Foods and Inns Ltd
NSE:FOODSIN
Cash Flow Statement
Cash Flow Statement
Foods and Inns Ltd
Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | ||
---|---|---|---|---|---|
Operating Cash Flow | |||||
Net Income |
646
|
759
|
645
|
446
|
|
Depreciation & Amortization |
140
|
145
|
164
|
181
|
|
Other Non-Cash Items |
481
|
192
|
499
|
557
|
|
Cash Taxes Paid |
136
|
108
|
92
|
25
|
|
Cash Interest Paid |
245
|
360
|
538
|
520
|
|
Change in Working Capital |
(1 999)
|
(1 121)
|
(1 525)
|
(1 255)
|
|
Cash from Operating Activities |
(732)
N/A
|
(427)
+42%
|
(218)
+49%
|
(71)
+68%
|
|
Investing Cash Flow | |||||
Capital Expenditures |
(644)
|
(356)
|
(642)
|
(686)
|
|
Other Items |
(131)
|
(84)
|
(305)
|
(366)
|
|
Cash from Investing Activities |
(775)
N/A
|
(440)
+43%
|
(946)
-115%
|
(1 052)
-11%
|
|
Financing Cash Flow | |||||
Net Issuance of Common Stock |
615
|
(180)
|
470
|
1 428
|
|
Net Issuance of Debt |
932
|
651
|
672
|
461
|
|
Cash Paid for Dividends |
(13)
|
(22)
|
(27)
|
(5)
|
|
Other |
(194)
|
(135)
|
(512)
|
(658)
|
|
Cash from Financing Activities |
1 340
N/A
|
508
-62%
|
604
+19%
|
1 226
+103%
|
|
Change in Cash | |||||
Net Change in Cash |
(166)
N/A
|
(359)
-116%
|
(561)
-56%
|
104
N/A
|
|
Free Cash Flow | |||||
Free Cash Flow |
(1 376)
N/A
|
(783)
+43%
|
(860)
-10%
|
(756)
+12%
|