Faze Three Ltd
NSE:FAZE3Q

Watchlist Manager
Faze Three Ltd Logo
Faze Three Ltd
NSE:FAZE3Q
Watchlist
Price: 409.45 INR -6.2%
Market Cap: 10B INR
Have any thoughts about
Faze Three Ltd?
Write Note

Relative Value

The Relative Value of one FAZE3Q stock under the Base Case scenario is 432.02 INR. Compared to the current market price of 409.45 INR, Faze Three Ltd is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FAZE3Q Relative Value
Base Case
432.02 INR
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
24
Median 3Y
1.7
Median 5Y
1.7
Industry
1
vs History
19
vs Industry
20
Median 3Y
20.5
Median 5Y
20.5
Industry
16.9
vs History
23
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
11.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.7
vs History
57
vs Industry
17
Median 3Y
2.7
Median 5Y
2.7
Industry
1.5
vs History
46
vs Industry
26
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1
vs History
42
vs Industry
44
Median 3Y
3
Median 5Y
3
Industry
3.8
vs History
38
vs Industry
26
Median 3Y
11.1
Median 5Y
11.1
Industry
10.3
vs History
19
vs Industry
24
Median 3Y
13.7
Median 5Y
13.7
Industry
13.1
vs History
23
vs Industry
11
Median 3Y
0
Median 5Y
0
Industry
12.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15.1
vs History
57
vs Industry
22
Median 3Y
2
Median 5Y
2
Industry
1.2

Multiples Across Competitors

FAZE3Q Competitors Multiples
Faze Three Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Faze Three Ltd
NSE:FAZE3Q
10B INR 1.7 24 11.7 15.8
US
Tempur Sealy International Inc
NYSE:TPX
9.6B USD 2 24.6 14.9 18.6
US
Mohawk Industries Inc
NYSE:MHK
7.5B USD 0.7 13.2 6 10.7
CN
Oppein Home Group Inc
SSE:603833
40.7B CNY 2 14.8 13.1 13.1
TW
Nien Made Enterprise Co Ltd
TWSE:8464
125.3B TWD 4.3 19.6 12.5 14.1
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
23.1B CNY 1.2 12.4 10.8 10.8
HK
Man Wah Holdings Ltd
HKEX:1999
17.9B HKD 1 7.8 4.4 4.4
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
15.2B CNY 1.4 12.4 10.4 10.4
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
15.1B CNY 2.8 18.9 15.9 15.9
US
La-Z-Boy Inc
NYSE:LZB
1.8B USD 0.9 14.5 7.4 9.7
CN
HHC Changzhou Corp
SZSE:301061
11.3B CNY 4.9 21.9 18.6 18.6