32.3 32.3
ZA
Avi Ltd
JSE:AVI
31.4B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
IN
F
Foods and Inns Ltd
NSE:FOODSIN
Average P/E: 60 100.7
10.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
21.3
9%
2.4
US
Mondelez International Inc
NASDAQ:MDLZ
18.6
0%
N/A
FR
Danone SA
PAR:BN
22.9
13%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
14%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
13.4
9%
1.5
US
Hershey Co
NYSE:HSY
15.5
-12%
N/A
US
General Mills Inc
NYSE:GIS
12.9
2%
6.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
38
12%
3.2
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
F
Foods and Inns Ltd
NSE:FOODSIN
Average EV/EBITDA: 20 738.6
4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.4
3%
4.8
US
Mondelez International Inc
NASDAQ:MDLZ
12.5
2%
6.3
FR
Danone SA
PAR:BN
11
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.6
4%
2.2
US
Hershey Co
NYSE:HSY
11.3
-2%
N/A
US
General Mills Inc
NYSE:GIS
10.4
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.3
18%
1.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
F
Foods and Inns Ltd
NSE:FOODSIN
Average EV/EBIT: 35 378.2
4.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.7
3%
5.9
US
Mondelez International Inc
NASDAQ:MDLZ
15
-2%
N/A
FR
Danone SA
PAR:BN
14.6
7%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.1
0%
N/A
US
Hershey Co
NYSE:HSY
13.1
-10%
N/A
US
General Mills Inc
NYSE:GIS
11.9
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.3
14%
2.3
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A