Federal Bank Ltd
NSE:FEDERALBNK

Watchlist Manager
Federal Bank Ltd Logo
Federal Bank Ltd
NSE:FEDERALBNK
Watchlist
Price: 196.98 INR -1.2% Market Closed
Market Cap: 482.4B INR
Have any thoughts about
Federal Bank Ltd?
Write Note

Earnings Call Transcript

Earnings Call Transcript
2021-Q1

from 0
Operator

Ladies and gentlemen, good day, and welcome to the Federal Bank Limited Q1 FY '21 Investor Conference Call. [Operator Instructions] Please note that this conference is being recorded. I would now like to turn the conference over to Mr. Shyam Srinivasan, MD and CEO. Thank you, and over to you, Mr. Shyam Srinivasan.

S
Shyam Srinivasan
MD, CEO & Director

Good afternoon, everybody. Thank you for joining in this post results call for Q1. By now, you must have had a chance to see our Q1 numbers and results that we published a while ago. We do believe Q1 was a strong operating performance of the bank, considering the environment continues to be extremely challenging, not only just economically, I think physically, for people to move about and in frontline and deal with both their own personal stresses as also the environment that we are all operating in. So I am quite encouraged that the team has done a remarkably good job in arguably one of the toughest times in all our life. Financially, the quarter was amongst the best in many quarters on certain key parameters, the improvements we registered on our NIM over the last 2 quarters continues to sort of move along the right lines. Quarter 1 was 3.07%, an improvement -- a further improvement of 3 basis points over the previous quarter. Cost income ratio, CASA ratio improved quite materially. Our strong suite of liabilities, particularly retail deposits, has done remarkably well, Y-on-Y 17% and sequentially has grown, too. Likewise, the focus areas of the bank, be it gold loan, we did remarkably well in gold loan. We grew 10% sequentially and about 36% Y-on-Y. Operating profit grew 19%. And sequentially, net profit grew 4%, Y-on-Y well over 30% -- sorry, sequentially 30-odd percent and Y-on-Y about 4% net profit. So we believe on balance, the Q1 was quite a strong quarter operationally. We continue to focus around increasing our coverage -- as you -- coverage ratios. You may have observed in 2 quarters, we've added over 1,300 basis points of coverage, which typically is 100 basis points, over INR 36 crores. So that much increased provisions we've made on the credit side. And alongside this, we've also increased our coverage for the COVID-related provision, where we added another total of INR 110 crores, totaling to INR 186 crores of net credit -- standard asset provisions for COVID-related items. So broadly, if I were to break in the quarter in terms of income, expense and provision: income strong, I just mentioned. We also had some very good performance on the treasury side. And we saw treasury gains come in. And you would have noticed that gains, we put it in the provisioning of 1 large corporate account, which we had signaled had a challenge last quarter. We didn't believe that it may head to a problem. But upon citing it, we've made it NPA and taken 100% provision in Q1. We've also improved the potential haircut that may come on an account that has been concluded on the ILFS side, where we expect about INR 30-odd crores of hit on provision, we have taken that. On the expense side, we've had very marked progress on keeping our operating expenses very tight. You would see that both sequentially and Y-on-Y, costs have come down, and cost income is at an multi-quarter high -- multi-quarter low of 47.76% as also net NPA being at a multi-quarter low at 1.22%. The moratorium book is behaving, I think, along predicted lines. When we have flagged our results, it was 35% moratorium. We haven't detagged the moratorium, but we track the moratorium accounts. As you would see in our debt we have shown that book has become 24% now, and that is just -- those accounts that have made the payments equivalent to the moratorium amounts we have further a large base of customers who are maintaining balances, but that's not specifically payment in the account. So I would say, as we look into Q2, which is really the last month of Q2 is when the full picture, assuming moratorium gets over by August 10, the full picture will emerge, and we'll have a better sense of how things will shape up for rest of financial year '21. So as we get into Q2, rather, as we exit Q2, we would come up with even better provisioning, well positioned to deal with what may happen in Q3, which probably is going to be the quarter that the full picture will emerge. So we do believe we are preparing well both on the credit side as also reshaping our business mix to ensure that the right businesses are growing, and we're gaining share, as you would have noticed, across the different businesses. And our retail franchise, both liability and assets continues to be strong. Corporate has, I think, remarkably repositioned the business over the last 12, 18 months to ensure that the growth that we had in the preceding years is giving us full business and client relationships are getting better. And so I do hope as we exit this calendar year, in particular, the December quarter, which could be the most challenging for everybody, we are able to withstand what may come as a tsunami if things continue to be as it is or probably even deteriorate, given that there are locations that are going into repeat lockdown. So let me pause here between me, Ashutosh, Shalini, Harsh and the other senior team members, we'll be happy to take questions and answer any queries that any of you may have. Our investor deck, I'm told is already up, and we've made our press information also available. So happy to take questions.

Operator

[Operator Instructions] We take the first question from the line of [ Krishnan ] from India Advisory.

U
Unknown Analyst

I wanted to check on 2 things. Do you see any slowdown in the NRI deposits? Or do you think it's going to be status quo going forward?

S
Shyam Srinivasan
MD, CEO & Director

See, it's hard to tell. The Q1 was very good as you would have observed. The early weeks of Q2 also seem to be looking okay. Usually, the period -- in normal times, these are abnormal times, so it's hard to tell, draw a pattern. In normal times, the first 5 months of a calendar year turn to be the best part because the NRIs tend to build up their resources as they come back, in particularly the Kerala-based ones, come back home for Onam. So we believe between now and August, too, there may be, but of course, travel restrictions being what they are and the environment being very different, hard to tell. We are keeping a close watch, but whatever it is, our share gain continues to be very strong. Our deposit momentum right now continues to be strong. These are sort of very dynamic, but I do believe, I've said this for almost 10 years now, NR franchise, we continue to dominate and we'll continue to dominate.

U
Unknown Analyst

Okay. My second query is, around do you have any fundraising or capital-raising plans as of now?

S
Shyam Srinivasan
MD, CEO & Director

So as of now, we are not visualizing anything. We are going into our AGM. We are seeking shareholder approval for raising money. At current course and speed, unless there's a remarkable deterioration, which we have not visualized, we don't believe we will be able to -- need to raise money for calendar '20 and probably early '21. Sorry, I say that with all the humility and the awareness that the environment can change dramatically.

Operator

We take the next question from the line of Ashwani Agarwall from Baroda Mutual Fund.

A
Ashwani Agarwall;Baroda Mutual Fund;Analyst

Sir, just wanted to know that when we say that only 24% of the people are in moratorium. So is it that those people who came out of moratorium paid their entire 4 months or 3 months outstanding or even 1-month payment allows them to move back from moratorium?

S
Shyam Srinivasan
MD, CEO & Director

No, no. This one what we are showing as 24% is people who have paid the full amounts pertaining to their dues for the 3 months.

A
Ashwani Agarwall;Baroda Mutual Fund;Analyst

Okay. And sir, what is the sense that what can be the credit costs at the end of the year because I know the situation is dynamic. But as a banker, you must have done some kind of assessment of the businesses?

S
Shyam Srinivasan
MD, CEO & Director

I think we've analyzed multiple scenarios. All I can say is, I do mention if the scenarios don't get violently different we won't need to raise capital. So that should give you some kind of indication. This quarter the credit costs were 83 basis points. Last year, fourth quarter was about 130 basis points. So that could be some kind of spectrum that we can consider. But I can't give a guidance because when we started -- when we went into budget for FY '21 before the adverse COVID situation, we were targeting -- when I presented on February 26 to the analyst community, we had guided for about 60, 65 basis points of credit cost. From there, situation has worsened quite material in the environment. But our book is holding, I can't give a very concrete number right now, but we are preparing for all eventualities.

