Fine Organic Industries Ltd
NSE:FINEORG

Watchlist Manager
Fine Organic Industries Ltd Logo
Fine Organic Industries Ltd
NSE:FINEORG
Watchlist
Price: 4 665.1 INR -2.23% Market Closed
Market Cap: 143B INR
Have any thoughts about
Fine Organic Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
Fine Organic Industries Ltd

Revenue
21.8B INR
Cost of Revenue
-12.3B INR
Gross Profit
9.5B INR
Operating Expenses
-4.5B INR
Operating Income
5B INR
Other Expenses
-585m INR
Net Income
4.4B INR

Income Statement
Fine Organic Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
10 503
N/A
10 603
+1%
10 635
+0%
10 717
+1%
10 751
+0%
10 381
-3%
10 275
-1%
10 245
0%
10 576
+3%
11 332
+7%
12 508
+10%
14 182
+13%
15 823
+12%
18 763
+19%
22 664
+21%
27 472
+21%
30 433
+11%
30 231
-1%
28 225
-7%
24 438
-13%
21 727
-11%
21 230
-2%
21 255
+0%
21 808
+3%
Gross Profit
Cost of Revenue
(6 575)
(6 552)
(6 572)
(6 514)
(6 453)
(6 596)
(6 057)
(6 133)
(6 557)
(7 791)
(8 218)
(9 451)
(10 578)
(12 662)
(13 678)
(16 340)
(18 284)
(18 829)
(16 867)
(14 374)
(12 122)
(13 075)
(12 025)
(12 342)
Gross Profit
3 927
N/A
4 052
+3%
4 063
+0%
4 204
+3%
4 298
+2%
3 785
-12%
4 218
+11%
4 111
-3%
4 019
-2%
3 541
-12%
4 290
+21%
4 730
+10%
5 245
+11%
6 101
+16%
8 986
+47%
11 132
+24%
12 149
+9%
11 402
-6%
11 358
0%
10 064
-11%
9 605
-5%
8 154
-15%
9 229
+13%
9 466
+3%
Operating Income
Operating Expenses
(1 828)
(1 890)
(1 902)
(1 992)
(2 137)
(1 727)
(2 319)
(2 401)
(2 408)
(2 014)
(2 753)
(2 960)
(3 130)
(2 851)
(4 130)
(4 484)
(4 720)
(3 570)
(4 266)
(4 230)
(4 214)
(3 376)
(4 466)
(4 486)
Selling, General & Administrative
(855)
(628)
(647)
(669)
(698)
(1 380)
(749)
(764)
(764)
(1 546)
(816)
(850)
(841)
(2 452)
(940)
(967)
(994)
(3 091)
(1 095)
(1 137)
(1 181)
(2 814)
(1 233)
(1 259)
Depreciation & Amortization
(183)
(175)
(167)
(189)
(265)
(347)
(424)
(473)
(471)
(468)
(451)
(435)
(417)
(399)
(415)
(432)
(454)
(479)
(485)
(514)
(539)
(561)
(561)
(541)
Other Operating Expenses
(790)
(1 088)
(1 089)
(1 134)
(1 174)
0
(1 146)
(1 164)
(1 173)
0
(1 486)
(1 675)
(1 871)
0
(2 775)
(3 084)
(3 272)
0
(2 686)
(2 579)
(2 494)
0
(2 672)
(2 686)
Operating Income
2 100
N/A
2 161
+3%
2 160
0%
2 211
+2%
2 161
-2%
2 058
-5%
1 899
-8%
1 711
-10%
1 611
-6%
1 527
-5%
1 536
+1%
1 771
+15%
2 115
+19%
3 250
+54%
4 857
+49%
6 648
+37%
7 429
+12%
7 832
+5%
7 092
-9%
5 834
-18%
5 391
-8%
4 779
-11%
4 764
0%
4 979
+5%
Pre-Tax Income
Interest Income Expense
47
(18)
(14)
(15)
(34)
161
(61)
(71)
(64)
112
(57)
(53)
(50)
270
(50)
(51)
(49)
587
(40)
(34)
(28)
706
(24)
(21)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
Gain/Loss on Disposition of Assets
0
0
0
0
0
1
0
0
0
0
0
0
0
1
0
0
0
2
0
0
0
3
0
0
Total Other Income
198
198
157
182
162
(9)
174
154
153
(4)
215
238
250
6
437
569
655
7
619
597
620
(15)
819
867
Pre-Tax Income
2 345
N/A
2 341
0%
2 304
-2%
2 379
+3%
2 290
-4%
2 212
-3%
2 011
-9%
1 795
-11%
1 700
-5%
1 635
-4%
1 694
+4%
1 955
+15%
2 315
+18%
3 526
+52%
5 244
+49%
7 166
+37%
8 034
+12%
8 428
+5%
7 671
-9%
6 397
-17%
5 983
-6%
5 468
-9%
5 554
+2%
5 820
+5%
Net Income
Tax Provision
(881)
(945)
(962)
(765)
(669)
(513)
(419)
(472)
(446)
(418)
(405)
(482)
(614)
(918)
(1 401)
(1 797)
(2 115)
(2 229)
(2 068)
(1 779)
(1 483)
(1 322)
(1 276)
(1 405)
Income from Continuing Operations
1 465
1 396
1 341
1 614
1 621
1 699
1 592
1 323
1 253
1 216
1 290
1 474
1 702
2 607
3 843
5 369
5 919
6 199
5 603
4 618
4 500
4 145
4 278
4 415
Income to Minority Interest
(1)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
Equity Earnings Affiliates
(25)
(34)
(57)
(65)
(50)
(51)
(33)
(23)
(24)
(13)
(13)
(11)
(6)
(10)
(7)
(6)
(14)
(18)
(23)
(30)
(32)
(26)
(24)
(21)
Net Income (Common)
1 440
N/A
1 362
-5%
1 285
-6%
1 549
+21%
1 571
+1%
1 648
+5%
1 558
-5%
1 300
-17%
1 229
-5%
1 203
-2%
1 276
+6%
1 463
+15%
1 695
+16%
2 596
+53%
3 835
+48%
5 363
+40%
5 905
+10%
6 181
+5%
5 581
-10%
4 588
-18%
4 468
-3%
4 119
-8%
4 254
+3%
4 395
+3%
EPS (Diluted)
46.89
N/A
43.93
-6%
41.97
-4%
50.43
+20%
51.15
+1%
53.16
+4%
50.75
-5%
42.34
-17%
40.15
-5%
39.24
-2%
41.62
+6%
47.71
+15%
55.31
+16%
84.67
+53%
125.07
+48%
174.89
+40%
192.61
+10%
201.6
+5%
182.02
-10%
149.64
-18%
145.74
-3%
134.34
-8%
138.74
+3%
143.33
+3%

See Also

Discover More