Exide Industries Ltd
NSE:EXIDEIND
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
283.3
579.65
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Exide Industries Ltd
Revenue
|
170.4B
INR
|
Cost of Revenue
|
-114B
INR
|
Gross Profit
|
56.4B
INR
|
Operating Expenses
|
-43.9B
INR
|
Operating Income
|
12.5B
INR
|
Other Expenses
|
-4.1B
INR
|
Net Income
|
8.4B
INR
|
Income Statement
Exide Industries Ltd
Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||
Revenue |
147 209
N/A
|
148 321
+1%
|
149 776
+1%
|
152 478
+2%
|
144 710
-5%
|
133 329
-8%
|
109 745
-18%
|
108 103
-1%
|
103 594
-4%
|
103 988
+0%
|
123 681
+19%
|
122 904
-1%
|
127 892
+4%
|
142 454
+11%
|
146 971
+3%
|
149 239
+2%
|
150 782
+1%
|
153 018
+1%
|
158 323
+3%
|
162 736
+3%
|
167 697
+3%
|
169 600
+1%
|
170 384
+0%
|
|
Gross Profit | ||||||||||||||||||||||||
Cost of Revenue |
(77 091)
|
(70 132)
|
(68 643)
|
(67 888)
|
(70 081)
|
(56 916)
|
(54 192)
|
(60 845)
|
(71 976)
|
(73 195)
|
(81 259)
|
(81 268)
|
(93 153)
|
(97 857)
|
(101 348)
|
(102 935)
|
(110 854)
|
(105 180)
|
(109 116)
|
(111 901)
|
(121 797)
|
(114 034)
|
(114 031)
|
|
Gross Profit |
70 118
N/A
|
78 189
+12%
|
81 135
+4%
|
84 592
+4%
|
74 629
-12%
|
76 414
+2%
|
55 553
-27%
|
47 259
-15%
|
31 618
-33%
|
30 795
-3%
|
42 425
+38%
|
41 638
-2%
|
34 740
-17%
|
44 598
+28%
|
45 624
+2%
|
46 305
+1%
|
39 928
-14%
|
47 839
+20%
|
49 207
+3%
|
50 835
+3%
|
45 900
-10%
|
55 565
+21%
|
56 353
+1%
|
|
Operating Income | ||||||||||||||||||||||||
Operating Expenses |
(58 036)
|
(66 523)
|
(68 599)
|
(72 678)
|
(61 419)
|
(68 646)
|
(47 921)
|
(38 327)
|
(21 927)
|
(19 803)
|
(31 216)
|
(30 907)
|
(25 135)
|
(33 919)
|
(35 028)
|
(35 690)
|
(29 054)
|
(36 573)
|
(37 454)
|
(38 925)
|
(33 087)
|
(42 762)
|
(43 860)
|
|
Selling, General & Administrative |
(35 324)
|
(10 443)
|
(10 800)
|
(10 862)
|
(38 593)
|
(10 811)
|
(9 135)
|
(8 793)
|
(16 490)
|
(7 952)
|
(9 053)
|
(8 977)
|
(18 732)
|
(9 434)
|
(9 591)
|
(9 714)
|
(22 009)
|
(10 312)
|
(10 734)
|
(11 203)
|
(24 866)
|
(12 129)
|
(12 427)
|
|
Depreciation & Amortization |
(3 435)
|
(3 662)
|
(3 849)
|
(4 021)
|
(4 176)
|
(4 219)
|
(4 001)
|
(4 006)
|
(3 935)
|
(3 948)
|
(4 205)
|
(4 244)
|
(4 395)
|
(4 553)
|
(4 711)
|
(4 872)
|
(5 012)
|
(5 128)
|
(5 317)
|
(5 496)
|
(5 604)
|
(5 718)
|
(5 762)
|
|
Other Operating Expenses |
(19 276)
|
(52 420)
|
(53 951)
|
(57 796)
|
(18 651)
|
(53 617)
|
(34 786)
|
(25 528)
|
(1 501)
|
(7 904)
|
(17 958)
|
(17 688)
|
(2 008)
|
(19 932)
|
(20 727)
|
(21 104)
|
(2 034)
|
(21 133)
|
(21 403)
|
(22 226)
|
(2 617)
|
(24 916)