A
Ashwani Agarwall;Baroda Mutual Fund;Analyst

Okay. And then sir, sector-wise or industry-wise, which is the best sector placed or which is the worst sector or the worst hit sector in terms of corporates, SME or retail, agri?

S
Shyam Srinivasan
MD, CEO & Director

To be very honest, there is nothing jumping out as any one sector that is dramatically better than other. Yes, that which is dependent on local consumption is looking better only because they have daily cash flows. So we haven't seen anything there that is of any adverse nature. Typically, hospitality, travel, aviation, as you would expect, are the ones. Like I mentioned in our call, the last time, and I repeat, we don't have much of an exposure in those segments. So I haven't seen any dramatic adverse outcomes on that. In terms of repayments, where we are seeing more resolutions on the moratorium, retail, some of the contractors, the food processing, textiles have shown better performance right now.

A
Ashwani Agarwall;Baroda Mutual Fund;Analyst

Okay. And sir, last question. All the customers who have taken moratorium, definitely because of the dispensation right now, they are not reported for CIBIL or their credit score is not hurt, but what's the treatment of them by the bank? Is their internal credit score reduced or the bank is willing to give them loan or no?

S
Shyam Srinivasan
MD, CEO & Director

As we speak, we haven't tagged them adversely. If the moratorium is lifted and their repayment starts suffering, certainly there will be consequences, but we are not treating them adversely, yes, there will be a marker on what kind of customers took the moratorium and their post-moratorium behavior will inform how customer behavior is, but right now we are not being judgmental about the customers who have taken moratorium.We don't lend more to people who are in moratorium.

Operator

We take the next question from the line of Anirvan Sarkar from Principal AMC.

A
Anirvan Sarkar
Fund Manager

Hi sir, this is Anirvan, from Principal. Just a couple of questions to understand the moratorium situation. Now that you know we are entering into a fresh lockdown in some states and the situation with respect to fresh cases has worsened a bit, do you see a reversal of the improving moratorium trend that we have seen in this quarter and are you expecting or are you experiencing customers who have walked out of moratorium earlier coming back and asking for a fresh moratorium, have you witnessed that?

S
Shyam Srinivasan
MD, CEO & Director

My data as of 12 July, today is 15, so we took it as of 12 July, that number that I said, 35% plus/minus hasn't changed much. So I don't have a good enough granular answer whether people who took and went out and are coming back. Even if people were to come back, I think you'll really see the picture in the middle of August because this latest re-shutdown, re-open, shutdown situation hasn't yet started triggering customer behavior, because those who had taken moratorium are still in the moratorium phase. Those who have resolved it, for them to come back to moratorium will take some more time.

A
Anirvan Sarkar
Fund Manager

Sure. Sure. And sir, can you quantify the CET1 ratio?

S
Shyam Srinivasan
MD, CEO & Director

13%. Ashutosh, I am right, right? It is 13% right, Ashutosh?

A
Ashutosh Khajuria
Executive Director & CFO

Yes, yes, that's correct.

S
Shyam Srinivasan
MD, CEO & Director

Thanks.

Operator

We take the next question from the line of [ Simranjeet Singh Bhatia ], individual investor.

U
Unknown Attendee

Sir, first of all, congratulations for the Q1 results you have posted this time, and your team itself. Sir, I am the investor in your bank from the past 2, 3 years down the line. And I regularly see your quarterly performance over the past 20 quarters and so. And sir, what's your view on the going forward, the asset quality trend for the next 9 months, and even if the worst happens, first of all. Okay. And secondly what's your advances projection for the FY '21, if you can give some estimates.

S
Shyam Srinivasan
MD, CEO & Director

No. I think the -- the second question first, our credit growth for the first -- this Q1 was closer to 8.5% Y-on-Y. We believe if the second half of this financial year things start picking up, we hope it does, maybe we will do 10% to 12%, which will be almost 1.5x that of the market growth or even higher because there are talks that market growth maybe even 0. But notwithstanding that, we do believe there are opportunities for Federal Bank to grow by gaining share. As you would have seen since you've been watching us we've been gaining share very consistently.Our philosophy is not to go gangbusters and do the wrong thing, just keep very steady and keep growing. We are a big Rahul Dravid fan. We will continue to do that kind of growth rates. Products that are more flexible for instant growth, like gold loans, which we have been focusing on has done remarkably well in Q1, and we believe that will continue to do. On the credit side, I have to say, repeat myself on all the earlier questions I have said, it's very hard to tell. We have increased our coverage ratios. We'll continue to build further cushion as we go into Q2, and we will deal with the challenges as it comes.Yes, we expect Q3 to be a very challenging quarter for the industry. We can't be left behind as an island of everything being right. But we'll certainly deal with it better than many others is our belief.

U
Unknown Attendee

Sir, and the last question is that, is there any plan for the Federal Bank to foray into the microfinance space because 2 years back you were betting on some microfinance space in the Bangalore side, in the Karnataka side. But you have dropped it out. Means, once those things improve, is there any plan right now?

S
Shyam Srinivasan
MD, CEO & Director

Right now, nothing. We want to see how things shape up. It may take 2 quarters or so. I think right now, our focus is just to make sure the collections and the disciplines of the bank are very, very structured and not do anything that is out of the ordinary. Till October, November I don't visualize anything changing other than just performance improving.

A
Ashutosh Khajuria
Executive Director & CFO

Just to add to the response to the previous caller. On CET1, we are at 13%, but please note that we have not added the retained profit of quarter 1 in that. So our numerator continues to be the capital, which was there as at the end of March 31 '20, whereas the denominator has changed to the risk-weighted assets of June end. So therefore, it looks like we have consumed 29 basis points vis-a-vis March, 13.29% to 13%. You can refer to Slide #26 on investor presentation, that year 1 does not include the retained net profit after tax of Q1.

S
Shyam Srinivasan
MD, CEO & Director

Thanks, Ashutosh.

Operator

We take the next question from the line of Abhijith Vara from Sundaram Mutual Fund. As there is no response from the current participant, we take the next question from the line of Jai Mundhra from B&K Securities.

J
Jai Mundhra
Research Analyst

Sir, first on this moratorium slide, can you please elaborate? Or is the understanding correct that the gross moratorium, have you taken the number as static number? And -- because there is no difference between this number and May 25 number? Or how do we read the gross moratorium number?

S
Shyam Srinivasan
MD, CEO & Director

Yes, you're right, that number, what has become today as of 12th or 13th or whenever.

J
Jai Mundhra
Research Analyst

Yes, correct. So -- but within this bucket, that number is changing, right? So some book has seen increase.

S
Shyam Srinivasan
MD, CEO & Director

Which one has increased?

J
Jai Mundhra
Research Analyst

So let's say, retail. So from 4Q to -- from 25 May to 12 of July that number is...

S
Shyam Srinivasan
MD, CEO & Director

Yes. No, all have improved. All have changed, INR 15,105 crores has become INR 12,336 crores.

J
Jai Mundhra
Research Analyst

Okay. Okay. So now -- no, I was comparing INR 15,105 crores versus as of May 25.

S
Shyam Srinivasan
MD, CEO & Director

That has become INR 12,336 crores.

J
Jai Mundhra
Research Analyst

Okay. So the number is -- comparable number is INR 30,000 crores -- I mean, the 24% number, right?

S
Shyam Srinivasan
MD, CEO & Director

Yes.

J
Jai Mundhra
Research Analyst

Sure. And sir, what -- if you have the rough breakup between this INR 43,000 crores minus INR 30,000 crores, which is INR 13,000 crores, I mean what is the reduction due to repayment? And what is the gold/FD/liquid securities just to understand that?

