FLAIR Relative Valuation - Flair Writing Industries Ltd - Alpha Spread
F

Flair Writing Industries Ltd
NSE:FLAIR

Watchlist Manager
Flair Writing Industries Ltd
NSE:FLAIR
Watchlist
Price: 317.75 INR -1.64% Market Closed
Market Cap: 33.5B INR
Have any thoughts about
Flair Writing Industries Ltd?
Write Note

Relative Value

The Relative Value of one FLAIR stock under the Base Case scenario is 355.08 INR. Compared to the current market price of 317.75 INR, Flair Writing Industries Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLAIR Relative Value
Base Case
355.08 INR
Undervaluation 11%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
17
Median 3Y
3.1
Median 5Y
3.1
Industry
1.1
Forward
3
vs History
0
vs Industry
17
Median 3Y
25.3
Median 5Y
25.3
Industry
16
Forward
24.1
vs History
9
vs Industry
7
Median 3Y
40.7
Median 5Y
40.7
Industry
9
vs History
vs Industry
0
Median 3Y
-28.3
Median 5Y
-28.3
Industry
15.5
vs History
36
vs Industry
6
Median 3Y
3.7
Median 5Y
3.7
Industry
1.5
vs History
0
vs Industry
19
Median 3Y
2.9
Median 5Y
2.9
Industry
1.3
Forward
2.8
vs History
0
vs Industry
29
Median 3Y
5.8
Median 5Y
5.8
Industry
4
vs History
36
vs Industry
15
Median 3Y
16.5
Median 5Y
16.5
Industry
8.2
Forward
13.8
vs History
0
vs Industry
16
Median 3Y
18.3
Median 5Y
18.3
Industry
11.6
vs History
9
vs Industry
8
Median 3Y
38.5
Median 5Y
38.5
Industry
9.8
vs History
vs Industry
3
Median 3Y
-87.1
Median 5Y
-87.1
Industry
13
vs History
36
vs Industry
8
Median 3Y
3.9
Median 5Y
3.9
Industry
1

Multiples Across Competitors

FLAIR Competitors Multiples
Flair Writing Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Flair Writing Industries Ltd
NSE:FLAIR
33.5B INR 3.4 28.2 16.5 20.5
US
MSA Safety Inc
NYSE:MSA
7.3B USD 4 26.7 16.5 19
CN
Shanghai M&G Stationery Inc
SSE:603899
23.4B CNY 1 15 9.8 9.8
FR
Societe BIC SA
PAR:BB
2.5B EUR 0.8 8.1 3.7 5.1
US
HNI Corp
NYSE:HNI
2.5B USD 1 21.9 9.1 13.5
JP
Kokuyo Co Ltd
TSE:7984
282.6B JPY 0.8 12.3 4.9 6.6
US
MillerKnoll Inc
NASDAQ:MLKN
1.9B USD 0.5 23.7 8.1 14
US
Steelcase Inc
NYSE:SCS
1.6B USD 0.5 18.6 8 12.5
JP
Okamura Corp
TSE:7994
192.2B JPY 0.6 9.1 6.3 8.1
US
Pitney Bowes Inc
NYSE:PBI
1.3B USD 0.4 -4.8 9.3 20.8
JP
Pilot Corp
TSE:7846
173.1B JPY 1.4 13.6 6.3 8.1

See Also

Discover More
Back to Top