E

Ethos Ltd
NSE:ETHOSLTD

Watchlist Manager
Ethos Ltd
NSE:ETHOSLTD
Watchlist
Price: 2 904.05 INR 0.77%
Market Cap: 71.1B INR
Have any thoughts about
Ethos Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ETHOSLTD stock under the Base Case scenario is 1 989.25 INR. Compared to the current market price of 2 904.05 INR, Ethos Ltd is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ETHOSLTD Intrinsic Value
1 989.25 INR
Overvaluation 32%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Ethos Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ETHOSLTD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ETHOSLTD?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Ethos Ltd

Provide an overview of the primary business activities
of Ethos Ltd.

What unique competitive advantages
does Ethos Ltd hold over its rivals?

What risks and challenges
does Ethos Ltd face in the near future?

Summarize the latest earnings call
of Ethos Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ethos Ltd.

Provide P/S
for Ethos Ltd.

Provide P/E
for Ethos Ltd.

Provide P/OCF
for Ethos Ltd.

Provide P/FCFE
for Ethos Ltd.

Provide P/B
for Ethos Ltd.

Provide EV/S
for Ethos Ltd.

Provide EV/GP
for Ethos Ltd.

Provide EV/EBITDA
for Ethos Ltd.

Provide EV/EBIT
for Ethos Ltd.

Provide EV/OCF
for Ethos Ltd.

Provide EV/FCFF
for Ethos Ltd.

Provide EV/IC
for Ethos Ltd.

Show me price targets
for Ethos Ltd made by professional analysts.

What are the Revenue projections
for Ethos Ltd?

How accurate were the past Revenue estimates
for Ethos Ltd?

What are the Net Income projections
for Ethos Ltd?

How accurate were the past Net Income estimates
for Ethos Ltd?

What are the EPS projections
for Ethos Ltd?

How accurate were the past EPS estimates
for Ethos Ltd?

What are the EBIT projections
for Ethos Ltd?

How accurate were the past EBIT estimates
for Ethos Ltd?

Compare the revenue forecasts
for Ethos Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ethos Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ethos Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ethos Ltd compared to its peers.

Compare the P/E ratios
of Ethos Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ethos Ltd with its peers.

Analyze the financial leverage
of Ethos Ltd compared to its main competitors.

Show all profitability ratios
for Ethos Ltd.

Provide ROE
for Ethos Ltd.

Provide ROA
for Ethos Ltd.

Provide ROIC
for Ethos Ltd.

Provide ROCE
for Ethos Ltd.

Provide Gross Margin
for Ethos Ltd.

Provide Operating Margin
for Ethos Ltd.

Provide Net Margin
for Ethos Ltd.

Provide FCF Margin
for Ethos Ltd.

Show all solvency ratios
for Ethos Ltd.

Provide D/E Ratio
for Ethos Ltd.

Provide D/A Ratio
for Ethos Ltd.

Provide Interest Coverage Ratio
for Ethos Ltd.

Provide Altman Z-Score Ratio
for Ethos Ltd.

Provide Quick Ratio
for Ethos Ltd.

Provide Current Ratio
for Ethos Ltd.

Provide Cash Ratio
for Ethos Ltd.

What is the historical Revenue growth
over the last 5 years for Ethos Ltd?

What is the historical Net Income growth
over the last 5 years for Ethos Ltd?

What is the current Free Cash Flow
of Ethos Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ethos Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ethos Ltd

Current Assets 8.6B
Cash & Short-Term Investments 3.7B
Receivables 158.1m
Other Current Assets 4.8B
Non-Current Assets 3.1B
Long-Term Investments 535.3m
PP&E 2B
Intangibles 426.6m
Other Non-Current Assets 147.3m
Current Liabilities 1.7B
Accounts Payable 959.7m
Other Current Liabilities 748m
Non-Current Liabilities 1.2B
Long-Term Debt 1.1B
Other Non-Current Liabilities 28.4m
Efficiency

Earnings Waterfall
Ethos Ltd

Revenue
10.4B INR
Cost of Revenue
-7.3B INR
Gross Profit
3.1B INR
Operating Expenses
-2B INR
Operating Income
1.1B INR
Other Expenses
-208.6m INR
Net Income
879.4m INR

Free Cash Flow Analysis
Ethos Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ETHOSLTD Profitability Score
Profitability Due Diligence

Ethos Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive 3-Year Average ROE
52/100
Profitability
Score

Ethos Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ETHOSLTD Solvency Score
Solvency Due Diligence

Ethos Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Ethos Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ETHOSLTD Price Targets Summary
Ethos Ltd

Wall Street analysts forecast ETHOSLTD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ETHOSLTD is 3 774 INR with a low forecast of 3 737 INR and a high forecast of 3 885 INR.

Lowest
Price Target
3 737 INR
29% Upside
Average
Price Target
3 774 INR
30% Upside
Highest
Price Target
3 885 INR
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ETHOSLTD?

Click here to dive deeper.

Dividends

Ethos Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for ETHOSLTD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Ethos Ltd

Country

India

Industry

Retail

Market Cap

71.1B INR

Dividend Yield

0%

Description

Ethos Ltd is a IN-based company operating in Specialty Retail industry. The company is headquartered in Chandigarh, Chandigarh. The company went IPO on 2022-05-30. Ethos Ltd is an India-based vertical specialist in luxury watches and accessories. The firm is engaged in the trading of watches, accessories and luxury items, marketing and support services, and rendering of related after sale services. The company delivers a content-led luxury retail experience to customers through its online and physical presence. The company offers an omnichannel experience to customers through its Website and social media platforms. The Company’s segments include watch and accessories, and marketing and other support services. The company has a portfolio of luxury watch brands, such as Omega, IWC Schaffhausen, Jaeger LeCoultre, Panerai, Bvlgari, H. Moser & Cie, Rado, Longines, Baume & Mercier, Oris SA, Corum, Carl F. Bucherer, Tissot, Raymond Weil, Louis Moinet and Balmain. The Company’s subsidiary Cognition Digital LLP (Cognition), which is engaged in the business of developing and implementing information technologies (IT) and conducting IT-based businesses.

Contact

CHANDIGARH
Chandigarh
Kamla Centre, Sco 88-89, Sector 8-C
+911722548223
www.ethoswatches.com

IPO

2022-05-30

Employees

-

Officers

Chairman & MD
Mr. Yashovardhan Saboo Ahmedabad), B.A (Hons.)., MBA (IIM
CEO, Additional MD & Director
Mr. Pranav Shankar Saboo
Additional Whole Time Director
Mr. Manoj Subramaniam
Chief Financial Officer
Mr. Munish Gupta
Chief Operating Officer
Mr. Mukul K. Khanna
Company Secretary & Compliance Officer
Mr. Anil Kumar
Show More
Vice President of Human Resource
Mr. Saurabh Shrivastava
Head of the Merchandising Department
Ms. Juhi Chaturvedi
National Sales Head
Mr. Rajesh Pandey
Head of VIP Sales
Mr. Sparsh Arun
Show Less

See Also

Discover More
What is the Intrinsic Value of one ETHOSLTD stock?

The intrinsic value of one ETHOSLTD stock under the Base Case scenario is 1 989.25 INR.

Is ETHOSLTD stock undervalued or overvalued?

Compared to the current market price of 2 904.05 INR, Ethos Ltd is Overvalued by 32%.

Back to Top