S
Shyam Srinivasan
MD, CEO & Director

INR 2,000 crores is gold/liquid stock whatever, INR 2,000 crores.

J
Jai Mundhra
Research Analyst

Okay. And rest has been mainly repayment, right?

S
Shyam Srinivasan
MD, CEO & Director

Yes. You're right.

J
Jai Mundhra
Research Analyst

Sure, sir. And second question is, sir, so it looks like RBI has asked every bank to do a stress test, which -- so if you can provide -- I mean, what are they looking for? Is it a usual stress test? Or anything -- if you can provide any more color to this?

S
Shyam Srinivasan
MD, CEO & Director

No. I think as part of our quarterly ICAAP, there is a stress test that is conducted. In April, RBI -- I think mid April, RBI asked the banks to present our latest stress analysis, which we did, at least Federal Bank did. And in June, they've come back, I think June 19 or 20, they've come back with another request for banks to do the same. Considering the environment is worsening, to make sure that we will be well positioned to keep credit flow and ensure that we can deliver credit as also we are well above the regulatory requirements of capital.

J
Jai Mundhra
Research Analyst

Correct. So sir, your stress test parameter could be -- should be different from other banks, depending on your historical LGD -- historical slippages percentage or...

S
Shyam Srinivasan
MD, CEO & Director

Yes. Yes. Everybody stresses their book depending on where their concentration is, where their -- see the banks that have maybe lesser liability franchise and who are depending more on borrowed funds and have concentration in big-ticket credit, may have one kind of performance. Banks that are more retail, granular, have another kind of performance, banks that have a higher history of higher risk segments may have a difference. So I would think it would vary bank to bank.

Operator

We take the next question from the line of Abhishek Murarka from IIFL.

A
Abhishek Murarka
Vice President

Yes. So 3 questions. The first one is, if I look at the difference in the moratorium portfolios between 4Q and the last reported day, I see that the lowest drop has actually been in retail and considering that even within retail, you have a housing book and a gold book as well, would -- what do you think is the reason for such a small drop? Or which segments are actually contributing to the least reduction in moratorium and why do you think so?

S
Shyam Srinivasan
MD, CEO & Director

Retail -- gold is not in retail.

A
Abhishek Murarka
Vice President

Right. So if I look at the INR 38,000 crores, out of that, let's say, housing is around INR 18,000 crores, I'm assuming that would have lower moratorium. So if you could give, let's say, within retail moratorium in different categories or which category are you seeing the least reduction in and why?

S
Shyam Srinivasan
MD, CEO & Director

Yes, Anand, do you have it with you, Anand?

A
Anand Chugh
Head of Investors Relation

May I?

S
Shyam Srinivasan
MD, CEO & Director

Yes, go ahead.

A
Anand Chugh
Head of Investors Relation

So I think there are some -- particularly in retail, you have the operative account also, savings bank and all. So this -- the numbers that you are seeing are the ones where all the installments have been affected in the account though the customer has not opted out of moratorium, he still continues to be flagged as a moratorium account, but he has cleared all the installments till end of June. So that -- and there are accounts where balances are kept in operative accounts like savings bank and all, which are not reflected here. So these are just those loan accounts where the full servicing has happened in the loan account is shown on the right-hand side. So...

A
Abhishek Murarka
Vice President

But sir, I think that you have reduced from your moratorium number, right, as per your definition of net moratorium?

A
Anand Chugh
Head of Investors Relation

No. Net moratorium simply says, wherever, the number that -- wherever the installments have been fully cleared, all interest demands till June 20.

A
Abhishek Murarka
Vice President

So you're saying some of these installments might be there in the savings account, but not netted off and therefore...

A
Anand Chugh
Head of Investors Relation

Yes, and this is more relevant...

S
Shyam Srinivasan
MD, CEO & Director

Let me just give you -- add to Ashutosh's (sic) [ Anand ] point. Housing loan has about 15% of customers who have kept 3 months EMI balances, 25 customers -- 25% have kept 2 months EMI, and 67% have kept 1 month EMI.In personal loans, 83% have kept 1 month EMI; 40% have kept more than 2 months EMIs -- sorry, 2 months EMIs or more. Yes, so more than 2 months EMIs.Property loans, 60% -- 65% have kept 1 month EMI and 35% have kept more than 2 months EMIs. Vehicle loans, similar. Yes.

A
Ashutosh Khajuria
Executive Director & CFO

To give you an example, if somebody is getting a salary and 3 months salary is credited there and he is using it, but he has not appropriated because being -- I mean, an applicant for moratorium and being granted moratorium, the auto debit is not happening from that account. It's not being adjusted to the loan account. So balance is lying in savings bank, but until he agrees to come out of or he opts out of moratorium, it would still be part of your left-hand side column and would not be giving any effect to the right-side columns, which are -- where the installments and interest has been actually credited and effected. So that is the difference in case of retail being lower but you have corresponding -- I mean, higher balances maintained in operative accounts. I hope it's clear now?

A
Abhishek Murarka
Vice President

Got it. Yes, yes. This is clear. And sir...

A
Anand Chugh
Head of Investors Relation

Just to add to what Shyam and Ashutosh have just now told. See, what we have disclosed in the investor deck is accounts which have 0 DPD. Apart from that, there will be accounts which would have cleared 1-month installments, 2-month installments, 3-month installments, not 4 months, 4 months would be in 0 DPD. So 1 to 3 would be another one, then there will be accounts which will have balances in their savings accounts. So those are outside of this.

S
Shyam Srinivasan
MD, CEO & Director

Absolutely, what Anand has said, absolutely. So therefore, it may seem like it has come down from 35% to 24%, but maybe I don't know there is no standardization where across the banks everybody has the same system, but I think it's better to understand how we have arrived at. So what you see at 24% are the ones where all interest installment, everything up to June, has been serviced.

A
Abhishek Murarka
Vice President

Got it. Got it. And this is only for 0 DPD accounts. So any number that you can share for accounts which may be between 0 and 90 and under moratorium?

S
Shyam Srinivasan
MD, CEO & Director

Anand, if you have the breakup right now, otherwise, you can separately...

A
Anand Chugh
Head of Investors Relation

It will be, again, different percentages based on different loan types, as just Shyam has mentioned. So he has given you data on what is lying in savings account. Apart from that, similar sort of a number or breakup would be there for various products based on how much they have paid for 1 month, 2 months, 3 months and so on, almost a similar pattern.

A
Abhishek Murarka
Vice President

Okay. Sure, sure. I'll take that data as well. The second question is actually on provisioning. Now if I look at the COVID-related provision of INR 180-odd crores and I look at the entire moratorium book of INR 30,000 crores, that still works out to just about 60 basis points. And considering that you said that it will be very challenging, and 3Q is going to be when the true picture emerges, et cetera. Won't you think higher amount of COVID provisions are warranted as compared to, let's say, reporting better profits?

A
Ashutosh Khajuria
Executive Director & CFO

I think, Abhishek, you are just looking at one part of it, which is the COVID standard asset provisioning. Please, look at the provision coverage also because the coverage that used to be 45% as at the end of December, in 2 quarters has moved from 45% to 53%, 53% to 59%, 58.5%. So like that -- because that also is the coverage. Whereas, our LGD pre-COVID had always been below 40%. So for different banks, you may have a different LGD depending upon the segment they are into. So there could be some wholesale lending where maybe the LGD could be above 50%, 60% and all that. And there could be another segment, I mean, another banks, which may be having even lower than 35% and all that. So it all depends on which particular segment you are into and what type of -- within that segment also, what type of collateralization you have got there.

A
Abhishek Murarka
Vice President

Sure. Sure. But no target level of provisions that you would want to get to, let's say in 2Q or 3Q before this NPA hits you?