|
(25 671)
|
|
Operating Income |
12 082
N/A
|
11 666
-3%
|
12 535
+7%
|
11 913
-5%
|
13 210
+11%
|
7 767
-41%
|
7 632
-2%
|
8 931
+17%
|
9 692
+9%
|
10 991
+13%
|
11 207
+2%
|
10 730
-4%
|
9 604
-10%
|
10 678
+11%
|
10 595
-1%
|
10 614
+0%
|
10 874
+2%
|
11 266
+4%
|
11 753
+4%
|
11 911
+1%
|
12 813
+8%
|
12 804
0%
|
12 493
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||
Interest Income Expense |
(822)
|
(1 137)
|
(1 151)
|
(1 122)
|
(3 491)
|
(1 027)
|
(541)
|
(367)
|
169
|
(110)
|
(478)
|
(514)
|
(62)
|
(640)
|
(703)
|
(739)
|
365
|
(819)
|
(930)
|
(1 054)
|
(387)
|
(1 215)
|
(1 263)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(223)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
1 080
|
1 083
|
0
|
(217)
|
(144)
|
(217)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
(23)
|
0
|
0
|
|
Total Other Income |
150
|
606
|
558
|
658
|
144
|
461
|
471
|
599
|
123
|
665
|
484
|
538
|
64
|
760
|
1 004
|
1 075
|
82
|
1 177
|
1 195
|
1 210
|
132
|
840
|
867
|
|
Pre-Tax Income |
12 490
N/A
|
12 218
-2%
|
11 942
-2%
|
11 231
-6%
|
9 719
-13%
|
6 986
-28%
|
7 562
+8%
|
9 164
+21%
|
9 982
+9%
|
11 546
+16%
|
11 213
-3%
|
10 753
-4%
|
9 606
-11%
|
10 797
+12%
|
10 896
+1%
|
10 950
+0%
|
11 376
+4%
|
11 623
+2%
|
12 017
+3%
|
12 066
+0%
|
12 312
+2%
|
12 429
+1%
|
12 097
-3%
|
|
Net Income | ||||||||||||||||||||||||
Tax Provision |
(4 017)
|
(4 014)
|
(3 406)
|
(2 933)
|
(2 602)
|
(1 621)
|
(1 885)
|
(2 346)
|
(2 647)
|
(2 844)
|
(2 971)
|
(2 852)
|
(2 663)
|
(3 063)
|
(3 074)
|
(3 129)
|
(3 148)
|
(3 180)
|
(3 281)
|
(3 284)
|
(3 484)
|
(3 634)
|
(3 671)
|
|
Income from Continuing Operations |
8 474
|
8 203
|
8 536
|
8 299
|
7 117
|
5 366
|
5 677
|
6 818
|
7 334
|
8 702
|
8 242
|
7 901
|
6 943
|
7 734
|
7 822
|
7 821
|
8 228
|
8 444
|
8 736
|
8 782
|
8 828
|
8 795
|
8 425
|
|
Income to Minority Interest |
(18)
|
(8)
|
3
|
14
|
143
|
169
|
165
|
181
|
68
|
51
|
74
|
55
|
101
|
94
|
72
|
73
|
(1)
|
(22)
|
(32)
|
(61)
|
(61)
|
(50)
|
(62)
|
|
Net Income (Common) |
8 456
N/A
|
8 196
-3%
|
8 539
+4%
|
8 313
-3%
|
7 768
-7%
|
6 042
-22%
|
6 589
+9%
|
7 365
+12%
|
8 099
+10%
|
8 535
+5%
|
7 478
-12%
|
7 296
-2%
|
43 669
+499%
|
45 368
+4%
|
45 815
+1%
|
46 018
+0%
|
8 227
-82%
|
8 422
+2%
|
8 704
+3%
|
8 721
+0%
|
8 767
+1%
|
8 744
0%
|
8 363
-4%
|
|
EPS (Diluted) |
9.95
N/A
|
9.63
-3%
|
10.06
+4%
|
9.78
-3%
|
9.13
-7%
|
7.35
-19%
|
7.41
+1%
|
8.65
+17%
|
9.52
+10%
|
10.12
+6%
|
8.78
-13%
|
8.59
-2%
|
51.37
+498%
|
53.5
+4%
|
53.77
+1%
|
54.2
+1%
|
9.68
-82%
|
9.91
+2%
|
10.2
+3%
|
10.26
+1%
|
10.31
+0%
|
10.28
0%
|
9.84
-4%
|