S
Shyam Srinivasan
MD, CEO & Director

Yes. I think I mentioned when we started the call, Q2 is another opportunity for us to increase our provision coverage and provisioning, which we will do.

Operator

We take the next question from the line of Bunty Chawla from IDBI Bank.

B
Bunty Chawla
Research Analyst

One just data point, can you throw some light on this INR 174 crore NPA corporate, which is that? And also, if I bifurcate the provisioning during the quarter, as you suggested, INR 93 crores is for the COVID-19 provisioning, INR 174 crores is the provisioning for this corporate, and rest is for the standard asset. Is it my assumption, right?

S
Shyam Srinivasan
MD, CEO & Director

The COVID-related provisioning is INR 110 crores -- INR 93 crores. And the current provisioning is INR 184 crores. INR 93 crores, last time. INR 184 crores.

K
K. A. Babu
Deputy GM & Zonal Head of New Delhi

Sir, Babu here. It is INR 110 crores only sir, as you rightly said.

S
Shyam Srinivasan
MD, CEO & Director

Okay. And INR 184 crores is the credit-related provisioning with one account, which is INR 174 crores. The rest is some trail of the previous small NPAs. INR 174 crores is for one account.

B
Bunty Chawla
Research Analyst

Okay. And you can throw that -- some sector or something like that on that?

S
Shyam Srinivasan
MD, CEO & Director

It's a Middle East based account, which we flagged in our last call...

B
Bunty Chawla
Research Analyst

Okay. Last quarter, which you highlighted? Right, right, right. So it has been completely provided for?

A
Ashutosh Khajuria
Executive Director & CFO

Yes. 100% provisioning.

B
Bunty Chawla
Research Analyst

100% provisioning.

S
Shyam Srinivasan
MD, CEO & Director

Yes.

Operator

We take the next question from the line of Nilanjan Karfa from IDFC Securities.

N
Nilanjan Karfa
Research Analyst

Shyam, if I heard you right, I think 67% of home loan customers have 1 month EMI in their savings account [Technical Difficulty]

S
Shyam Srinivasan
MD, CEO & Director

Your line is bad. Your line is bad. You have to make it clearer, please. Sorry.

N
Nilanjan Karfa
Research Analyst

Sorry. Is it better?

Operator

Sir, no, I'm sorry to interrupt you, your audio is not very clear.

N
Nilanjan Karfa
Research Analyst

Hello?

S
Shyam Srinivasan
MD, CEO & Director

Yes. It's better.

Operator

Yes. It's better.

N
Nilanjan Karfa
Research Analyst

Okay. Okay. Okay. So Shyam, I have this question. You mentioned 67% of home loan customers have 1 month EMI in their bank account?

S
Shyam Srinivasan
MD, CEO & Director

Yes.

N
Nilanjan Karfa
Research Analyst

Right. So was the 67% part of this INR 12,336 crores, is that what you are highlighting or the overall book?

S
Shyam Srinivasan
MD, CEO & Director

The overall book.

N
Nilanjan Karfa
Research Analyst

Right.

S
Shyam Srinivasan
MD, CEO & Director

No. One second. 67% of the customers in moratorium.

N
Nilanjan Karfa
Research Analyst

Are in the moratorium, right. But then, which -- is that an indication that this is -- Federal Bank is probably not the primary bank for these customers?

S
Shyam Srinivasan
MD, CEO & Director

Could be. I mean all our home loan customers are not primary customers of us. I mean, we are not their primary bank.

N
Nilanjan Karfa
Research Analyst

Right. Okay. Okay. Now, that's clear then. Second question is, when we look at this entire net moratorium book, and if you can sort of clarify on the 5 or 6 -- 5 segments? If we were to do, let's say, an ECL, I mean, I'm sure you internally do this and put it out to RBI. Let's say, our assessment at the beginning would have been, let's say, x for each of these segments in terms of how much provisioning we would need vis-a-vis what data you are looking for the last 3 months, how would that x would have changed? I mean had it -- would it reduce or would it go up?

S
Shyam Srinivasan
MD, CEO & Director

No. It should go up, but you don't know the PD of these segments, right? Now the whole story is changing because you don't know what the PD is going to be. So you can't quite make a determination. But we've assumed certain assumptions that things will deteriorate in various ranges. And that's why we set our provisioning, both increasing the coverage ratio and building provisions for the impending stress that can come. And to correlate to an earlier question, we believe between now and Q2 end we would have made sufficient provisions to start -- in addition, the provisions that can come in Q3 and Q4. We think we'll deal with this without needing to raise money.

N
Nilanjan Karfa
Research Analyst

Right. Sorry, just an add-on question. Whenever you say you don't need to raise money, what is the floor that you are willing to negotiate?

S
Shyam Srinivasan
MD, CEO & Director

No, I think -- see there are lots of moving parts, hard to tell at this point in time. But I think at 14% CRAR, we may not be inspired to raise money.

Operator

We take the next question from the line of Mona Khetan from Dolat Capital.

M
Mona P. Khetan
Senior Analyst

So I had a question on the recovery side. Any thoughts on the kind of impact we could have on the recoveries for full year?

S
Shyam Srinivasan
MD, CEO & Director

We do think recoveries will be rather dull. It cannot be very high, we didn't see much of it in Q1. The likelihood of it getting aggressive in Q2 is also low. So whatever pickup, we think, will be in Q3 and Q4. So the recovery numbers normally tend to be our -- roughly between INR 200 crores to INR 250 crores in a quarter. Sometimes last year, we were touching INR 300 crores plus. I think this quarter, Q1 was INR 67 crores. And we expect Q2 to be at best about INR 100 crores. So it will be low. Q3, Q4, we will see how it goes.

M
Mona P. Khetan
Senior Analyst

Sure. And any clarity on your term extension from RBI?

S
Shyam Srinivasan
MD, CEO & Director

No news as of yet. We await news. Still 2 months is there, right? 2 months and 8 days.

M
Mona P. Khetan
Senior Analyst

Got it. Sure. And just one last clarity on the moratorium assets. So essentially, when you say that INR 43,000 crores of your book is under moratorium, and about INR 2,000 crore of this is gold loans, which is excluded from the net moratorium level. So essentially, about INR 11,000 crore of book is the one that has made full payments till June.

S
Shyam Srinivasan
MD, CEO & Director

Yes. That's what we said.

M
Mona P. Khetan
Senior Analyst

Then why do you still say they are under moratorium because...

S
Shyam Srinivasan
MD, CEO & Director

They have not been detagged. They have made the payments, but they have not been detagged. Moratorium flag is on the account.

A
Ashutosh Khajuria
Executive Director & CFO

But option is available to them till 31 August.

M
Mona P. Khetan
Senior Analyst

Okay. So you've not detagged them as such because...

S
Shyam Srinivasan
MD, CEO & Director

Yes. We have not removed the tag.

Operator

We take the next question from the line of Roshan Chutkey from ICICI Prudential Mutual Fund.

R
Roshan Chutkey
Associate Vice President and Analyst

Sir, just wanted to -- this 24% number, of this INR 30,000 crore moratorium book, how many haven't paid not even -- haven't paid any EMI at all?

S
Shyam Srinivasan
MD, CEO & Director

Sorry, Roshan, you mean the people who are in the INR 30,000 crores who has not paid any EMI at all?

R
Roshan Chutkey
Associate Vice President and Analyst

Yes.

S
Shyam Srinivasan
MD, CEO & Director

Anand, do you have a number? Anand?

A
Anand Chugh
Head of Investors Relation

Yes. Roshan, see, what we are looking at is, what we have given is moratorium book comes to 24%, considering people who have paid all their installments. Now I'll give you another sort of a data point. In case we consider people who have paid partly, then this ratio would come down to about 12% -- 11% to 12% in that zone.

R
Roshan Chutkey
Associate Vice President and Analyst

So about 12% people haven't paid any EMI then, right?

S
Shyam Srinivasan
MD, CEO & Director

Yes. Yes. Yes.

Operator

We take the next question from the line of M.B. Mahesh from Kotak Securities.

M
M.B. Mahesh
Associate Director & Senior Analyst

Sir, just a few questions from my side. So first question is to Harsh. Just wanted to understand, if you have to look outside the moratorium book and then look at how the SMA-0 to 2 change. If you could just kind of give some color as to have you started seeing the buildup of an asset quality risk? And also, if you could possibly kind of give some color on how is the credit guarantee of the -- credit guarantee scheme of the government kind of progressed in the book?The second question is to Shalini, just wanted to understand, on the operating cost movement to subsidiary, where have you progressed on it?And my third question would be to Ashutosh, if you could just give us some color on what is the level of treasury income, which is still yet to be booked in the fund investment book?

S
Shyam Srinivasan
MD, CEO & Director

Mahesh, you asked me questions more than my Board members ask, man. Okay, go ahead.

H
Harsh Dugar
Country Head of Wholesale Banking

Well, should I go ahead?

M
M.B. Mahesh
Associate Director & Senior Analyst

So Shyam, just one question for you then. If you could give us a -- if you could give a rationale to increase the insurance stake in a subsidiary?

S
Shyam Srinivasan
MD, CEO & Director

Yes. Okay. Go ahead.

H
Harsh Dugar
Country Head of Wholesale Banking

Okay. I can take -- the first question regarding was -- the second question first, this is regarding GECL. As Shyam had mentioned, they had disbursed within INR 1,000 crores by the end of June itself, and we are seeing significant traction out there. However, let me clarify about 70% to 75% of the borrowers who have eligibility for GECL are actually taking it. Many of them have actually chosen not to do it. And of the 70%, 75% who were opting to take it, quite a few of them are choosing to reduce their existing debt or clear moratorium dues, or for that matter, even build up a buffer as well. We have seen that across the segment, and that is still we are quite comfortable. So this is on the GECL side. In case you have any other questions, I can clarify.Coming to your SME book and all, we do have identified a list of accounts, which we keep looking at in terms of de-risk people. It is ongoing thing. And at this point of time, the last 3 -- 4 months, I would say, we have been extra cautious and been doing more frequent reviews on our book. There was one account which we had flagged up in the last quarter, which we just spoke about right now, which we have taken as an NPA and then a 100% full provision.Apart from that, there were a couple of accounts in the normal course of business. There's nothing which is large or anything which is worrisome at this point in time. Although having said that, there are a few sectors and a few leads where we are very closely watching them.Does that answer your question, Mahesh? Or you have anything else?

M
M.B. Mahesh
Associate Director & Senior Analyst

Yes.That does, sir. So just wanted to ask because the broad reaction was that because we're kind of building 3Q as a initial quarter where you're expecting a lot of NPAs to come in, just wondering as to whether you have started seeing the signs of it? Or it's just an expectation that this will probably get pushed into FY '21 or FY '22? That's the reason I'm asking it.

H
Harsh Dugar
Country Head of Wholesale Banking

Definitely, we have seen a little bit the risk conversion, which was there, and the fear factor, which was there in the month of April, has significantly tapered off, one. Many of the corporates who are building up liquidity buffers have started releasing that. And we were also seeing pricings fall significantly, which is a result of banks willing to lend, having shift this [indiscernible], obviously the range where we are comfortable with. So we are seeing that.And even with the moratorium book, one thing which has not been highlighted in this presentation is that there are many of them who have also paid off 1-month, 2-month or 3-month EMIs or interest servicing. So what has been captured over here are the ones who've opted out or who have paid in full till June. But apart from that, there's also a significant part, both in commercial banking and in corporate banking, who have cleared a part of their EMIs or the interest of the previous month, which we are presently calling the partial locked outs.

M
M.B. Mahesh
Associate Director & Senior Analyst

Perfect. Perfect. Useful, sir.

S
Shyam Srinivasan
MD, CEO & Director

Shalini, you want to talk about the operating costs?

S
Shalini Warrier

I'll talk about that. Mahesh, on FedServ, we're progressing on plan. At this point in time, we've got about 320 people on the rolls of FedServ with a plan to take it up to 500 and, thereafter, to 900. The cost sales are built into the bank's[Audio Gap]into the CI ratio and other aspects that you see. They come primarily from 3 sources of[Audio Gap]First one that comes is, wherever there are bank offices or[Audio Gap]involved in activities, they get released[Audio Gap]rolls. When retirements happen, they don't get replaced. And such other cost benefits come because they're replaced with resources in FedServ's rolls who are[Audio Gap]it is the BPO kind of industry coming at a lower cost. So that's one chunk of cost saves.The second is the ability to do a large amount of multiskilling. So as we speak, for example, 50% of the workforce was already multiskilled on 2 processes and, by October, we will have 80% of the workforce multiskilled on 3 processes, which means the peaks and troughs are managed with the same amount of people because the multiskilled can do relatively different activities at the same time.The third chunk comes due to automation and a range of process improvements that we're doing, driving a large of -- things like Lean and Six Sigma, et cetera, because the entire[Audio Gap]of the subsidiary company is[Audio Gap]BPO kind of industry. And so therefore, the head of the unit, et cetera, is from the BPO industry.So between all these chunks, we're getting cost saves, and you'll see that built into the cost-income ratio of the bank as well as going forward into the future.There's one other critical element that FedServ is delivering on, which I think we all kind of recognize and appreciate particularly during the times we live in, which is the ability to give resilience and business continuity. As you know, we have one unit here in Kochi, and we have another unit in Vizag, and therefore, we've been able to manage the continuity of services through these periods of[Audio Gap]the centers being on lockdown at various points in time. So we've able to manage -- to keep the services running through this period with[Audio Gap]back on the customers. So between release of people, process improvements and the extent of cross-selling that we're doing or multiskilling that we're doing, the cost saves are coming through to the bank.Mahesh?

S
Shyam Srinivasan
MD, CEO & Director

Yes. Ashutosh, you can go to treasury.

A
Ashutosh Khajuria
Executive Director & CFO

Yes, but is Mahesh there on line or not? First, let me check that.

Operator

We'll proceed to the next question?

A
Ashutosh Khajuria
Executive Director & CFO

Mahesh is there?

Operator

Please, just allow me 1 minute.

S
Shyam Srinivasan
MD, CEO & Director

He's got his answer and went away.

S
Shalini Warrier

He's probably not there when I was speaking also. So Ashutosh...

A
Ashutosh Khajuria
Executive Director & CFO

So that's why it's better to check first and then respond.

Operator

[Operator Instructions] We take the next question from the line of Krishnan ASV from SBICAP Securities.

K
Krishnan ASV;SBICAP Securities;Analyst

I'm done with my queries. Many thanks.

Operator

Next question is from the line of Pritesh Bumb from Prabhudas Lilladher.

P
Pritesh Bumb
Equity Research Analyst

Sir, just wanted to check on this moratorium slide. So the impact -- a better impact has been from the business banking and commercial banking, the moratorium impact on the lower side has been better there. So what are we seeing in the underlying businesses? Basically, the cash flows are improving on better business coming back? Or was the moratorium earlier taken only for liquidity? What has been happening there?

S
Shyam Srinivasan
MD, CEO & Director

Yes. I think Harsh did mention, a lot of customers in the initial stage took moratorium more under belief probably that it may be [Foreign Language]. And I think before long, they realized there is a significant cost of moratorium. And therefore, at the first opportunity where they could either make the money or reroute their expenses, they have done that. And I genuinely think -- and this is -- I know this whole industry conversation is around moratorium and all of us are fussing about it. We should not read much into the moratorium data till August or September. You all know it better. Because the real problem in moratorium is not the entire moratorium, whether it's 30% or 60% or 40%, it's the last 10% that is going to give everybody problems.So I would not get too flattered or worried with the numbers that are there. The real picture will emerge only in the September and December quarter, which is what all of us are working to. I am being candid saying that in a call like this, people are making too much of it without having a full understanding. 35% becoming 24% becoming 12% may not mean much. It is the last 10% that makes a lot of difference. But to answer your question, I think a lot of people have paid down because there's a cost of carrying.

P
Pritesh Bumb
Equity Research Analyst

Right. Sir, can you give a similar number of 1 and 2 or 3 EMIs in the SME as well, if you have that?

S
Shyam Srinivasan
MD, CEO & Director

Sorry, come again, please?

P
Pritesh Bumb
Equity Research Analyst

How many customers will be having a 2 EMIs in their accounts or 3 EMIs for SME or if you can break it for business banking as well?

S
Shyam Srinivasan
MD, CEO & Director

I don't think I have it in front of me. I'm not even sure we are sharing it, but sure, if it's available, Anand will share it for everybody.

P
Pritesh Bumb
Equity Research Analyst

Sure. And can you give a breakup of gold loans with agri and retail gold for -- is that possible?

S
Shyam Srinivasan
MD, CEO & Director

Sure. Ashutosh or Anand, do you have that breakup of gold loans? Anand?

A
Anand Chugh
Head of Investors Relation

No. We don't give any further breakup of gold loan business because most of it is retail in nature, and we have pooled it all together, and the agri department takes care of it. So there is no further bifurcation that we give.

P
Pritesh Bumb
Equity Research Analyst

Yes. And one last question is, we saw a very good traction in SA accounts and despite we having one of the very competitive rates, which is linked to repo now, so how do we see that going ahead? And what strategy we are taking to improve that further? I mean how are we leading share in that?

S
Shyam Srinivasan
MD, CEO & Director

In general, our liability franchise has been and hopefully will remain strong. Our client base do engage very significantly. We are pleased even through this sort of after the April slowdown, we're seeing account opening now -- we used to do about 4,500 accounts a day in Jan-Feb. We're up to 3,600 now. So we are seeing traction on that count. And SA, we will continue to do well. And certainly, the NR-SA, we'll do -- continue to do well.

Operator

We take the next question from the line of Nitin Aggarwal from Motilal Oswal.As there is no response from the current participant, we take the next question from the line of Renish Patel from ICICI Securities.

R
Renish Patel
Research Analyst

Congrats on great set of numbers. Sir, just to follow up on what Mahesh has asked on the cost side. So what Shalini ma'am has explained broadly that should ideally reflect in the employee expense side. But surprisingly, this quarter, other expenses fell sharply. And the way our digital platform is working, I am assuming the cost of activation of a new customer will be far lower. So this -- the operating cost in absolute terms is sustainable at this level? Or there is a further scope for improvement from this level?

S
Shyam Srinivasan
MD, CEO & Director

So there is some element of non -- no -- relatively lower sales cost, relatively lower sales volume, and therefore, processing-related costs have all been lower this quarter. Second is the variable cost that we have negotiated, like in terms of rentals, deferrals that have also come through.So as the volume picks up, some part of the cost will come back. But what Shalini explained is the structure of how we are trying to keep our costs low within automation, centralization, standardization and straight-through. So there is a bunch of stuff happening.Your observation around the employee cost going up is because, again, yields fell, as you know, between March 31 and June 30, the yields were 26, 30, 25 -- 25 basis points. Therefore, the impact of pensioning and related costs have gone up. I think INR 35 crores-or-something extra we took and still kept the costs fairly flattish -- I mean, fairly low. Of course, we have gained on the treasury side, but impact on the cost side also was there.

R
Renish Patel
Research Analyst

Yes, sir. So basically -- just a clarification. So basically, this quarter, our advances is up 8% Y-o-Y. And despite that, our other OpEx is -- or fell by 2%. So I don't know -- I mean, how one should read this data point. Since you have mentioned that processing fee or the volume-linked fees will be lower, but it is significantly lower in this quarter. So is there any...

S
Shyam Srinivasan
MD, CEO & Director

Yes. Productivity increase has been higher. So you see the mix of business growth, which is slightly higher-margin business and branch-led business. So branch cost tends to be relatively flat. I mean it doesn't vary too much, right? So that cost when it's better utilized, you get these kind of gains. And gold is a branch and savings is a branch-led product.

R
Renish Patel
Research Analyst

Exactly, sir. So do you feel there is still a scope for improvement going ahead? Or this is the optimal level sort of a number we would have touched now?

S
Shyam Srinivasan
MD, CEO & Director

We would like to improve it further, but there will be some blips here and there, but that will improve. It's a journey of improvement.

Operator

We take the next question from the line of Amit Jain from Axis Capital.

A
Amit Jain;Axis Capital;Analyst

Sir, I had a question on your SME -- MSME guarantee scheme. You said that, if I'm correct, that should disburse around INR 1,000 crores by the end of June, is that right, sir?

S
Shyam Srinivasan
MD, CEO & Director

Yes. I think as of yesterday, we have done INR 1,250 crores or INR 1,280 crores. At the end of June, I think it was about INR 1,020 crores or...

H
Harsh Dugar
Country Head of Wholesale Banking

That's right. [indiscernible] INR 1,250 crores plus.

A
Amit Jain;Axis Capital;Analyst

Yes. So sir, my question is that, are there any customers who are under moratorium who are taking these, and again repaying their moratorium? Is there -- how many percentage of customers would be those?

S
Shyam Srinivasan
MD, CEO & Director

Harsh did mention some people are paying down. How much, I don't know, but there will be some amount that will be paying down their moratorium amounts.

A
Amit Jain;Axis Capital;Analyst

Okay. And sir, in future, do you see some traction in this segment in your -- particularly your SME book, how will it foray in, say, FY '21 or going ahead in FY '22?

S
Shyam Srinivasan
MD, CEO & Director

Sorry, I didn't get the question. Can you repeat?

A
Amit Jain;Axis Capital;Analyst

Sir, how would your SME book grow in FY '21 or '22, if at all? Or do you see some traction there?

S
Shyam Srinivasan
MD, CEO & Director

Yes. When we looked at FY '21 in different times, we were visualizing 14% to 16% growth in these kind of businesses. But where we are now, I would not venture to suggest those numbers. We have to see how things go. I'm keeping the guaranteed scheme-related growth out of this conversation because that is 20% straight away because of the guarantees. So I should keep that out of the conversation. Organically, we have to see how things shape up. I don't think you can see material growth in the high-teens. We would be happy if it grew between 8% and 10% of the quality we want.

Operator

We take the next question from the line of [ Pankaj Agarwal from Axis Capital ].

U
Unknown Analyst

Sir, what percentage of your retail loans, where customers are dependent on remittances for repayment?

S
Shyam Srinivasan
MD, CEO & Director

Kerala-based customer base has some degree of connect to the NR because the economy has some benefits. But there is no direct correlation that you can make because the customers in every family may have somebody who has got some connection, but it's hard to tell.Our borrower is not the same person who's placing the deposit. The deposit may come from x, the borrower may be x's family member. So you can't quite establish that.

U
Unknown Analyst

But if there are widespread job losses in Gulf countries, there could be some pressure, right?

S
Shyam Srinivasan
MD, CEO & Director

I don't diminish that statement, but there will be, but we don't know what it will be because I've heard this for very long and that doesn't seem to hold for long. It turns out to be okay. This is, of course, the COVID-related situation can be even more adverse. But just this morning, we were happy to note that the oil prices have gone to $40 plus, so -- which usually is good news for employment generation there.

U
Unknown Analyst

And sir, is -- your growth in gold loans, is that your existing customers are borrowing more on gold loans because gold prices have gone up or you have paid more to the internal customers during this time?

S
Shyam Srinivasan
MD, CEO & Director

It's mixed. We are getting new business also, and existing customers are also taking more.

U
Unknown Analyst

Okay. So is it like you guys are pushing this product or we have generally see more inflows of customers in this segment?

S
Shyam Srinivasan
MD, CEO & Director

I don't know what pushing means. Certainly, it's high focus for the bank. It's spoken at least once every day by the senior teams. And if you think that one is pushing, yes, it is.

U
Unknown Analyst

So in the sense that now are you seeing with much more people borrowing against gold because probably they might not...

S
Shyam Srinivasan
MD, CEO & Director

It's a consequence of where we are in the cycle. Gold price is high, customers need cash flow, product[Technical Difficulty]

Operator

Ladies and gentlemen, requesting you all to please stay online. We are just trying to reconnect the management back to the conference. Requesting you all to please stay connected.

A
Ashutosh Khajuria
Executive Director & CFO

Basically, even if the prices have gone up, LTV would remain 75%. So you'll always have a 25% margin. It's a regulatory requirement. Earlier, when it was not there, I mean, in select cases, banks were even lending 80%, 85%, 90% also. Now that's not the case. I think comparing it with the previous cycle, when the gold prices had gone up to $1,900 per troy ounce and, I mean, accordingly, rupee terms as well. So in that cycle, when the prices fell, I mean, regulator took a call at that time and decided, I think, all NBFCs as well as banks all have to follow that LTV norm of 75% and maintain it through the currency of the [indiscernible].Operator, have you being successful in connecting?

Operator

Sir, we are just trying to reconnect the lines.

A
Ashutosh Khajuria
Executive Director & CFO

Your Kochi line has dropped. All lines are dropping.

S
Shalini Warrier

No, Ashutosh, I'm around. I'm in my office. Shyam is in his office.I think we could, probably, Ashutosh continue while we wait for Shyam. I'm sure you can handle as well.

A
Ashutosh Khajuria
Executive Director & CFO

Yes. I think we can take the next question, operator.

S
Shalini Warrier

Yes.

Operator

Yes, sir. Sir, we have the line on. And we proceed to the next question from the line of Anand Laddha from HDFC Mutual Fund.

A
Anand A. Laddha

Sir, am I audible?

S
Shyam Srinivasan
MD, CEO & Director

Yes, you are. Yes.

A
Anand A. Laddha

Yes. Sir, just wanted to understand, in the presentation, you indicated that margins have improved Q-o-Q due to a strategic design change in the loan book. If you can elaborate that a little bit more? Can we expect further improvement in margin from here on? First that.

S
Shyam Srinivasan
MD, CEO & Director

Yes. Sorry, go ahead. Please, go ahead.

A
Anand A. Laddha

Second question on the employee side, sir. You indicated that you made a INR 35 crore of provision towards the pension liability because of change in interest rate. This INR 35 crores is one-off or would it be repeating every quarter? If interest rate remains same, would it be repeating every quarter, INR 35 crores? And as I understand, last year, you made almost like INR 200-odd crores additional pension provision because of the change in interest rate. If the interest rate were to remain at the same level, do we still need that much of provision? Or can we see reversal of the provision or no provision is required?And lastly, sir, on the moratorium loan book, sir. A customer who has not paid a single installment, are we still accruing interest for those customer? And in case if he defaults post September, would it mean that we'll have to reverse the interest for the 6-month period? That's from my side, sir.

A
Ashutosh Khajuria
Executive Director & CFO

May I?

S
Shyam Srinivasan
MD, CEO & Director

Yes, Ashutosh. All 3 yours.

A
Ashutosh Khajuria
Executive Director & CFO

So first one on the margin. The interest -- NIM. And it is a function of both sides. On the loan side, if you go for more of gold loans, these are the ones which are low yielding. These would be anything that normally you would have seen. There has not been a material growth either on the corporate side, which is very tightly priced, and also on the housing loan side, a little bit, but not much of a growth there. These are the 2 products, which are -- 2 segments where you have a tight pricing, very tight pricing.On the other hand, gold, you have comparatively better. So on loan side, we had a very robust growth on the -- I mean, on the gold loan side. And on liability side, we had a very robust growth on savings bank, which again is a low cost.So as a result of that, I think, there has been a spread. And you said what is the change in structure of loan and all that. I think 2 years back, we had started this wherein we had said that our wholesale is to retail, we would make it 50-50. At that time, it was nearly 56-44 and around that levels. And in last 2 years, gradually, the retail part has grown higher -- I mean, at a higher pace than the wholesale part. When I say wholesale, I'm talking about the regulatory wholesale, which is more than INR 5 crores that includes commercial banking and corporate.On the other hand, retail includes the entire regulatory retail, which is retail, retail and also business banking and agri and all that. So that's the answer to your first question.Second one was?

A
Anand A. Laddha

On the employee side, pension provision, sir.

A
Ashutosh Khajuria
Executive Director & CFO

Right. You said, is it a onetime cost? Well, if the interest rates are flat, then the same costs would continue for 4 quarters assuming that there is no change in yields. If yields go up, then definitely, there could be a write-back. That's the answer to your question.If it further falls, then there could be a requirement of more provision. So as on day whatever is the actuarial calculation for the year that has been apportioned into 4 quarters, and accordingly, it would be taken. And that's the norm every year done and it's recalibrated every quarter end. So next quarter, we'll again recalibrate based on then prevailing yield and then see remaining -- I mean, how to distribute it in the remaining 3 quarters; in December quarter, remaining 2 quarters and so on and so forth; and finally, in March, you have the -- another year. This year, in March, the fall was very sharp between December and March. So the entire burden came on the Q4 part. Everything had to be taken in Q4. I hope your question is answered.Your third one is on moratorium. What was that?

A
Anand A. Laddha

Sir, there are a few customer segments, which -- who have not paid a single installment as well. So in case post September, if these customers default, we would have to reverse interest for 6 quarters because I understand we would be accruing the interest for those customers as well.

A
Ashutosh Khajuria
Executive Director & CFO

So please remember, in case of working capital advances and all, there is a provision for FITL. So you have 7 months to repay the interest part also. So right from 1st September up to 31st March, the customer would have the option even to have installments of that interest to be paid more like an FITL, funded interest term loan. So it would be a short-term FITL for 7 months, in which this interest liability is to be serviced. So there would be no need to reverse these -- this provision, but you have a case where nothing is to be paid.Please remember, in the remaining 12% cases, which Anand shared with you, where not a single installment has come, it doesn't mean it would not come and all that. Probably, the -- I mean availment of moratorium has been taken by the -- availed off by that customer assuming that he would start because in case of EMIs and all, you can push the EMIs ahead. Your entire repayment plan itself gets deferred. So I think that also needs to be looked at. So if somebody has a 3-year loan, and these 6 installments are pushed, you may have a 4-year -- I mean, total maturity because maybe next 8, 10, 11 months would be required to pay this interest -- this year, my part, that has been deferred.

A
Anand A. Laddha

Okay, sir. So fair to say, in case any slippages happen from the moratorium book, the interest reversal will be only for 3 months and not for a higher duration?

A
Ashutosh Khajuria
Executive Director & CFO

So it would depend what type of loan is it. Is it an EMI loan, and if EMI has been deferred, then there would be no need to reverse anything because the entire EMI has been pushed ahead. And there is a new repayment program that has come.

Operator

Next question is from the line of Sri Karthik Velamakanni from Investec Capital.

S
Sri Karthik Velamakanni
Research Analyst

Sir, while your point on the last[Audio Gap]the moratorium being the most[Audio Gap]the 12% that currently remains, is that a cause of worry -- more worry for you compared to the other segments?

S
Shyam Srinivasan
MD, CEO & Director

We certainly have to worry, Karthik. I mean how can we not worry? Certainly, everywhere -- I mean why only 12%, I worry about the...

S
Sri Karthik Velamakanni
Research Analyst

Because then we[Technical Difficulty]at least on the wholesale side would have been that[Technical Difficulty]

S
Shyam Srinivasan
MD, CEO & Director

Boss, your line is breaking. Your line is breaking. I can't hear. Sorry, Karthik, your line is breaking.

S
Sri Karthik Velamakanni
Research Analyst

[Technical Difficulty]

S
Shyam Srinivasan
MD, CEO & Director

No, we can't...

S
Sri Karthik Velamakanni
Research Analyst

I was saying -- yes. Is it better now?

A
Ashutosh Khajuria
Executive Director & CFO

Yes.

S
Shyam Srinivasan
MD, CEO & Director

Yes.

S
Sri Karthik Velamakanni
Research Analyst

Okay. I was saying that at least on the wholesale side, one would have expected by now, the moratorium would have dropped to near 0. That was the basis to this question.

S
Shyam Srinivasan
MD, CEO & Director

But I think of our whole portfolio, we worry least about the wholesale side right now.

S
Sri Karthik Velamakanni
Research Analyst

Got it. Just another question on the treasury bit. What extent was -- there was a shift from held-to-maturity to AFS during the quarter? And what would be the impact of the extent of treasury gains that you booked in the last 2 quarters on your margins going forward?

A
Ashutosh Khajuria
Executive Director & CFO

In fact, in one line items, so we normally do not share the AFS and HTM size and all that. Whatever is prospected as per regulatory prescriptions at the beginning of the year, that has been done and booked. And that's in every year, it's not something -- it's a seasonal thing. Every first quarter in every year, you would have that. So it's not materially different this year. So on our June '19 base, June '20 is no -- are not materially different than all at that particular part. Rest is, of course, the trading gains and all from HFT and the existing AFS and all, nothing to do with shifting.And as regards -- I mean, yields on that, I'm happy to share with you that at June end, our yield on investments have improved over March quarter. So we have booked trading gains, but we have not sacrificed our yield. That's what I want to clarify and imprecise.

Operator

Well, ladies and gentlemen, we'll take the last 2 questions. Next question is from the line of Manish Shukla from Citigroup.

M
Manish B. Shukla
Director & Lead Analyst

So on the 11% to 12% of the book, which has not paid a single EMI till date, you have 2 more months of interest accrual, what is your realistic assessment of PDs there? Because if the guy has not paid anything now and he has 6 more months of interest to be paid, even if I were to assume 1/3 of that becomes NPA, we are talking of 3% to 4% slippage and assuming no slippage from rest of the moratorium book. In that context, the COVID provisions that you made seem quite low. And I'm not sure if 1/3 is too conservative at all.

S
Shyam Srinivasan
MD, CEO & Director

Manish, I don't think any of us at this point can venture into an answer on that. I really don't know. I mean we can't quite tell. Nothing suggests that it should become the number you've mentioned or could be better, could be worse. We'll have to watch out. We can keep building the provisions, which we will do. That's all. And we...

M
Manish B. Shukla
Director & Lead Analyst

Just that this quarter was a very strong quarter on treasury. So you had that option of significantly ramping up, which -- okay, so let me put it the other way to one of the questions earlier, Ashutosh said that you increased your provision coverage and which is quite apparent. But does that mean that if we were to see large slippages in second half of the year, the current provision coverage number may not sustain and will probably go up to somewhere in 40s?

S
Shyam Srinivasan
MD, CEO & Director

We would like to keep it in the early 50s. I think I mentioned in the last call also, we believe that before end of Q2, it would be 60% or a little above. And Q3, Q4, depending how it is, it may trend to -- in the early 50s.

M
Manish B. Shukla
Director & Lead Analyst

Okay. Last question on the incremental gold loan growth that you had in this current quarter. Is there any overlap with the existing customers who are under moratorium?

S
Shyam Srinivasan
MD, CEO & Director

May be there, some may be there, but not significant because the growth is about INR 900 crores on gold loan. Not significant.

M
Manish B. Shukla
Director & Lead Analyst

Okay. Fine. Okay. Right. Sorry, lastly, the Middle East account, all the group-related exposures have been recognized and provided for, right? I mean there are multiple entities there, so...

S
Shyam Srinivasan
MD, CEO & Director

We don't have anything else. We have only one account.

A
Ashutosh Khajuria
Executive Director & CFO

See, other account has got paid off completely.

S
Shyam Srinivasan
MD, CEO & Director

Yes. The other account has been fully paid off. The other one has been fully provided.

Operator

We take the last question from the line of Darpin Shah from HDFC Securities.Looks like no response from the current participant. We proceed to the next question from the line of Kaushik Poddar from KB Capital.

K
Kaushik Poddar
Whole

See, RBI had asked you to do some stress tests, I mean, which you referred also. Can you just elaborate on that? I mean you were told -- I mean, you just mentioned that twice they have asked you to do some test or something, so can you just elaborate on that?

S
Shyam Srinivasan
MD, CEO & Director

Not us, Kaushik. Not Federal, in particular. In fact, Federal usually gets later till we ask for it. All banks were advised, at least as part of the normal course in April and in June, to provide. And it's a fairly routine exercise of taking your current various cap ratios and looking at from a point of view of what would -- many what-if scenarios, but not just unilateral. It's multilateral or multidimensioned. If credit cost worsen and liquidity worsens and if your costs go up, what would be the scenario? So those are...

K
Kaushik Poddar
Whole

Do they give any parameter for doing such kind of stress test? Or it is left to the banks to work out?

S
Shyam Srinivasan
MD, CEO & Director

It is left to the banks. It is left to the banks to work out. There is no parameters given. At least, we have been advised of that.

K
Kaushik Poddar
Whole

And does the bank involve any third-party for such kind of things or it is the internal thing. It is internal exercise?

S
Shyam Srinivasan
MD, CEO & Director

Internal exercise. It's an internal exercise.

K
Kaushik Poddar
Whole

And you take the parameters from your previous experience of such kind of...

S
Shyam Srinivasan
MD, CEO & Director

Yes. You stress it by assuming that x percentage, which is the normal trend line were to become 2x, 3x worse. If NPAs from, let's say, 2% or 1% had to double or triple, what would be the outcome? And consequently, what will be the capital adequacy? And when -- what would it mean in terms of your CRAR and CET1? And would you require to raise money?

K
Kaushik Poddar
Whole

And do you submit this report to RBI or it's held back with you guys only?

S
Shyam Srinivasan
MD, CEO & Director

It is -- every quarter, the ICAP goes to RBI, and these reports are submitted to RBI.

K
Kaushik Poddar
Whole

This is a routine exercise and not a COVID-related thing, right?

S
Shyam Srinivasan
MD, CEO & Director

In COVID related, they have accelerated the exercise and asked banks to do this and present it to -- first, it's cleared by the Board, and then it goes to RBI.

Operator

Well, ladies and gentlemen, that was the last question for today. I would now like to hand the conference over to Mr. Shyam Srinivasan for closing comments.

S
Shyam Srinivasan
MD, CEO & Director

Thank you very much, and all the best. Stay safe everybody. Thanks for all your support.

S
Shalini Warrier

Thank you, everybody. Thank you.

Operator

Thank you. On behalf of the Federal Bank Limited, that concludes this conference. Thank you for joining. You may now disconnect your lines.